Highlights

[MQTECH] YoY Quarter Result on 2016-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 24-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     108.64%    YoY -     117.85%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 6,072 7,951 3,987 4,042 2,485 7,298 9,003 -6.35%
  YoY % -23.63% 99.42% -1.36% 62.66% -65.95% -18.94% -
  Horiz. % 67.44% 88.32% 44.29% 44.90% 27.60% 81.06% 100.00%
PBT -1,449 -978 26 -910 -684 16 607 -
  YoY % -48.16% -3,861.54% 102.86% -33.04% -4,375.00% -97.36% -
  Horiz. % -238.71% -161.12% 4.28% -149.92% -112.69% 2.64% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,449 -978 26 -910 -684 16 607 -
  YoY % -48.16% -3,861.54% 102.86% -33.04% -4,375.00% -97.36% -
  Horiz. % -238.71% -161.12% 4.28% -149.92% -112.69% 2.64% 100.00%
NP to SH -1,527 -1,023 189 -1,059 -475 17 661 -
  YoY % -49.27% -641.27% 117.85% -122.95% -2,894.12% -97.43% -
  Horiz. % -231.01% -154.77% 28.59% -160.21% -71.86% 2.57% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,521 8,929 3,961 4,952 3,169 7,282 8,396 -1.82%
  YoY % -15.77% 125.42% -20.01% 56.26% -56.48% -13.27% -
  Horiz. % 89.58% 106.35% 47.18% 58.98% 37.74% 86.73% 100.00%
Net Worth 44,794 37,328 25,108 29,416 15,833 23,800 58,473 -4.34%
  YoY % 20.00% 48.67% -14.65% 85.79% -33.47% -59.30% -
  Horiz. % 76.61% 63.84% 42.94% 50.31% 27.08% 40.70% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 44,794 37,328 25,108 29,416 15,833 23,800 58,473 -4.34%
  YoY % 20.00% 48.67% -14.65% 85.79% -33.47% -59.30% -
  Horiz. % 76.61% 63.84% 42.94% 50.31% 27.08% 40.70% 100.00%
NOSH 497,718 414,765 278,980 294,166 175,925 170,000 254,230 11.84%
  YoY % 20.00% 48.67% -5.16% 67.21% 3.49% -33.13% -
  Horiz. % 195.77% 163.15% 109.74% 115.71% 69.20% 66.87% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -23.86 % -12.30 % 0.65 % -22.51 % -27.53 % 0.22 % 6.74 % -
  YoY % -93.98% -1,992.31% 102.89% 18.23% -12,613.64% -96.74% -
  Horiz. % -354.01% -182.49% 9.64% -333.98% -408.46% 3.26% 100.00%
ROE -3.41 % -2.74 % 0.75 % -3.60 % -3.00 % 0.07 % 1.13 % -
  YoY % -24.45% -465.33% 120.83% -20.00% -4,385.71% -93.81% -
  Horiz. % -301.77% -242.48% 66.37% -318.58% -265.49% 6.19% 100.00%
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.22 1.92 1.43 1.37 1.41 4.29 3.54 -16.26%
  YoY % -36.46% 34.27% 4.38% -2.84% -67.13% 21.19% -
  Horiz. % 34.46% 54.24% 40.40% 38.70% 39.83% 121.19% 100.00%
EPS -0.29 -0.24 0.01 -0.36 -0.27 0.01 0.26 -
  YoY % -20.83% -2,500.00% 102.78% -33.33% -2,800.00% -96.15% -
  Horiz. % -111.54% -92.31% 3.85% -138.46% -103.85% 3.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0900 0.0900 0.0900 0.1000 0.0900 0.1400 0.2300 -14.47%
  YoY % 0.00% 0.00% -10.00% 11.11% -35.71% -39.13% -
  Horiz. % 39.13% 39.13% 39.13% 43.48% 39.13% 60.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 724,289
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.84 1.10 0.55 0.56 0.34 1.01 1.24 -6.28%
  YoY % -23.64% 100.00% -1.79% 64.71% -66.34% -18.55% -
  Horiz. % 67.74% 88.71% 44.35% 45.16% 27.42% 81.45% 100.00%
EPS -0.21 -0.14 0.03 -0.15 -0.07 0.00 0.09 -
  YoY % -50.00% -566.67% 120.00% -114.29% 0.00% 0.00% -
  Horiz. % -233.33% -155.56% 33.33% -166.67% -77.78% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0618 0.0515 0.0347 0.0406 0.0219 0.0329 0.0807 -4.35%
  YoY % 20.00% 48.41% -14.53% 85.39% -33.43% -59.23% -
  Horiz. % 76.58% 63.82% 43.00% 50.31% 27.14% 40.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.0600 0.0500 0.0550 0.1000 0.1050 0.1000 0.1000 -
P/RPS 4.92 2.61 3.85 7.28 7.43 2.33 2.82 9.72%
  YoY % 88.51% -32.21% -47.12% -2.02% 218.88% -17.38% -
  Horiz. % 174.47% 92.55% 136.52% 258.16% 263.48% 82.62% 100.00%
P/EPS -19.56 -20.27 81.18 -27.78 -38.89 1,000.00 38.46 -
  YoY % 3.50% -124.97% 392.22% 28.57% -103.89% 2,500.10% -
  Horiz. % -50.86% -52.70% 211.08% -72.23% -101.12% 2,600.10% 100.00%
EY -5.11 -4.93 1.23 -3.60 -2.57 0.10 2.60 -
  YoY % -3.65% -500.81% 134.17% -40.08% -2,670.00% -96.15% -
  Horiz. % -196.54% -189.62% 47.31% -138.46% -98.85% 3.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.56 0.61 1.00 1.17 0.71 0.43 7.67%
  YoY % 19.64% -8.20% -39.00% -14.53% 64.79% 65.12% -
  Horiz. % 155.81% 130.23% 141.86% 232.56% 272.09% 165.12% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 30/08/17 24/08/16 20/08/15 29/08/14 29/08/13 15/08/12 -
Price 0.0500 0.0500 0.0550 0.0850 0.1100 0.1750 0.1000 -
P/RPS 4.10 2.61 3.85 6.19 7.79 4.08 2.82 6.43%
  YoY % 57.09% -32.21% -37.80% -20.54% 90.93% 44.68% -
  Horiz. % 145.39% 92.55% 136.52% 219.50% 276.24% 144.68% 100.00%
P/EPS -16.30 -20.27 81.18 -23.61 -40.74 1,750.00 38.46 -
  YoY % 19.59% -124.97% 443.84% 42.05% -102.33% 4,450.18% -
  Horiz. % -42.38% -52.70% 211.08% -61.39% -105.93% 4,550.18% 100.00%
EY -6.14 -4.93 1.23 -4.24 -2.45 0.06 2.60 -
  YoY % -24.54% -500.81% 129.01% -73.06% -4,183.33% -97.69% -
  Horiz. % -236.15% -189.62% 47.31% -163.08% -94.23% 2.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.56 0.61 0.85 1.22 1.25 0.43 4.50%
  YoY % 0.00% -8.20% -28.24% -30.33% -2.40% 190.70% -
  Horiz. % 130.23% 130.23% 141.86% 197.67% 283.72% 290.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

456  249  601  1077 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BINTAI 0.73+0.095 
 MMAG-WB 0.30-0.045 
 DGSB 0.195+0.02 
 LAMBO 0.040.00 
 SUPERMX-C1I 0.1050.00 
 VSOLAR 0.0450.00 
 XOX 0.1850.00 
 KANGER 0.305+0.02 
 PARKSON 0.16+0.015 
 SOLUTN 0.69+0.05 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS