Highlights

[MQTECH] YoY Quarter Result on 2017-12-31 [#4]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 28-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     51.53%    YoY -     89.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 1,813 4,955 4,519 4,225 5,325 5,241 2,762 -6.77%
  YoY % -63.41% 9.65% 6.96% -20.66% 1.60% 89.75% -
  Horiz. % 65.64% 179.40% 163.61% 152.97% 192.80% 189.75% 100.00%
PBT -3,937 -3,272 -413 -4,760 145 238 -4,710 -2.94%
  YoY % -20.32% -692.25% 91.32% -3,382.76% -39.08% 105.05% -
  Horiz. % 83.59% 69.47% 8.77% 101.06% -3.08% -5.05% 100.00%
Tax 0 0 35 -382 6 5 0 -
  YoY % 0.00% 0.00% 109.16% -6,466.67% 20.00% 0.00% -
  Horiz. % 0.00% 0.00% 700.00% -7,640.00% 120.00% 100.00% -
NP -3,937 -3,272 -378 -5,142 151 243 -4,710 -2.94%
  YoY % -20.32% -765.61% 92.65% -3,505.30% -37.86% 105.16% -
  Horiz. % 83.59% 69.47% 8.03% 109.17% -3.21% -5.16% 100.00%
NP to SH -3,937 -3,318 -569 -5,446 548 590 -4,957 -3.77%
  YoY % -18.66% -483.13% 89.55% -1,093.80% -7.12% 111.90% -
  Horiz. % 79.42% 66.94% 11.48% 109.86% -11.06% -11.90% 100.00%
Tax Rate - % - % - % - % -4.14 % -2.10 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% -97.14% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 197.14% 100.00% -
Total Cost 5,750 8,227 4,897 9,367 5,174 4,998 7,472 -4.27%
  YoY % -30.11% 68.00% -47.72% 81.04% 3.52% -33.11% -
  Horiz. % 76.95% 110.10% 65.54% 125.36% 69.25% 66.89% 100.00%
Net Worth 44,959 39,817 41,476 45,624 27,898 58,999 23,382 11.51%
  YoY % 12.91% -4.00% -9.09% 63.54% -52.72% 152.33% -
  Horiz. % 192.28% 170.29% 177.39% 195.12% 119.31% 252.33% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 44,959 39,817 41,476 45,624 27,898 58,999 23,382 11.51%
  YoY % 12.91% -4.00% -9.09% 63.54% -52.72% 152.33% -
  Horiz. % 192.28% 170.29% 177.39% 195.12% 119.31% 252.33% 100.00%
NOSH 642,283 497,718 414,765 414,765 278,980 589,999 233,820 18.33%
  YoY % 29.05% 20.00% -0.00% 48.67% -52.72% 152.33% -
  Horiz. % 274.69% 212.86% 177.39% 177.39% 119.31% 252.33% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -217.15 % -66.03 % -8.36 % -121.70 % 2.84 % 4.64 % -170.53 % 4.11%
  YoY % -228.87% -689.83% 93.13% -4,385.21% -38.79% 102.72% -
  Horiz. % 127.34% 38.72% 4.90% 71.37% -1.67% -2.72% 100.00%
ROE -8.76 % -8.33 % -1.37 % -11.94 % 1.96 % 1.00 % -21.20 % -13.69%
  YoY % -5.16% -508.03% 88.53% -709.18% 96.00% 104.72% -
  Horiz. % 41.32% 39.29% 6.46% 56.32% -9.25% -4.72% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.28 1.00 1.09 1.02 1.91 0.89 1.18 -21.31%
  YoY % -72.00% -8.26% 6.86% -46.60% 114.61% -24.58% -
  Horiz. % 23.73% 84.75% 92.37% 86.44% 161.86% 75.42% 100.00%
EPS -0.61 -0.66 -0.09 -1.24 0.05 0.10 -2.12 -18.74%
  YoY % 7.58% -633.33% 92.74% -2,580.00% -50.00% 104.72% -
  Horiz. % 28.77% 31.13% 4.25% 58.49% -2.36% -4.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0800 0.1000 0.1100 0.1000 0.1000 0.1000 -5.77%
  YoY % -12.50% -20.00% -9.09% 10.00% 0.00% 0.00% -
  Horiz. % 70.00% 80.00% 100.00% 110.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.25 0.68 0.62 0.58 0.73 0.72 0.38 -6.74%
  YoY % -63.24% 9.68% 6.90% -20.55% 1.39% 89.47% -
  Horiz. % 65.79% 178.95% 163.16% 152.63% 192.11% 189.47% 100.00%
EPS -0.54 -0.45 -0.08 -0.75 0.08 0.08 -0.68 -3.77%
  YoY % -20.00% -462.50% 89.33% -1,037.50% 0.00% 111.76% -
  Horiz. % 79.41% 66.18% 11.76% 110.29% -11.76% -11.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0615 0.0545 0.0568 0.0625 0.0382 0.0808 0.0320 11.50%
  YoY % 12.84% -4.05% -9.12% 63.61% -52.72% 152.50% -
  Horiz. % 192.19% 170.31% 177.50% 195.31% 119.37% 252.50% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.0250 0.0300 0.0600 0.0450 0.0850 0.1050 0.1300 -
P/RPS 8.86 3.01 5.51 4.42 4.45 11.82 11.01 -3.55%
  YoY % 194.35% -45.37% 24.66% -0.67% -62.35% 7.36% -
  Horiz. % 80.47% 27.34% 50.05% 40.15% 40.42% 107.36% 100.00%
P/EPS -4.08 -4.50 -43.74 -3.43 43.27 105.00 -6.13 -6.56%
  YoY % 9.33% 89.71% -1,175.22% -107.93% -58.79% 1,812.89% -
  Horiz. % 66.56% 73.41% 713.54% 55.95% -705.87% -1,712.89% 100.00%
EY -24.52 -22.22 -2.29 -29.18 2.31 0.95 -16.31 7.03%
  YoY % -10.35% -870.31% 92.15% -1,363.20% 143.16% 105.82% -
  Horiz. % 150.34% 136.24% 14.04% 178.91% -14.16% -5.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.38 0.60 0.41 0.85 1.05 1.30 -19.26%
  YoY % -5.26% -36.67% 46.34% -51.76% -19.05% -19.23% -
  Horiz. % 27.69% 29.23% 46.15% 31.54% 65.38% 80.77% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 24/02/15 26/02/14 -
Price 0.0150 0.0300 0.0550 0.0450 0.0800 0.1200 0.1250 -
P/RPS 5.31 3.01 5.05 4.42 4.19 13.51 10.58 -10.85%
  YoY % 76.41% -40.40% 14.25% 5.49% -68.99% 27.69% -
  Horiz. % 50.19% 28.45% 47.73% 41.78% 39.60% 127.69% 100.00%
P/EPS -2.45 -4.50 -40.09 -3.43 40.73 120.00 -5.90 -13.62%
  YoY % 45.56% 88.78% -1,068.80% -108.42% -66.06% 2,133.90% -
  Horiz. % 41.53% 76.27% 679.49% 58.14% -690.34% -2,033.90% 100.00%
EY -40.86 -22.22 -2.49 -29.18 2.46 0.83 -16.96 15.78%
  YoY % -83.89% -792.37% 91.47% -1,286.18% 196.39% 104.89% -
  Horiz. % 240.92% 131.01% 14.68% 172.05% -14.50% -4.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.38 0.55 0.41 0.80 1.20 1.25 -25.71%
  YoY % -44.74% -30.91% 34.15% -48.75% -33.33% -4.00% -
  Horiz. % 16.80% 30.40% 44.00% 32.80% 64.00% 96.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.260.00 
 KOTRA 3.360.00 
 UCREST 0.1450.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.520.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
5. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS