Highlights

[DAYA] YoY Quarter Result on 2018-09-30 [#3]

Stock [DAYA]: DAYA MATERIALS BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -50.67%    YoY -     -4,238.31%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 62,104 60,103 66,601 182,176 178,707 142,378 72,881 -2.63%
  YoY % 3.33% -9.76% -63.44% 1.94% 25.52% 95.36% -
  Horiz. % 85.21% 82.47% 91.38% 249.96% 245.20% 195.36% 100.00%
PBT -33,798 1,105 -12,415 14,711 9,657 10,095 8,083 -
  YoY % -3,158.64% 108.90% -184.39% 52.34% -4.34% 24.89% -
  Horiz. % -418.14% 13.67% -153.59% 182.00% 119.47% 124.89% 100.00%
Tax 3,664 -1,980 -855 -3,539 -2,995 -2,977 -1,766 -
  YoY % 285.05% -131.58% 75.84% -18.16% -0.60% -68.57% -
  Horiz. % -207.47% 112.12% 48.41% 200.40% 169.59% 168.57% 100.00%
NP -30,134 -875 -13,270 11,172 6,662 7,118 6,317 -
  YoY % -3,343.89% 93.41% -218.78% 67.70% -6.41% 12.68% -
  Horiz. % -477.03% -13.85% -210.07% 176.86% 105.46% 112.68% 100.00%
NP to SH -24,121 -556 -12,816 9,986 8,938 7,218 6,329 -
  YoY % -4,238.31% 95.66% -228.34% 11.73% 23.83% 14.05% -
  Horiz. % -381.12% -8.78% -202.50% 157.78% 141.22% 114.05% 100.00%
Tax Rate - % 179.19 % - % 24.06 % 31.01 % 29.49 % 21.85 % -
  YoY % 0.00% 0.00% 0.00% -22.41% 5.15% 34.97% -
  Horiz. % 0.00% 820.09% 0.00% 110.11% 141.92% 134.97% 100.00%
Total Cost 92,238 60,978 79,871 171,004 172,045 135,260 66,564 5.58%
  YoY % 51.26% -23.65% -53.29% -0.61% 27.20% 103.20% -
  Horiz. % 138.57% 91.61% 119.99% 256.90% 258.47% 203.20% 100.00%
Net Worth -31,287 52,514 20,901,656 291,091 311,433 248,772 219,445 -
  YoY % -159.58% -99.75% 7,080.43% -6.53% 25.19% 13.36% -
  Horiz. % -14.26% 23.93% 9,524.74% 132.65% 141.92% 113.36% 100.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth -31,287 52,514 20,901,656 291,091 311,433 248,772 219,445 -
  YoY % -159.58% -99.75% 7,080.43% -6.53% 25.19% 13.36% -
  Horiz. % -14.26% 23.93% 9,524.74% 132.65% 141.92% 113.36% 100.00%
NOSH 2,044,946 1,909,616 1,736,018 1,664,333 1,396,562 1,244,482 1,217,115 9.03%
  YoY % 7.09% 10.00% 4.31% 19.17% 12.22% 2.25% -
  Horiz. % 168.02% 156.90% 142.63% 136.74% 114.74% 102.25% 100.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -48.52 % -1.46 % -19.92 % 6.13 % 3.73 % 5.00 % 8.67 % -
  YoY % -3,223.29% 92.67% -424.96% 64.34% -25.40% -42.33% -
  Horiz. % -559.63% -16.84% -229.76% 70.70% 43.02% 57.67% 100.00%
ROE 0.00 % -1.06 % -0.06 % 3.43 % 2.87 % 2.90 % 2.88 % -
  YoY % 0.00% -1,666.67% -101.75% 19.51% -1.03% 0.69% -
  Horiz. % 0.00% -36.81% -2.08% 119.10% 99.65% 100.69% 100.00%
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.04 3.15 3.84 10.95 12.80 11.44 5.99 -10.68%
  YoY % -3.49% -17.97% -64.93% -14.45% 11.89% 90.98% -
  Horiz. % 50.75% 52.59% 64.11% 182.80% 213.69% 190.98% 100.00%
EPS -1.18 -0.03 -0.74 0.60 0.64 0.58 0.52 -
  YoY % -3,833.33% 95.95% -223.33% -6.25% 10.34% 11.54% -
  Horiz. % -226.92% -5.77% -142.31% 115.38% 123.08% 111.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0153 0.0275 12.0400 0.1749 0.2230 0.1999 0.1803 -
  YoY % -155.64% -99.77% 6,783.93% -21.57% 11.56% 10.87% -
  Horiz. % -8.49% 15.25% 6,677.76% 97.00% 123.68% 110.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,044,504
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.04 2.94 3.26 8.92 8.75 6.97 3.57 -2.64%
  YoY % 3.40% -9.82% -63.45% 1.94% 25.54% 95.24% -
  Horiz. % 85.15% 82.35% 91.32% 249.86% 245.10% 195.24% 100.00%
EPS -1.18 -0.03 -0.63 0.49 0.44 0.35 0.31 -
  YoY % -3,833.33% 95.24% -228.57% 11.36% 25.71% 12.90% -
  Horiz. % -380.65% -9.68% -203.23% 158.06% 141.94% 112.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0153 0.0257 10.2311 0.1425 0.1524 0.1218 0.1074 -
  YoY % -159.53% -99.75% 7,079.72% -6.50% 25.12% 13.41% -
  Horiz. % -14.25% 23.93% 9,526.16% 132.68% 141.90% 113.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.0250 0.0750 0.0650 0.1000 0.2850 0.3200 0.1900 -
P/RPS 0.82 2.38 1.69 0.91 2.23 2.80 3.17 -20.17%
  YoY % -65.55% 40.83% 85.71% -59.19% -20.36% -11.67% -
  Horiz. % 25.87% 75.08% 53.31% 28.71% 70.35% 88.33% 100.00%
P/EPS -2.12 -257.59 -8.80 16.67 44.53 55.17 36.54 -
  YoY % 99.18% -2,827.16% -152.79% -62.56% -19.29% 50.99% -
  Horiz. % -5.80% -704.95% -24.08% 45.62% 121.87% 150.99% 100.00%
EY -47.18 -0.39 -11.36 6.00 2.25 1.81 2.74 -
  YoY % -11,997.44% 96.57% -289.33% 166.67% 24.31% -33.94% -
  Horiz. % -1,721.90% -14.23% -414.60% 218.98% 82.12% 66.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 2.73 0.01 0.57 1.28 1.60 1.05 -
  YoY % 0.00% 27,200.00% -98.25% -55.47% -20.00% 52.38% -
  Horiz. % 0.00% 260.00% 0.95% 54.29% 121.90% 152.38% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 30/11/17 29/11/16 24/11/15 25/11/14 19/11/13 21/11/12 -
Price 0.0200 0.0750 0.0550 0.1050 0.2150 0.3600 0.1900 -
P/RPS 0.66 2.38 1.43 0.96 1.68 3.15 3.17 -23.00%
  YoY % -72.27% 66.43% 48.96% -42.86% -46.67% -0.63% -
  Horiz. % 20.82% 75.08% 45.11% 30.28% 53.00% 99.37% 100.00%
P/EPS -1.70 -257.59 -7.45 17.50 33.59 62.07 36.54 -
  YoY % 99.34% -3,357.58% -142.57% -47.90% -45.88% 69.87% -
  Horiz. % -4.65% -704.95% -20.39% 47.89% 91.93% 169.87% 100.00%
EY -58.98 -0.39 -13.42 5.71 2.98 1.61 2.74 -
  YoY % -15,023.08% 97.09% -335.03% 91.61% 85.09% -41.24% -
  Horiz. % -2,152.55% -14.23% -489.78% 208.39% 108.76% 58.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 2.73 0.00 0.60 0.96 1.80 1.05 -
  YoY % 0.00% 0.00% 0.00% -37.50% -46.67% 71.43% -
  Horiz. % 0.00% 260.00% 0.00% 57.14% 91.43% 171.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

235  257  547  1166 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 MYEG 1.390.00 
 ARMADA 0.19+0.005 
 DAYANG 1.38+0.05 
 HSI-C5A 0.285-0.105 
 HSI-C5D 0.26-0.08 
 IRIS 0.145+0.005 
 MTRONIC-OR 0.0050.00 
 ORION 0.225+0.01 
 PUC 0.0950.00 
Partners & Brokers