Highlights

[LYC] YoY Quarter Result on 2013-12-31 [#4]

Stock [LYC]: LYC HEALTHCARE BERHAD
Announcement Date 12-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     -4.34%    YoY -     -3.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 2,470 4,392 8,577 7,977 7,188 9,606 11,745 -17.22%
  YoY % -43.76% -48.79% 7.52% 10.98% -25.17% -18.21% -
  Horiz. % 21.03% 37.39% 73.03% 67.92% 61.20% 81.79% 100.00%
PBT -2,238 -2,428 233 -912 -977 -76 -217 32.68%
  YoY % 7.83% -1,142.06% 125.55% 6.65% -1,185.53% 64.98% -
  Horiz. % 1,031.34% 1,118.89% -107.37% 420.28% 450.23% 35.02% 100.00%
Tax -62 -58 -321 0 0 0 0 -
  YoY % -6.90% 81.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 19.31% 18.07% 100.00% - - - -
NP -2,300 -2,486 -88 -912 -977 -76 -217 33.12%
  YoY % 7.48% -2,725.00% 90.35% 6.65% -1,185.53% 64.98% -
  Horiz. % 1,059.91% 1,145.62% 40.55% 420.28% 450.23% 35.02% 100.00%
NP to SH -2,253 -2,543 36 -842 -815 -175 -279 28.80%
  YoY % 11.40% -7,163.89% 104.28% -3.31% -365.71% 37.28% -
  Horiz. % 807.53% 911.47% -12.90% 301.79% 292.11% 62.72% 100.00%
Tax Rate - % - % 137.77 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 4,770 6,878 8,665 8,889 8,165 9,682 11,962 -10.54%
  YoY % -30.65% -20.62% -2.52% 8.87% -15.67% -19.06% -
  Horiz. % 39.88% 57.50% 72.44% 74.31% 68.26% 80.94% 100.00%
Net Worth 22,740 20,663 10,799 7,217 5,433 8,749 8,069 13.38%
  YoY % 10.05% 91.33% 49.64% 32.83% -37.90% 8.43% -
  Horiz. % 281.79% 256.05% 133.83% 89.43% 67.33% 108.43% 100.00%
Dividend
31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 22,740 20,663 10,799 7,217 5,433 8,749 8,069 13.38%
  YoY % 10.05% 91.33% 49.64% 32.83% -37.90% 8.43% -
  Horiz. % 281.79% 256.05% 133.83% 89.43% 67.33% 108.43% 100.00%
NOSH 324,864 258,290 180,000 120,285 90,555 87,499 89,666 16.88%
  YoY % 25.78% 43.49% 49.64% 32.83% 3.49% -2.42% -
  Horiz. % 362.30% 288.06% 200.74% 134.15% 100.99% 97.58% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -93.12 % -56.60 % -1.03 % -11.43 % -13.59 % -0.79 % -1.85 % 60.78%
  YoY % -64.52% -5,395.15% 90.99% 15.89% -1,620.25% 57.30% -
  Horiz. % 5,033.51% 3,059.46% 55.68% 617.84% 734.59% 42.70% 100.00%
ROE -9.91 % -12.31 % 0.33 % -11.67 % -15.00 % -2.00 % -3.46 % 13.60%
  YoY % 19.50% -3,830.30% 102.83% 22.20% -650.00% 42.20% -
  Horiz. % 286.42% 355.78% -9.54% 337.28% 433.53% 57.80% 100.00%
Per Share
31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.76 1.70 4.77 6.63 7.94 10.98 13.10 -29.18%
  YoY % -55.29% -64.36% -28.05% -16.50% -27.69% -16.18% -
  Horiz. % 5.80% 12.98% 36.41% 50.61% 60.61% 83.82% 100.00%
EPS -0.69 -0.98 0.02 -0.70 -0.90 -0.20 -0.30 10.62%
  YoY % 29.59% -5,000.00% 102.86% 22.22% -350.00% 33.33% -
  Horiz. % 230.00% 326.67% -6.67% 233.33% 300.00% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 0.0800 0.0600 0.0600 0.0600 0.1000 0.0900 -3.00%
  YoY % -12.50% 33.33% 0.00% 0.00% -40.00% 11.11% -
  Horiz. % 77.78% 88.89% 66.67% 66.67% 66.67% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 357,350
31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.69 1.23 2.40 2.23 2.01 2.69 3.29 -17.24%
  YoY % -43.90% -48.75% 7.62% 10.95% -25.28% -18.24% -
  Horiz. % 20.97% 37.39% 72.95% 67.78% 61.09% 81.76% 100.00%
EPS -0.63 -0.71 0.01 -0.24 -0.23 -0.05 -0.08 28.41%
  YoY % 11.27% -7,200.00% 104.17% -4.35% -360.00% 37.50% -
  Horiz. % 787.50% 887.50% -12.50% 300.00% 287.50% 62.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0636 0.0578 0.0302 0.0202 0.0152 0.0245 0.0226 13.36%
  YoY % 10.03% 91.39% 49.50% 32.89% -37.96% 8.41% -
  Horiz. % 281.42% 255.75% 133.63% 89.38% 67.26% 108.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 29/03/19 30/03/18 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.3250 0.3900 0.0800 0.0900 0.1700 0.1500 0.1500 -
P/RPS 42.75 22.94 1.68 1.36 2.14 1.37 1.15 54.98%
  YoY % 86.36% 1,265.48% 23.53% -36.45% 56.20% 19.13% -
  Horiz. % 3,717.39% 1,994.78% 146.09% 118.26% 186.09% 119.13% 100.00%
P/EPS -46.86 -39.61 400.00 -12.86 -18.89 -75.00 -48.21 -0.34%
  YoY % -18.30% -109.90% 3,210.42% 31.92% 74.81% -55.57% -
  Horiz. % 97.20% 82.16% -829.70% 26.67% 39.18% 155.57% 100.00%
EY -2.13 -2.52 0.25 -7.78 -5.29 -1.33 -2.07 0.35%
  YoY % 15.48% -1,108.00% 103.21% -47.07% -297.74% 35.75% -
  Horiz. % 102.90% 121.74% -12.08% 375.85% 255.56% 64.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.64 4.88 1.33 1.50 2.83 1.50 1.67 13.18%
  YoY % -4.92% 266.92% -11.33% -47.00% 88.67% -10.18% -
  Horiz. % 277.84% 292.22% 79.64% 89.82% 169.46% 89.82% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 23/05/19 21/05/18 26/02/15 12/03/14 25/02/13 23/02/12 23/02/11 -
Price 0.3500 0.3900 0.0950 0.0850 0.1400 0.1900 0.1000 -
P/RPS 46.03 22.94 1.99 1.28 1.76 1.73 0.76 64.43%
  YoY % 100.65% 1,052.76% 55.47% -27.27% 1.73% 127.63% -
  Horiz. % 6,056.58% 3,018.42% 261.84% 168.42% 231.58% 227.63% 100.00%
P/EPS -50.47 -39.61 475.00 -12.14 -15.56 -95.00 -32.14 5.62%
  YoY % -27.42% -108.34% 4,012.69% 21.98% 83.62% -195.58% -
  Horiz. % 157.03% 123.24% -1,477.91% 37.77% 48.41% 295.58% 100.00%
EY -1.98 -2.52 0.21 -8.24 -6.43 -1.05 -3.11 -5.32%
  YoY % 21.43% -1,300.00% 102.55% -28.15% -512.38% 66.24% -
  Horiz. % 63.67% 81.03% -6.75% 264.95% 206.75% 33.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.00 4.88 1.58 1.42 2.33 1.90 1.11 20.01%
  YoY % 2.46% 208.86% 11.27% -39.06% 22.63% 71.17% -
  Horiz. % 450.45% 439.64% 142.34% 127.93% 209.91% 171.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

482  582  442  449 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MQTECH 0.22+0.10 
 XOX 0.265+0.005 
 KGROUP 0.12+0.025 
 K1 0.595+0.125 
 MQTECH-WA 0.175+0.12 
 AT 0.10+0.015 
 BCMALL 0.365+0.05 
 NOTION 1.11+0.295 
 LKL 1.17+0.295 
 PWORTH 0.030.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers