Highlights

[MQTECH] YoY Quarter Result on 2018-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     123.73%    YoY -     134.44%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,294 1,977 6,660 6,684 3,730 5,096 2,782 -11.10%
  YoY % -34.55% -70.32% -0.36% 79.20% -26.81% 83.18% -
  Horiz. % 46.51% 71.06% 239.40% 240.26% 134.08% 183.18% 100.00%
PBT -534 -608 158 -466 -1,800 10 -3,171 -23.95%
  YoY % 12.17% -484.81% 133.91% 74.11% -18,100.00% 100.32% -
  Horiz. % 16.84% 19.17% -4.98% 14.70% 56.76% -0.32% 100.00%
Tax 0 -2 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 100.00% - - - - -
NP -534 -610 158 -466 -1,800 10 -3,171 -23.95%
  YoY % 12.46% -486.08% 133.91% 74.11% -18,100.00% 100.32% -
  Horiz. % 16.84% 19.24% -4.98% 14.70% 56.76% -0.32% 100.00%
NP to SH -534 -610 135 -392 -2,188 518 -3,139 -23.83%
  YoY % 12.46% -551.85% 134.44% 82.08% -522.39% 116.50% -
  Horiz. % 17.01% 19.43% -4.30% 12.49% 69.70% -16.50% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,828 2,587 6,502 7,150 5,530 5,086 5,953 -16.59%
  YoY % -29.34% -60.21% -9.06% 29.29% 8.73% -14.56% -
  Horiz. % 30.71% 43.46% 109.22% 120.11% 92.89% 85.44% 100.00%
Net Worth 36,214 51,382 41,476 45,624 25,108 58,999 19,755 9.76%
  YoY % -29.52% 23.88% -9.09% 81.71% -57.44% 198.64% -
  Horiz. % 183.31% 260.09% 209.94% 230.94% 127.09% 298.64% 100.00%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 36,214 51,382 41,476 45,624 25,108 58,999 19,755 9.76%
  YoY % -29.52% 23.88% -9.09% 81.71% -57.44% 198.64% -
  Horiz. % 183.31% 260.09% 209.94% 230.94% 127.09% 298.64% 100.00%
NOSH 724,289 642,283 414,765 414,765 278,980 589,999 219,510 20.14%
  YoY % 12.77% 54.85% -0.00% 48.67% -52.72% 168.78% -
  Horiz. % 329.96% 292.60% 188.95% 188.95% 127.09% 268.78% 100.00%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -41.27 % -30.85 % 2.37 % -6.97 % -48.26 % 0.20 % -113.98 % -14.45%
  YoY % -33.78% -1,401.69% 134.00% 85.56% -24,230.00% 100.18% -
  Horiz. % 36.21% 27.07% -2.08% 6.12% 42.34% -0.18% 100.00%
ROE -1.47 % -1.19 % 0.33 % -0.86 % -8.71 % 0.88 % -15.89 % -30.64%
  YoY % -23.53% -460.61% 138.37% 90.13% -1,089.77% 105.54% -
  Horiz. % 9.25% 7.49% -2.08% 5.41% 54.81% -5.54% 100.00%
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.18 0.31 1.61 1.61 1.34 0.86 1.27 -25.94%
  YoY % -41.94% -80.75% 0.00% 20.15% 55.81% -32.28% -
  Horiz. % 14.17% 24.41% 126.77% 126.77% 105.51% 67.72% 100.00%
EPS -0.07 -0.09 0.04 -0.11 -0.65 0.00 -1.43 -37.10%
  YoY % 22.22% -325.00% 136.36% 83.08% 0.00% 0.00% -
  Horiz. % 4.90% 6.29% -2.80% 7.69% 45.45% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0500 0.0800 0.1000 0.1100 0.0900 0.1000 0.0900 -8.64%
  YoY % -37.50% -20.00% -9.09% 22.22% -10.00% 11.11% -
  Horiz. % 55.56% 88.89% 111.11% 122.22% 100.00% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 847,029
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.15 0.23 0.79 0.79 0.44 0.60 0.33 -11.41%
  YoY % -34.78% -70.89% 0.00% 79.55% -26.67% 81.82% -
  Horiz. % 45.45% 69.70% 239.39% 239.39% 133.33% 181.82% 100.00%
EPS -0.06 -0.07 0.02 -0.05 -0.26 0.06 -0.37 -24.39%
  YoY % 14.29% -450.00% 140.00% 80.77% -533.33% 116.22% -
  Horiz. % 16.22% 18.92% -5.41% 13.51% 70.27% -16.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0428 0.0607 0.0490 0.0539 0.0296 0.0697 0.0233 9.80%
  YoY % -29.49% 23.88% -9.09% 82.09% -57.53% 199.14% -
  Horiz. % 183.69% 260.52% 210.30% 231.33% 127.04% 299.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1200 0.0300 0.0500 0.0500 0.0800 0.1650 0.1150 -
P/RPS 67.17 9.75 3.11 3.10 5.98 19.10 9.07 36.03%
  YoY % 588.92% 213.50% 0.32% -48.16% -68.69% 110.58% -
  Horiz. % 740.57% 107.50% 34.29% 34.18% 65.93% 210.58% 100.00%
P/EPS -162.76 -31.59 153.62 -52.90 -10.20 187.93 -8.04 58.77%
  YoY % -415.23% -120.56% 390.40% -418.63% -105.43% 2,437.44% -
  Horiz. % 2,024.38% 392.91% -1,910.70% 657.96% 126.87% -2,337.44% 100.00%
EY -0.61 -3.17 0.65 -1.89 -9.80 0.53 -12.43 -37.08%
  YoY % 80.76% -587.69% 134.39% 80.71% -1,949.06% 104.26% -
  Horiz. % 4.91% 25.50% -5.23% 15.21% 78.84% -4.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.40 0.38 0.50 0.45 0.89 1.65 1.28 10.14%
  YoY % 531.58% -24.00% 11.11% -49.44% -46.06% 28.91% -
  Horiz. % 187.50% 29.69% 39.06% 35.16% 69.53% 128.91% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/11/20 29/11/19 30/05/18 31/05/17 25/05/16 19/05/15 23/05/14 -
Price 0.1300 0.0250 0.0550 0.0450 0.0750 0.1300 0.1150 -
P/RPS 72.76 8.12 3.43 2.79 5.61 15.05 9.07 37.71%
  YoY % 796.06% 136.73% 22.94% -50.27% -62.72% 65.93% -
  Horiz. % 802.21% 89.53% 37.82% 30.76% 61.85% 165.93% 100.00%
P/EPS -176.33 -26.32 168.98 -47.61 -9.56 148.07 -8.04 60.73%
  YoY % -569.95% -115.58% 454.93% -398.01% -106.46% 1,941.67% -
  Horiz. % 2,193.16% 327.36% -2,101.74% 592.16% 118.91% -1,841.67% 100.00%
EY -0.57 -3.80 0.59 -2.10 -10.46 0.68 -12.43 -37.73%
  YoY % 85.00% -744.07% 128.10% 79.92% -1,638.24% 105.47% -
  Horiz. % 4.59% 30.57% -4.75% 16.89% 84.15% -5.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.60 0.31 0.55 0.41 0.83 1.30 1.28 11.51%
  YoY % 738.71% -43.64% 34.15% -50.60% -36.15% 1.56% -
  Horiz. % 203.12% 24.22% 42.97% 32.03% 64.84% 101.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

604  318  523  831 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.02-0.005 
 SERBADK 0.365+0.05 
 PASUKGB 0.075-0.015 
 YONGTAI 0.14-0.02 
 KNM 0.250.00 
 TFP 0.185-0.03 
 DNEX 0.765+0.005 
 EAH 0.020.00 
 TIGER-OR 0.0050.00 
 KANGER 0.050.00 
PARTNERS & BROKERS