Highlights

[MQTECH] YoY Quarter Result on 2017-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     92.80%    YoY -     82.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 3,603 6,660 6,684 3,730 5,096 2,782 7,005 -10.48%
  YoY % -45.90% -0.36% 79.20% -26.81% 83.18% -60.29% -
  Horiz. % 51.43% 95.07% 95.42% 53.25% 72.75% 39.71% 100.00%
PBT -714 158 -466 -1,800 10 -3,171 1,087 -
  YoY % -551.90% 133.91% 74.11% -18,100.00% 100.32% -391.72% -
  Horiz. % -65.69% 14.54% -42.87% -165.59% 0.92% -291.72% 100.00%
Tax 2 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -712 158 -466 -1,800 10 -3,171 1,087 -
  YoY % -550.63% 133.91% 74.11% -18,100.00% 100.32% -391.72% -
  Horiz. % -65.50% 14.54% -42.87% -165.59% 0.92% -291.72% 100.00%
NP to SH -622 135 -392 -2,188 518 -3,139 1,329 -
  YoY % -560.74% 134.44% 82.08% -522.39% 116.50% -336.19% -
  Horiz. % -46.80% 10.16% -29.50% -164.64% 38.98% -236.19% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,315 6,502 7,150 5,530 5,086 5,953 5,918 -5.13%
  YoY % -33.64% -9.06% 29.29% 8.73% -14.56% 0.59% -
  Horiz. % 72.91% 109.87% 120.82% 93.44% 85.94% 100.59% 100.00%
Net Worth 47,817 41,476 45,624 25,108 58,999 19,755 37,971 3.92%
  YoY % 15.29% -9.09% 81.71% -57.44% 198.64% -47.97% -
  Horiz. % 125.93% 109.23% 120.15% 66.12% 155.38% 52.03% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 47,817 41,476 45,624 25,108 58,999 19,755 37,971 3.92%
  YoY % 15.29% -9.09% 81.71% -57.44% 198.64% -47.97% -
  Horiz. % 125.93% 109.23% 120.15% 66.12% 155.38% 52.03% 100.00%
NOSH 597,718 414,765 414,765 278,980 589,999 219,510 271,224 14.07%
  YoY % 44.11% -0.00% 48.67% -52.72% 168.78% -19.07% -
  Horiz. % 220.38% 152.92% 152.92% 102.86% 217.53% 80.93% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -19.76 % 2.37 % -6.97 % -48.26 % 0.20 % -113.98 % 15.52 % -
  YoY % -933.76% 134.00% 85.56% -24,230.00% 100.18% -834.41% -
  Horiz. % -127.32% 15.27% -44.91% -310.95% 1.29% -734.41% 100.00%
ROE -1.30 % 0.33 % -0.86 % -8.71 % 0.88 % -15.89 % 3.50 % -
  YoY % -493.94% 138.37% 90.13% -1,089.77% 105.54% -554.00% -
  Horiz. % -37.14% 9.43% -24.57% -248.86% 25.14% -454.00% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.60 1.61 1.61 1.34 0.86 1.27 2.58 -21.57%
  YoY % -62.73% 0.00% 20.15% 55.81% -32.28% -50.78% -
  Horiz. % 23.26% 62.40% 62.40% 51.94% 33.33% 49.22% 100.00%
EPS -0.12 0.04 -0.11 -0.65 0.00 -1.43 0.49 -
  YoY % -400.00% 136.36% 83.08% 0.00% 0.00% -391.84% -
  Horiz. % -24.49% 8.16% -22.45% -132.65% 0.00% -291.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.1000 0.1100 0.0900 0.1000 0.0900 0.1400 -8.90%
  YoY % -20.00% -9.09% 22.22% -10.00% 11.11% -35.71% -
  Horiz. % 57.14% 71.43% 78.57% 64.29% 71.43% 64.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 642,283
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.56 1.04 1.04 0.58 0.79 0.43 1.09 -10.50%
  YoY % -46.15% 0.00% 79.31% -26.58% 83.72% -60.55% -
  Horiz. % 51.38% 95.41% 95.41% 53.21% 72.48% 39.45% 100.00%
EPS -0.10 0.02 -0.06 -0.34 0.08 -0.49 0.21 -
  YoY % -600.00% 133.33% 82.35% -525.00% 116.33% -333.33% -
  Horiz. % -47.62% 9.52% -28.57% -161.90% 38.10% -233.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0744 0.0646 0.0710 0.0391 0.0919 0.0308 0.0591 3.91%
  YoY % 15.17% -9.01% 81.59% -57.45% 198.38% -47.88% -
  Horiz. % 125.89% 109.31% 120.14% 66.16% 155.50% 52.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.0250 0.0500 0.0500 0.0800 0.1650 0.1150 0.1000 -
P/RPS 4.15 3.11 3.10 5.98 19.10 9.07 3.87 1.17%
  YoY % 33.44% 0.32% -48.16% -68.69% 110.58% 134.37% -
  Horiz. % 107.24% 80.36% 80.10% 154.52% 493.54% 234.37% 100.00%
P/EPS -24.02 153.62 -52.90 -10.20 187.93 -8.04 20.41 -
  YoY % -115.64% 390.40% -418.63% -105.43% 2,437.44% -139.39% -
  Horiz. % -117.69% 752.67% -259.19% -49.98% 920.77% -39.39% 100.00%
EY -4.16 0.65 -1.89 -9.80 0.53 -12.43 4.90 -
  YoY % -740.00% 134.39% 80.71% -1,949.06% 104.26% -353.67% -
  Horiz. % -84.90% 13.27% -38.57% -200.00% 10.82% -253.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.50 0.45 0.89 1.65 1.28 0.71 -12.89%
  YoY % -38.00% 11.11% -49.44% -46.06% 28.91% 80.28% -
  Horiz. % 43.66% 70.42% 63.38% 125.35% 232.39% 180.28% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 31/05/17 25/05/16 19/05/15 23/05/14 13/05/13 -
Price 0.0300 0.0550 0.0450 0.0750 0.1300 0.1150 0.0850 -
P/RPS 4.98 3.43 2.79 5.61 15.05 9.07 3.29 7.15%
  YoY % 45.19% 22.94% -50.27% -62.72% 65.93% 175.68% -
  Horiz. % 151.37% 104.26% 84.80% 170.52% 457.45% 275.68% 100.00%
P/EPS -28.83 168.98 -47.61 -9.56 148.07 -8.04 17.35 -
  YoY % -117.06% 454.93% -398.01% -106.46% 1,941.67% -146.34% -
  Horiz. % -166.17% 973.95% -274.41% -55.10% 853.43% -46.34% 100.00%
EY -3.47 0.59 -2.10 -10.46 0.68 -12.43 5.76 -
  YoY % -688.14% 128.10% 79.92% -1,638.24% 105.47% -315.80% -
  Horiz. % -60.24% 10.24% -36.46% -181.60% 11.81% -215.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.55 0.41 0.83 1.30 1.28 0.61 -7.58%
  YoY % -30.91% 34.15% -50.60% -36.15% 1.56% 109.84% -
  Horiz. % 62.30% 90.16% 67.21% 136.07% 213.11% 209.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers