Highlights

[INIX] YoY Quarter Result on 2014-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 31-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Jan-2014  [#2]
Profit Trend QoQ -     18.21%    YoY -     -3,947.83%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 2,045 24 2,107 544 1,072 1,201 1,011 12.45%
  YoY % 8,420.83% -98.86% 287.32% -49.25% -10.74% 18.79% -
  Horiz. % 202.27% 2.37% 208.41% 53.81% 106.03% 118.79% 100.00%
PBT 2,033 -2,438 733 -885 23 166 40 92.35%
  YoY % 183.39% -432.61% 182.82% -3,947.83% -86.14% 315.00% -
  Horiz. % 5,082.50% -6,095.00% 1,832.50% -2,212.50% 57.50% 415.00% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 2,033 -2,438 733 -885 23 166 40 92.35%
  YoY % 183.39% -432.61% 182.82% -3,947.83% -86.14% 315.00% -
  Horiz. % 5,082.50% -6,095.00% 1,832.50% -2,212.50% 57.50% 415.00% 100.00%
NP to SH 1,881 -2,438 733 -885 23 166 40 89.87%
  YoY % 177.15% -432.61% 182.82% -3,947.83% -86.14% 315.00% -
  Horiz. % 4,702.50% -6,095.00% 1,832.50% -2,212.50% 57.50% 415.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12 2,462 1,374 1,429 1,049 1,035 971 -51.88%
  YoY % -99.51% 79.18% -3.85% 36.22% 1.35% 6.59% -
  Horiz. % 1.24% 253.55% 141.50% 147.17% 108.03% 106.59% 100.00%
Net Worth 6,375 33,417 7,731 7,093 5,957 6,438 7,106 -1.79%
  YoY % -80.92% 332.25% 8.98% 19.08% -7.48% -9.40% -
  Horiz. % 89.71% 470.23% 108.79% 99.82% 83.82% 90.60% 100.00%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 6,375 33,417 7,731 7,093 5,957 6,438 7,106 -1.79%
  YoY % -80.92% 332.25% 8.98% 19.08% -7.48% -9.40% -
  Horiz. % 89.71% 470.23% 108.79% 99.82% 83.82% 90.60% 100.00%
NOSH 44,027 420,344 138,301 138,281 115,000 118,571 133,333 -16.85%
  YoY % -89.53% 203.93% 0.01% 20.24% -3.01% -11.07% -
  Horiz. % 33.02% 315.26% 103.73% 103.71% 86.25% 88.93% 100.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 99.41 % -10,158.33 % 34.79 % -162.68 % 2.15 % 13.82 % 3.96 % 71.03%
  YoY % 100.98% -29,298.99% 121.39% -7,666.51% -84.44% 248.99% -
  Horiz. % 2,510.35% -256,523.48% 878.54% -4,108.08% 54.29% 348.99% 100.00%
ROE 29.51 % -7.30 % 9.48 % -12.48 % 0.39 % 2.58 % 0.56 % 93.51%
  YoY % 504.25% -177.00% 175.96% -3,300.00% -84.88% 360.71% -
  Horiz. % 5,269.64% -1,303.57% 1,692.86% -2,228.57% 69.64% 460.71% 100.00%
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 4.64 0.01 1.52 0.39 0.93 1.01 0.76 35.15%
  YoY % 46,300.00% -99.34% 289.74% -58.06% -7.92% 32.89% -
  Horiz. % 610.53% 1.32% 200.00% 51.32% 122.37% 132.89% 100.00%
EPS -2.71 -0.58 0.53 -0.64 0.02 0.14 0.03 -
  YoY % -367.24% -209.43% 182.81% -3,300.00% -85.71% 366.67% -
  Horiz. % -9,033.33% -1,933.33% 1,766.67% -2,133.33% 66.67% 466.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1448 0.0795 0.0559 0.0513 0.0518 0.0543 0.0533 18.11%
  YoY % 82.14% 42.22% 8.97% -0.97% -4.60% 1.88% -
  Horiz. % 271.67% 149.16% 104.88% 96.25% 97.19% 101.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 298,254
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 0.69 0.01 0.71 0.18 0.36 0.40 0.34 12.51%
  YoY % 6,800.00% -98.59% 294.44% -50.00% -10.00% 17.65% -
  Horiz. % 202.94% 2.94% 208.82% 52.94% 105.88% 117.65% 100.00%
EPS 0.63 -0.82 0.25 -0.30 0.01 0.06 0.01 99.35%
  YoY % 176.83% -428.00% 183.33% -3,100.00% -83.33% 500.00% -
  Horiz. % 6,300.00% -8,200.00% 2,500.00% -3,000.00% 100.00% 600.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0214 0.1120 0.0259 0.0238 0.0200 0.0216 0.0238 -1.75%
  YoY % -80.89% 332.43% 8.82% 19.00% -7.41% -9.24% -
  Horiz. % 89.92% 470.59% 108.82% 100.00% 84.03% 90.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.0800 0.0600 0.1650 0.1950 0.1450 0.0800 0.0800 -
P/RPS 1.72 1,050.86 10.83 49.57 15.56 7.90 10.55 -26.07%
  YoY % -99.84% 9,603.23% -78.15% 218.57% 96.96% -25.12% -
  Horiz. % 16.30% 9,960.76% 102.65% 469.86% 147.49% 74.88% 100.00%
P/EPS 1.87 -10.34 31.13 -30.47 725.00 57.14 266.67 -56.22%
  YoY % 118.09% -133.22% 202.17% -104.20% 1,168.81% -78.57% -
  Horiz. % 0.70% -3.88% 11.67% -11.43% 271.87% 21.43% 100.00%
EY 53.40 -9.67 3.21 -3.28 0.14 1.75 0.38 127.84%
  YoY % 652.22% -401.25% 197.87% -2,442.86% -92.00% 360.53% -
  Horiz. % 14,052.63% -2,544.74% 844.74% -863.16% 36.84% 460.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.55 0.75 2.95 3.80 2.80 1.47 1.50 -15.39%
  YoY % -26.67% -74.58% -22.37% 35.71% 90.48% -2.00% -
  Horiz. % 36.67% 50.00% 196.67% 253.33% 186.67% 98.00% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 04/04/17 31/03/16 30/03/15 31/03/14 26/03/13 30/03/12 31/03/11 -
Price 0.0900 0.0500 0.1700 0.1950 0.1500 0.1200 0.0700 -
P/RPS 1.94 875.72 11.16 49.57 16.09 11.85 9.23 -22.87%
  YoY % -99.78% 7,746.95% -77.49% 208.08% 35.78% 28.39% -
  Horiz. % 21.02% 9,487.76% 120.91% 537.05% 174.32% 128.39% 100.00%
P/EPS 2.11 -8.62 32.08 -30.47 750.00 85.71 233.33 -54.32%
  YoY % 124.48% -126.87% 205.28% -104.06% 775.04% -63.27% -
  Horiz. % 0.90% -3.69% 13.75% -13.06% 321.43% 36.73% 100.00%
EY 47.47 -11.60 3.12 -3.28 0.13 1.17 0.43 118.87%
  YoY % 509.22% -471.79% 195.12% -2,623.08% -88.89% 172.09% -
  Horiz. % 11,039.54% -2,697.67% 725.58% -762.79% 30.23% 272.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.63 3.04 3.80 2.90 2.21 1.31 -11.71%
  YoY % -1.59% -79.28% -20.00% 31.03% 31.22% 68.70% -
  Horiz. % 47.33% 48.09% 232.06% 290.08% 221.37% 168.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

431  153  436  1189 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.105+0.01 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.18+0.015 
 VELESTO 0.175+0.015 
 MINETEC 0.185+0.015 
 HSI-H8M 0.495-0.11 
 KNM 0.16+0.015 
 ALAM 0.085+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers