Highlights

[MQTECH] YoY Quarter Result on 2009-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 13-May-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     -300.96%    YoY -     -568.90%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 9,350 6,189 12,656 10,747 12,924 13,584 14,599 -7.15%
  YoY % 51.07% -51.10% 17.76% -16.84% -4.86% -6.95% -
  Horiz. % 64.05% 42.39% 86.69% 73.61% 88.53% 93.05% 100.00%
PBT 314 -871 108 -2,508 643 2,539 1,966 -26.32%
  YoY % 136.05% -906.48% 104.31% -490.05% -74.68% 29.15% -
  Horiz. % 15.97% -44.30% 5.49% -127.57% 32.71% 129.15% 100.00%
Tax 0 0 -11 -10 -106 -86 -220 -
  YoY % 0.00% 0.00% -10.00% 90.57% -23.26% 60.91% -
  Horiz. % -0.00% -0.00% 5.00% 4.55% 48.18% 39.09% 100.00%
NP 314 -871 97 -2,518 537 2,453 1,746 -24.85%
  YoY % 136.05% -997.94% 103.85% -568.90% -78.11% 40.49% -
  Horiz. % 17.98% -49.89% 5.56% -144.22% 30.76% 140.49% 100.00%
NP to SH 314 -871 97 -2,518 537 2,453 1,746 -24.85%
  YoY % 136.05% -997.94% 103.85% -568.90% -78.11% 40.49% -
  Horiz. % 17.98% -49.89% 5.56% -144.22% 30.76% 140.49% 100.00%
Tax Rate - % - % 10.19 % - % 16.49 % 3.39 % 11.19 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 386.43% -69.71% -
  Horiz. % 0.00% 0.00% 91.06% 0.00% 147.36% 30.29% 100.00%
Total Cost 9,036 7,060 12,559 13,265 12,387 11,131 12,853 -5.70%
  YoY % 27.99% -43.79% -5.32% 7.09% 11.28% -13.40% -
  Horiz. % 70.30% 54.93% 97.71% 103.21% 96.37% 86.60% 100.00%
Net Worth 49,342 55,010 55,775 50,822 51,365 36,411 31,014 8.04%
  YoY % -10.30% -1.37% 9.75% -1.06% 41.07% 17.40% -
  Horiz. % 159.10% 177.37% 179.84% 163.87% 165.62% 117.40% 100.00%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 49,342 55,010 55,775 50,822 51,365 36,411 31,014 8.04%
  YoY % -10.30% -1.37% 9.75% -1.06% 41.07% 17.40% -
  Horiz. % 159.10% 177.37% 179.84% 163.87% 165.62% 117.40% 100.00%
NOSH 224,285 229,210 242,500 231,009 233,478 191,640 114,868 11.79%
  YoY % -2.15% -5.48% 4.97% -1.06% 21.83% 66.83% -
  Horiz. % 195.25% 199.54% 211.11% 201.11% 203.26% 166.83% 100.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.36 % -14.07 % 0.77 % -23.43 % 4.16 % 18.06 % 11.96 % -19.06%
  YoY % 123.88% -1,927.27% 103.29% -663.22% -76.97% 51.00% -
  Horiz. % 28.09% -117.64% 6.44% -195.90% 34.78% 151.00% 100.00%
ROE 0.64 % -1.58 % 0.17 % -4.95 % 1.05 % 6.74 % 5.63 % -30.38%
  YoY % 140.51% -1,029.41% 103.43% -571.43% -84.42% 19.72% -
  Horiz. % 11.37% -28.06% 3.02% -87.92% 18.65% 119.72% 100.00%
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.17 2.70 5.22 4.65 5.54 7.09 12.71 -16.94%
  YoY % 54.44% -48.28% 12.26% -16.06% -21.86% -44.22% -
  Horiz. % 32.81% 21.24% 41.07% 36.59% 43.59% 55.78% 100.00%
EPS 0.14 -0.38 0.04 -1.09 0.23 1.28 1.52 -32.77%
  YoY % 136.84% -1,050.00% 103.67% -573.91% -82.03% -15.79% -
  Horiz. % 9.21% -25.00% 2.63% -71.71% 15.13% 84.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2400 0.2300 0.2200 0.2200 0.1900 0.2700 -3.35%
  YoY % -8.33% 4.35% 4.55% 0.00% 15.79% -29.63% -
  Horiz. % 81.48% 88.89% 85.19% 81.48% 81.48% 70.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.28 0.85 1.73 1.47 1.77 1.86 2.00 -7.16%
  YoY % 50.59% -50.87% 17.69% -16.95% -4.84% -7.00% -
  Horiz. % 64.00% 42.50% 86.50% 73.50% 88.50% 93.00% 100.00%
EPS 0.04 -0.12 0.01 -0.34 0.07 0.34 0.24 -25.80%
  YoY % 133.33% -1,300.00% 102.94% -585.71% -79.41% 41.67% -
  Horiz. % 16.67% -50.00% 4.17% -141.67% 29.17% 141.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0675 0.0753 0.0763 0.0696 0.0703 0.0498 0.0425 8.01%
  YoY % -10.36% -1.31% 9.63% -1.00% 41.16% 17.18% -
  Horiz. % 158.82% 177.18% 179.53% 163.76% 165.41% 117.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.1200 0.1000 0.1200 0.0600 0.1800 0.3100 0.4000 -
P/RPS 2.88 3.70 2.30 1.29 3.25 4.37 3.15 -1.48%
  YoY % -22.16% 60.87% 78.29% -60.31% -25.63% 38.73% -
  Horiz. % 91.43% 117.46% 73.02% 40.95% 103.17% 138.73% 100.00%
P/EPS 85.71 -26.32 300.00 -5.50 78.26 24.22 26.32 21.72%
  YoY % 425.65% -108.77% 5,554.55% -107.03% 223.12% -7.98% -
  Horiz. % 325.65% -100.00% 1,139.82% -20.90% 297.34% 92.02% 100.00%
EY 1.17 -3.80 0.33 -18.17 1.28 4.13 3.80 -17.81%
  YoY % 130.79% -1,251.52% 101.82% -1,519.53% -69.01% 8.68% -
  Horiz. % 30.79% -100.00% 8.68% -478.16% 33.68% 108.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.42 0.52 0.27 0.82 1.63 1.48 -15.20%
  YoY % 30.95% -19.23% 92.59% -67.07% -49.69% 10.14% -
  Horiz. % 37.16% 28.38% 35.14% 18.24% 55.41% 110.14% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 25/05/11 17/05/10 13/05/09 27/05/08 22/05/07 22/05/06 -
Price 0.1000 0.1000 0.1000 0.1000 0.1600 0.2800 0.3900 -
P/RPS 2.40 3.70 1.92 2.15 2.89 3.95 3.07 -4.02%
  YoY % -35.14% 92.71% -10.70% -25.61% -26.84% 28.66% -
  Horiz. % 78.18% 120.52% 62.54% 70.03% 94.14% 128.66% 100.00%
P/EPS 71.43 -26.32 250.00 -9.17 69.57 21.88 25.66 18.59%
  YoY % 371.39% -110.53% 2,826.28% -113.18% 217.96% -14.73% -
  Horiz. % 278.37% -102.57% 974.28% -35.74% 271.12% 85.27% 100.00%
EY 1.40 -3.80 0.40 -10.90 1.44 4.57 3.90 -15.68%
  YoY % 136.84% -1,050.00% 103.67% -856.94% -68.49% 17.18% -
  Horiz. % 35.90% -97.44% 10.26% -279.49% 36.92% 117.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.42 0.43 0.45 0.73 1.47 1.44 -17.61%
  YoY % 7.14% -2.33% -4.44% -38.36% -50.34% 2.08% -
  Horiz. % 31.25% 29.17% 29.86% 31.25% 50.69% 102.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS