Highlights

[INIX] YoY Quarter Result on 2019-01-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jan-2019  [#2]
Profit Trend QoQ -     100.43%    YoY -     -99.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 1,302 2,579 2,045 24 2,107 544 1,072 3.29%
  YoY % -49.52% 26.11% 8,420.83% -98.86% 287.32% -49.25% -
  Horiz. % 121.46% 240.58% 190.76% 2.24% 196.55% 50.75% 100.00%
PBT -88 2,804 2,033 -2,438 733 -885 23 -
  YoY % -103.14% 37.92% 183.39% -432.61% 182.82% -3,947.83% -
  Horiz. % -382.61% 12,191.30% 8,839.13% -10,600.00% 3,186.96% -3,847.83% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -88 2,804 2,033 -2,438 733 -885 23 -
  YoY % -103.14% 37.92% 183.39% -432.61% 182.82% -3,947.83% -
  Horiz. % -382.61% 12,191.30% 8,839.13% -10,600.00% 3,186.96% -3,847.83% 100.00%
NP to SH 4 974 1,881 -2,438 733 -885 23 -25.28%
  YoY % -99.59% -48.22% 177.15% -432.61% 182.82% -3,947.83% -
  Horiz. % 17.39% 4,234.78% 8,178.26% -10,600.00% 3,186.96% -3,847.83% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,390 -225 12 2,462 1,374 1,429 1,049 4.80%
  YoY % 717.78% -1,975.00% -99.51% 79.18% -3.85% 36.22% -
  Horiz. % 132.51% -21.45% 1.14% 234.70% 130.98% 136.22% 100.00%
Net Worth 22,001 3,904 6,375 33,417 7,731 7,093 5,957 24.32%
  YoY % 463.55% -38.76% -80.92% 332.25% 8.98% 19.08% -
  Horiz. % 369.33% 65.54% 107.02% 560.98% 129.78% 119.08% 100.00%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 22,001 3,904 6,375 33,417 7,731 7,093 5,957 24.32%
  YoY % 463.55% -38.76% -80.92% 332.25% 8.98% 19.08% -
  Horiz. % 369.33% 65.54% 107.02% 560.98% 129.78% 119.08% 100.00%
NOSH 259,140 37,903 44,027 420,344 138,301 138,281 115,000 14.49%
  YoY % 583.69% -13.91% -89.53% 203.93% 0.01% 20.24% -
  Horiz. % 225.34% 32.96% 38.28% 365.52% 120.26% 120.24% 100.00%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -6.76 % 108.72 % 99.41 % -10,158.33 % 34.79 % -162.68 % 2.15 % -
  YoY % -106.22% 9.37% 100.98% -29,298.99% 121.39% -7,666.51% -
  Horiz. % -314.42% 5,056.74% 4,623.72% -472,480.47% 1,618.14% -7,566.51% 100.00%
ROE 0.02 % 24.95 % 29.51 % -7.30 % 9.48 % -12.48 % 0.39 % -39.03%
  YoY % -99.92% -15.45% 504.25% -177.00% 175.96% -3,300.00% -
  Horiz. % 5.13% 6,397.44% 7,566.67% -1,871.80% 2,430.77% -3,200.00% 100.00%
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.50 6.80 4.64 0.01 1.52 0.39 0.93 -9.82%
  YoY % -92.65% 46.55% 46,300.00% -99.34% 289.74% -58.06% -
  Horiz. % 53.76% 731.18% 498.92% 1.08% 163.44% 41.94% 100.00%
EPS 0.00 4.07 -2.71 -0.58 0.53 -0.64 0.02 -
  YoY % 0.00% 250.18% -367.24% -209.43% 182.81% -3,300.00% -
  Horiz. % 0.00% 20,350.00% -13,550.00% -2,900.00% 2,650.00% -3,200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0849 0.1030 0.1448 0.0795 0.0559 0.0513 0.0518 8.58%
  YoY % -17.57% -28.87% 82.14% 42.22% 8.97% -0.97% -
  Horiz. % 163.90% 198.84% 279.54% 153.47% 107.92% 99.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 259,140
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.50 1.00 0.79 0.01 0.81 0.21 0.41 3.36%
  YoY % -50.00% 26.58% 7,800.00% -98.77% 285.71% -48.78% -
  Horiz. % 121.95% 243.90% 192.68% 2.44% 197.56% 51.22% 100.00%
EPS 0.00 0.38 0.73 -0.94 0.28 -0.34 0.01 -
  YoY % 0.00% -47.95% 177.66% -435.71% 182.35% -3,500.00% -
  Horiz. % 0.00% 3,800.00% 7,300.00% -9,400.00% 2,800.00% -3,400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0849 0.0151 0.0246 0.1290 0.0298 0.0274 0.0230 24.30%
  YoY % 462.25% -38.62% -80.93% 332.89% 8.76% 19.13% -
  Horiz. % 369.13% 65.65% 106.96% 560.87% 129.57% 119.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.1000 0.1000 0.0800 0.0600 0.1650 0.1950 0.1450 -
P/RPS 19.90 1.47 1.72 1,050.86 10.83 49.57 15.56 4.18%
  YoY % 1,253.74% -14.53% -99.84% 9,603.23% -78.15% 218.57% -
  Horiz. % 127.89% 9.45% 11.05% 6,753.60% 69.60% 318.57% 100.00%
P/EPS 6,478.52 3.89 1.87 -10.34 31.13 -30.47 725.00 44.03%
  YoY % 166,442.92% 108.02% 118.09% -133.22% 202.17% -104.20% -
  Horiz. % 893.59% 0.54% 0.26% -1.43% 4.29% -4.20% 100.00%
EY 0.02 25.70 53.40 -9.67 3.21 -3.28 0.14 -27.69%
  YoY % -99.92% -51.87% 652.22% -401.25% 197.87% -2,442.86% -
  Horiz. % 14.29% 18,357.14% 38,142.86% -6,907.14% 2,292.86% -2,342.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 0.97 0.55 0.75 2.95 3.80 2.80 -13.41%
  YoY % 21.65% 76.36% -26.67% -74.58% -22.37% 35.71% -
  Horiz. % 42.14% 34.64% 19.64% 26.79% 105.36% 135.71% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 29/03/19 29/03/18 04/04/17 31/03/16 30/03/15 31/03/14 26/03/13 -
Price 0.0750 0.0700 0.0900 0.0500 0.1700 0.1950 0.1500 -
P/RPS 14.93 1.03 1.94 875.72 11.16 49.57 16.09 -1.24%
  YoY % 1,349.51% -46.91% -99.78% 7,746.95% -77.49% 208.08% -
  Horiz. % 92.79% 6.40% 12.06% 5,442.63% 69.36% 308.08% 100.00%
P/EPS 4,858.89 2.72 2.11 -8.62 32.08 -30.47 750.00 36.52%
  YoY % 178,535.66% 28.91% 124.48% -126.87% 205.28% -104.06% -
  Horiz. % 647.85% 0.36% 0.28% -1.15% 4.28% -4.06% 100.00%
EY 0.02 36.71 47.47 -11.60 3.12 -3.28 0.13 -26.79%
  YoY % -99.95% -22.67% 509.22% -471.79% 195.12% -2,623.08% -
  Horiz. % 15.38% 28,238.46% 36,515.39% -8,923.08% 2,400.00% -2,523.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.68 0.62 0.63 3.04 3.80 2.90 -18.02%
  YoY % 29.41% 9.68% -1.59% -79.28% -20.00% 31.03% -
  Horiz. % 30.34% 23.45% 21.38% 21.72% 104.83% 131.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

525  214  517  951 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.95+0.28 
 WCT-WE 0.16+0.085 
 EKOVEST-WB 0.46+0.28 
 ARMADA 0.205+0.015 
 ECONBHD 0.71+0.125 
 SAPNRG 0.325+0.015 
 GADANG 0.90+0.185 
 ECONBHD-WA 0.285+0.095 
 GADANG-WB 0.40+0.155 
 IRIS 0.17+0.005 
Partners & Brokers