Highlights

[MQTECH] YoY Quarter Result on 2016-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 24-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     108.64%    YoY -     117.85%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,259 6,072 7,951 3,987 4,042 2,485 7,298 -17.75%
  YoY % -62.80% -23.63% 99.42% -1.36% 62.66% -65.95% -
  Horiz. % 30.95% 83.20% 108.95% 54.63% 55.39% 34.05% 100.00%
PBT -2,222 -1,449 -978 26 -910 -684 16 -
  YoY % -53.35% -48.16% -3,861.54% 102.86% -33.04% -4,375.00% -
  Horiz. % -13,887.50% -9,056.25% -6,112.50% 162.50% -5,687.50% -4,275.00% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -2,222 -1,449 -978 26 -910 -684 16 -
  YoY % -53.35% -48.16% -3,861.54% 102.86% -33.04% -4,375.00% -
  Horiz. % -13,887.50% -9,056.25% -6,112.50% 162.50% -5,687.50% -4,275.00% 100.00%
NP to SH -2,313 -1,527 -1,023 189 -1,059 -475 17 -
  YoY % -51.47% -49.27% -641.27% 117.85% -122.95% -2,894.12% -
  Horiz. % -13,605.88% -8,982.35% -6,017.65% 1,111.76% -6,229.41% -2,794.12% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,481 7,521 8,929 3,961 4,952 3,169 7,282 -7.77%
  YoY % -40.42% -15.77% 125.42% -20.01% 56.26% -56.48% -
  Horiz. % 61.54% 103.28% 122.62% 54.39% 68.00% 43.52% 100.00%
Net Worth 51,382 44,794 37,328 25,108 29,416 15,833 23,800 13.68%
  YoY % 14.71% 20.00% 48.67% -14.65% 85.79% -33.47% -
  Horiz. % 215.89% 188.21% 156.84% 105.50% 123.60% 66.53% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 51,382 44,794 37,328 25,108 29,416 15,833 23,800 13.68%
  YoY % 14.71% 20.00% 48.67% -14.65% 85.79% -33.47% -
  Horiz. % 215.89% 188.21% 156.84% 105.50% 123.60% 66.53% 100.00%
NOSH 642,283 497,718 414,765 278,980 294,166 175,925 170,000 24.79%
  YoY % 29.05% 20.00% 48.67% -5.16% 67.21% 3.49% -
  Horiz. % 377.81% 292.78% 243.98% 164.11% 173.04% 103.49% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -98.36 % -23.86 % -12.30 % 0.65 % -22.51 % -27.53 % 0.22 % -
  YoY % -312.24% -93.98% -1,992.31% 102.89% 18.23% -12,613.64% -
  Horiz. % -44,709.09% -10,845.46% -5,590.91% 295.45% -10,231.82% -12,513.64% 100.00%
ROE -4.50 % -3.41 % -2.74 % 0.75 % -3.60 % -3.00 % 0.07 % -
  YoY % -31.96% -24.45% -465.33% 120.83% -20.00% -4,385.71% -
  Horiz. % -6,428.57% -4,871.43% -3,914.29% 1,071.43% -5,142.86% -4,285.71% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.35 1.22 1.92 1.43 1.37 1.41 4.29 -34.13%
  YoY % -71.31% -36.46% 34.27% 4.38% -2.84% -67.13% -
  Horiz. % 8.16% 28.44% 44.76% 33.33% 31.93% 32.87% 100.00%
EPS -0.35 -0.29 -0.24 0.01 -0.36 -0.27 0.01 -
  YoY % -20.69% -20.83% -2,500.00% 102.78% -33.33% -2,800.00% -
  Horiz. % -3,500.00% -2,900.00% -2,400.00% 100.00% -3,600.00% -2,700.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0900 0.0900 0.0900 0.1000 0.0900 0.1400 -8.90%
  YoY % -11.11% 0.00% 0.00% -10.00% 11.11% -35.71% -
  Horiz. % 57.14% 64.29% 64.29% 64.29% 71.43% 64.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.35 0.95 1.24 0.62 0.63 0.39 1.14 -17.86%
  YoY % -63.16% -23.39% 100.00% -1.59% 61.54% -65.79% -
  Horiz. % 30.70% 83.33% 108.77% 54.39% 55.26% 34.21% 100.00%
EPS -0.35 -0.24 -0.16 0.03 -0.16 -0.07 0.00 -
  YoY % -45.83% -50.00% -633.33% 118.75% -128.57% 0.00% -
  Horiz. % 500.00% 342.86% 228.57% -42.86% 228.57% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0697 0.0581 0.0391 0.0458 0.0247 0.0371 13.66%
  YoY % 14.78% 19.97% 48.59% -14.63% 85.43% -33.42% -
  Horiz. % 215.63% 187.87% 156.60% 105.39% 123.45% 66.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.0300 0.0600 0.0500 0.0550 0.1000 0.1050 0.1000 -
P/RPS 8.53 4.92 2.61 3.85 7.28 7.43 2.33 24.13%
  YoY % 73.37% 88.51% -32.21% -47.12% -2.02% 218.88% -
  Horiz. % 366.09% 211.16% 112.02% 165.24% 312.45% 318.88% 100.00%
P/EPS -8.33 -19.56 -20.27 81.18 -27.78 -38.89 1,000.00 -
  YoY % 57.41% 3.50% -124.97% 392.22% 28.57% -103.89% -
  Horiz. % -0.83% -1.96% -2.03% 8.12% -2.78% -3.89% 100.00%
EY -12.00 -5.11 -4.93 1.23 -3.60 -2.57 0.10 -
  YoY % -134.83% -3.65% -500.81% 134.17% -40.08% -2,670.00% -
  Horiz. % -12,000.00% -5,110.00% -4,930.00% 1,230.00% -3,600.00% -2,570.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.67 0.56 0.61 1.00 1.17 0.71 -9.89%
  YoY % -43.28% 19.64% -8.20% -39.00% -14.53% 64.79% -
  Horiz. % 53.52% 94.37% 78.87% 85.92% 140.85% 164.79% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 24/08/18 30/08/17 24/08/16 20/08/15 29/08/14 29/08/13 -
Price 0.0300 0.0500 0.0500 0.0550 0.0850 0.1100 0.1750 -
P/RPS 8.53 4.10 2.61 3.85 6.19 7.79 4.08 13.07%
  YoY % 108.05% 57.09% -32.21% -37.80% -20.54% 90.93% -
  Horiz. % 209.07% 100.49% 63.97% 94.36% 151.72% 190.93% 100.00%
P/EPS -8.33 -16.30 -20.27 81.18 -23.61 -40.74 1,750.00 -
  YoY % 48.90% 19.59% -124.97% 443.84% 42.05% -102.33% -
  Horiz. % -0.48% -0.93% -1.16% 4.64% -1.35% -2.33% 100.00%
EY -12.00 -6.14 -4.93 1.23 -4.24 -2.45 0.06 -
  YoY % -95.44% -24.54% -500.81% 129.01% -73.06% -4,183.33% -
  Horiz. % -20,000.00% -10,233.33% -8,216.67% 2,050.00% -7,066.67% -4,083.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.56 0.56 0.61 0.85 1.22 1.25 -17.99%
  YoY % -32.14% 0.00% -8.20% -28.24% -30.33% -2.40% -
  Horiz. % 30.40% 44.80% 44.80% 48.80% 68.00% 97.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

323  195  523  1221 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.26+0.02 
 KHEESAN 0.49+0.01 
 KNM 0.365+0.005 
 KNM-WB 0.075-0.01 
 HSI-H8F 0.265-0.055 
 ARBB 0.335+0.015 
 MTRONIC-WA 0.010.00 
 FINTEC 0.06+0.005 
 TDM 0.265+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers