Highlights

[STRAITS] YoY Quarter Result on 2010-06-30 [#2]

Stock [STRAITS]: STRAITS INTER LOGISTICS BHD
Announcement Date 26-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     42.96%    YoY -     -2.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 565 373 170 1,902 2,430 7,269 5,592 -31.73%
  YoY % 51.47% 119.41% -91.06% -21.73% -66.57% 29.99% -
  Horiz. % 10.10% 6.67% 3.04% 34.01% 43.45% 129.99% 100.00%
PBT 121 6 -290 -563 -550 7 -1,961 -
  YoY % 1,916.67% 102.07% 48.49% -2.36% -7,957.14% 100.36% -
  Horiz. % -6.17% -0.31% 14.79% 28.71% 28.05% -0.36% 100.00%
Tax 0 0 0 0 0 -14 77 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -118.18% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -18.18% 100.00%
NP 121 6 -290 -563 -550 -7 -1,884 -
  YoY % 1,916.67% 102.07% 48.49% -2.36% -7,757.14% 99.63% -
  Horiz. % -6.42% -0.32% 15.39% 29.88% 29.19% 0.37% 100.00%
NP to SH 121 6 -290 -563 -550 -7 -1,884 -
  YoY % 1,916.67% 102.07% 48.49% -2.36% -7,757.14% 99.63% -
  Horiz. % -6.42% -0.32% 15.39% 29.88% 29.19% 0.37% 100.00%
Tax Rate - % - % - % - % - % 200.00 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 444 367 460 2,465 2,980 7,276 7,476 -37.51%
  YoY % 20.98% -20.22% -81.34% -17.28% -59.04% -2.68% -
  Horiz. % 5.94% 4.91% 6.15% 32.97% 39.86% 97.32% 100.00%
Net Worth 6,376 286,200 8,845 13,967 1,399 12,053 19,517 -17.00%
  YoY % -97.77% 3,135.73% -36.67% 897.80% -88.39% -38.24% -
  Horiz. % 32.67% 1,466.41% 45.32% 71.56% 7.17% 61.76% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 6,376 286,200 8,845 13,967 1,399 12,053 19,517 -17.00%
  YoY % -97.77% 3,135.73% -36.67% 897.80% -88.39% -38.24% -
  Horiz. % 32.67% 1,466.41% 45.32% 71.56% 7.17% 61.76% 100.00%
NOSH 120,999 60,000 120,833 119,787 10,784 70,000 98,125 3.55%
  YoY % 101.67% -50.34% 0.87% 1,010.75% -84.59% -28.66% -
  Horiz. % 123.31% 61.15% 123.14% 122.08% 10.99% 71.34% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 21.42 % 1.61 % -170.59 % -29.60 % -22.63 % -0.10 % -33.69 % -
  YoY % 1,230.43% 100.94% -476.32% -30.80% -22,530.00% 99.70% -
  Horiz. % -63.58% -4.78% 506.35% 87.86% 67.17% 0.30% 100.00%
ROE 1.90 % 0.00 % -3.28 % -4.03 % -39.29 % -0.06 % -9.65 % -
  YoY % 0.00% 0.00% 18.61% 89.74% -65,383.33% 99.38% -
  Horiz. % -19.69% -0.00% 33.99% 41.76% 407.15% 0.62% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.47 0.62 0.14 1.59 22.53 10.38 5.70 -34.00%
  YoY % -24.19% 342.86% -91.19% -92.94% 117.05% 82.11% -
  Horiz. % 8.25% 10.88% 2.46% 27.89% 395.26% 182.11% 100.00%
EPS 0.10 0.01 -0.24 -0.47 -5.10 -0.01 -1.92 -
  YoY % 900.00% 104.17% 48.94% 90.78% -50,900.00% 99.48% -
  Horiz. % -5.21% -0.52% 12.50% 24.48% 265.62% 0.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0527 4.7700 0.0732 0.1166 0.1298 0.1722 0.1989 -19.84%
  YoY % -98.90% 6,416.39% -37.22% -10.17% -24.62% -13.42% -
  Horiz. % 26.50% 2,398.19% 36.80% 58.62% 65.26% 86.58% 100.00%
Adjusted Per Share Value based on latest NOSH - 650,658
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.09 0.06 0.03 0.29 0.37 1.12 0.86 -31.33%
  YoY % 50.00% 100.00% -89.66% -21.62% -66.96% 30.23% -
  Horiz. % 10.47% 6.98% 3.49% 33.72% 43.02% 130.23% 100.00%
EPS 0.02 0.00 -0.04 -0.09 -0.08 0.00 -0.29 -
  YoY % 0.00% 0.00% 55.56% -12.50% 0.00% 0.00% -
  Horiz. % -6.90% -0.00% 13.79% 31.03% 27.59% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0098 0.4399 0.0136 0.0215 0.0022 0.0185 0.0300 -17.00%
  YoY % -97.77% 3,134.56% -36.74% 877.27% -88.11% -38.33% -
  Horiz. % 32.67% 1,466.33% 45.33% 71.67% 7.33% 61.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.1050 0.1900 0.1350 0.0800 0.1300 0.1400 0.2700 -
P/RPS 22.49 30.56 95.96 5.04 0.58 1.35 4.74 29.60%
  YoY % -26.41% -68.15% 1,803.97% 768.97% -57.04% -71.52% -
  Horiz. % 474.47% 644.73% 2,024.47% 106.33% 12.24% 28.48% 100.00%
P/EPS 105.00 1,900.00 -56.25 -17.02 -2.55 -1,400.00 -14.06 -
  YoY % -94.47% 3,477.78% -230.49% -567.45% 99.82% -9,857.33% -
  Horiz. % -746.80% -13,513.51% 400.07% 121.05% 18.14% 9,957.33% 100.00%
EY 0.95 0.05 -1.78 -5.88 -39.23 -0.07 -7.11 -
  YoY % 1,800.00% 102.81% 69.73% 85.01% -55,942.86% 99.02% -
  Horiz. % -13.36% -0.70% 25.04% 82.70% 551.76% 0.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.99 0.04 1.84 0.69 1.00 0.81 1.36 6.54%
  YoY % 4,875.00% -97.83% 166.67% -31.00% 23.46% -40.44% -
  Horiz. % 146.32% 2.94% 135.29% 50.74% 73.53% 59.56% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 19/08/11 26/08/10 27/08/09 28/08/08 27/08/07 -
Price 0.0850 0.1700 0.0800 0.0600 0.1200 0.3200 0.3100 -
P/RPS 18.20 27.35 56.86 3.78 0.53 3.08 5.44 22.27%
  YoY % -33.46% -51.90% 1,404.23% 613.21% -82.79% -43.38% -
  Horiz. % 334.56% 502.76% 1,045.22% 69.49% 9.74% 56.62% 100.00%
P/EPS 85.00 1,700.00 -33.33 -12.77 -2.35 -3,200.00 -16.15 -
  YoY % -95.00% 5,200.51% -161.00% -443.40% 99.93% -19,714.24% -
  Horiz. % -526.32% -10,526.32% 206.38% 79.07% 14.55% 19,814.24% 100.00%
EY 1.18 0.06 -3.00 -7.83 -42.50 -0.03 -6.19 -
  YoY % 1,866.67% 102.00% 61.69% 81.58% -141,566.67% 99.52% -
  Horiz. % -19.06% -0.97% 48.47% 126.49% 686.59% 0.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.61 0.04 1.09 0.51 0.92 1.86 1.56 0.53%
  YoY % 3,925.00% -96.33% 113.73% -44.57% -50.54% 19.23% -
  Horiz. % 103.21% 2.56% 69.87% 32.69% 58.97% 119.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers