Highlights

[ASDION] YoY Quarter Result on 2014-03-31 [#4]

Stock [ASDION]: ASDION BHD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2014
Quarter 31-Mar-2014  [#4]
Profit Trend QoQ -     -91.99%    YoY -     -91.20%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Revenue 1,804 261 3,156 753 1,079 1,788 2,141 -2.70%
  YoY % 591.19% -91.73% 319.12% -30.21% -39.65% -16.49% -
  Horiz. % 84.26% 12.19% 147.41% 35.17% 50.40% 83.51% 100.00%
PBT -4,436 -1,763 -522 -1,406 -724 -5,463 -1,645 17.20%
  YoY % -151.62% -237.74% 62.87% -94.20% 86.75% -232.10% -
  Horiz. % 269.67% 107.17% 31.73% 85.47% 44.01% 332.10% 100.00%
Tax -1 -93 -224 130 0 2 -32 -42.55%
  YoY % 98.92% 58.48% -272.31% 0.00% 0.00% 106.25% -
  Horiz. % 3.12% 290.62% 700.00% -406.25% -0.00% -6.25% 100.00%
NP -4,437 -1,856 -746 -1,276 -724 -5,461 -1,677 16.84%
  YoY % -139.06% -148.79% 41.54% -76.24% 86.74% -225.64% -
  Horiz. % 264.58% 110.67% 44.48% 76.09% 43.17% 325.64% 100.00%
NP to SH -4,442 -1,396 -167 -1,390 -727 -5,089 -1,791 15.64%
  YoY % -218.19% -735.93% 87.99% -91.20% 85.71% -184.14% -
  Horiz. % 248.02% 77.95% 9.32% 77.61% 40.59% 284.14% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,241 2,117 3,902 2,029 1,803 7,249 3,818 8.18%
  YoY % 194.80% -45.75% 92.31% 12.53% -75.13% 89.86% -
  Horiz. % 163.46% 55.45% 102.20% 53.14% 47.22% 189.86% 100.00%
Net Worth 11,847 2,033,560 2,355,671 19,384 9,044 7,620 14,087 -2.73%
  YoY % -99.42% -13.67% 12,052.26% 114.33% 18.69% -45.91% -
  Horiz. % 84.10% 14,435.12% 16,721.61% 137.60% 64.20% 54.09% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Net Worth 11,847 2,033,560 2,355,671 19,384 9,044 7,620 14,087 -2.73%
  YoY % -99.42% -13.67% 12,052.26% 114.33% 18.69% -45.91% -
  Horiz. % 84.10% 14,435.12% 16,721.61% 137.60% 64.20% 54.09% 100.00%
NOSH 116,269 116,269 112,873 83,734 66,697 66,436 66,263 9.41%
  YoY % 0.00% 3.01% 34.80% 25.54% 0.39% 0.26% -
  Horiz. % 175.47% 175.47% 170.34% 126.37% 100.65% 100.26% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
NP Margin -245.95 % -711.11 % -23.64 % -169.46 % -67.10 % -305.43 % -78.33 % 20.08%
  YoY % 65.41% -2,908.08% 86.05% -152.55% 78.03% -289.93% -
  Horiz. % 313.99% 907.84% 30.18% 216.34% 85.66% 389.93% 100.00%
ROE -37.49 % -0.07 % -0.01 % -7.17 % -8.04 % -66.78 % -12.71 % 18.89%
  YoY % -53,457.15% -600.00% 99.86% 10.82% 87.96% -425.41% -
  Horiz. % 294.96% 0.55% 0.08% 56.41% 63.26% 525.41% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
RPS 1.55 0.22 2.80 0.90 1.62 2.69 3.23 -11.08%
  YoY % 604.55% -92.14% 211.11% -44.44% -39.78% -16.72% -
  Horiz. % 47.99% 6.81% 86.69% 27.86% 50.15% 83.28% 100.00%
EPS -3.82 -1.20 -0.15 -1.66 -1.09 -7.66 -2.71 5.64%
  YoY % -218.33% -700.00% 90.96% -52.29% 85.77% -182.66% -
  Horiz. % 140.96% 44.28% 5.54% 61.25% 40.22% 282.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1019 17.4900 20.8700 0.2315 0.1356 0.1147 0.2126 -11.10%
  YoY % -99.42% -16.20% 8,915.12% 70.72% 18.22% -46.05% -
  Horiz. % 47.93% 8,226.72% 9,816.56% 108.89% 63.78% 53.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 127,896
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
RPS 1.41 0.20 2.47 0.59 0.84 1.40 1.67 -2.67%
  YoY % 605.00% -91.90% 318.64% -29.76% -40.00% -16.17% -
  Horiz. % 84.43% 11.98% 147.90% 35.33% 50.30% 83.83% 100.00%
EPS -3.47 -1.09 -0.13 -1.09 -0.57 -3.98 -1.40 15.62%
  YoY % -218.35% -738.46% 88.07% -91.23% 85.68% -184.29% -
  Horiz. % 247.86% 77.86% 9.29% 77.86% 40.71% 284.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0926 15.9000 18.4185 0.1516 0.0707 0.0596 0.1101 -2.73%
  YoY % -99.42% -13.67% 12,049.41% 114.43% 18.62% -45.87% -
  Horiz. % 84.11% 14,441.42% 16,728.88% 137.69% 64.21% 54.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/12/10 -
Price 0.4500 0.3450 0.5900 0.4050 0.2800 0.3400 0.2800 -
P/RPS 29.00 153.69 21.10 45.04 17.31 12.63 8.67 21.30%
  YoY % -81.13% 628.39% -53.15% 160.20% 37.05% 45.67% -
  Horiz. % 334.49% 1,772.66% 243.37% 519.49% 199.65% 145.67% 100.00%
P/EPS -11.78 -28.73 -398.77 -24.40 -25.69 -4.44 -10.36 2.08%
  YoY % 59.00% 92.80% -1,534.30% 5.02% -478.60% 57.14% -
  Horiz. % 113.71% 277.32% 3,849.13% 235.52% 247.97% 42.86% 100.00%
EY -8.49 -3.48 -0.25 -4.10 -3.89 -22.53 -9.65 -2.03%
  YoY % -143.97% -1,292.00% 93.90% -5.40% 82.73% -133.47% -
  Horiz. % 87.98% 36.06% 2.59% 42.49% 40.31% 233.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.42 0.02 0.03 1.75 2.06 2.96 1.32 21.32%
  YoY % 22,000.00% -33.33% -98.29% -15.05% -30.41% 124.24% -
  Horiz. % 334.85% 1.52% 2.27% 132.58% 156.06% 224.24% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/10 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 28/02/11 -
Price 0.2600 0.2750 0.9950 0.4150 0.3100 0.2800 0.2500 -
P/RPS 16.76 122.51 35.59 46.15 19.16 10.40 7.74 13.15%
  YoY % -86.32% 244.23% -22.88% 140.87% 84.23% 34.37% -
  Horiz. % 216.54% 1,582.82% 459.82% 596.25% 247.55% 134.37% 100.00%
P/EPS -6.81 -22.90 -672.51 -25.00 -28.44 -3.66 -9.25 -4.78%
  YoY % 70.26% 96.59% -2,590.04% 12.10% -677.05% 60.43% -
  Horiz. % 73.62% 247.57% 7,270.38% 270.27% 307.46% 39.57% 100.00%
EY -14.69 -4.37 -0.15 -4.00 -3.52 -27.36 -10.81 5.03%
  YoY % -236.16% -2,813.33% 96.25% -13.64% 87.13% -153.10% -
  Horiz. % 135.89% 40.43% 1.39% 37.00% 32.56% 253.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.55 0.02 0.05 1.79 2.29 2.44 1.18 13.12%
  YoY % 12,650.00% -60.00% -97.21% -21.83% -6.15% 106.78% -
  Horiz. % 216.10% 1.69% 4.24% 151.69% 194.07% 206.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

363  761  417  437 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.145+0.045 
 NETX 0.020.00 
 AT 0.13+0.01 
 VELESTO 0.165+0.02 
 VC 0.10+0.005 
 SAPNRG-WA 0.085+0.04 
 TRIVE 0.025-0.005 
 PHB 0.04-0.005 
 LAMBO 0.065-0.01 
 KNM 0.26+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers