Highlights

[INIX] YoY Quarter Result on 2019-07-31 [#4]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 01-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jul-2019  [#4]
Profit Trend QoQ -     -430.05%    YoY -     78.06%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 1,391 1,049 2,528 2,153 2,576 2,555 1,827 -3.82%
  YoY % 32.60% -58.50% 17.42% -16.42% 0.82% 39.85% -
  Horiz. % 76.14% 57.42% 138.37% 117.84% 141.00% 139.85% 100.00%
PBT -4,075 -5,748 500 649 -508 1,013 33 -
  YoY % 29.11% -1,249.60% -22.96% 227.76% -150.15% 2,969.70% -
  Horiz. % -12,348.48% -17,418.18% 1,515.15% 1,966.67% -1,539.39% 3,069.70% 100.00%
Tax 0 0 0 -3 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -4,075 -5,748 500 646 -508 1,013 33 -
  YoY % 29.11% -1,249.60% -22.60% 227.17% -150.15% 2,969.70% -
  Horiz. % -12,348.48% -17,418.18% 1,515.15% 1,957.58% -1,539.39% 3,069.70% 100.00%
NP to SH -3,986 -5,748 500 646 -508 1,013 33 -
  YoY % 30.65% -1,249.60% -22.60% 227.17% -150.15% 2,969.70% -
  Horiz. % -12,078.79% -17,418.18% 1,515.15% 1,957.58% -1,539.39% 3,069.70% 100.00%
Tax Rate - % - % - % 0.46 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 5,466 6,797 2,028 1,507 3,084 1,542 1,794 17.24%
  YoY % -19.58% 235.16% 34.57% -51.13% 100.00% -14.05% -
  Horiz. % 304.68% 378.87% 113.04% 84.00% 171.91% 85.95% 100.00%
Net Worth 19,061 3,095 30,708 7,751 7,619 7,597 6,490 16.63%
  YoY % 515.74% -89.92% 296.13% 1.73% 0.30% 17.06% -
  Horiz. % 293.70% 47.70% 473.16% 119.45% 117.41% 117.06% 100.00%
Dividend
31/07/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 19,061 3,095 30,708 7,751 7,619 7,597 6,490 16.63%
  YoY % 515.74% -89.92% 296.13% 1.73% 0.30% 17.06% -
  Horiz. % 293.70% 47.70% 473.16% 119.45% 117.41% 117.06% 100.00%
NOSH 271,140 24,166 416,666 140,434 137,297 126,624 110,000 13.75%
  YoY % 1,021.99% -94.20% 196.70% 2.29% 8.43% 15.11% -
  Horiz. % 246.49% 21.97% 378.79% 127.67% 124.82% 115.11% 100.00%
Ratio Analysis
31/07/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin -292.95 % -547.95 % 19.78 % 30.00 % -19.72 % 39.65 % 1.81 % -
  YoY % 46.54% -2,870.22% -34.07% 252.13% -149.74% 2,090.61% -
  Horiz. % -16,185.08% -30,273.48% 1,092.82% 1,657.46% -1,089.50% 2,190.61% 100.00%
ROE -20.91 % -185.68 % 1.63 % 8.33 % -6.67 % 13.33 % 0.51 % -
  YoY % 88.74% -11,491.41% -80.43% 224.89% -150.04% 2,513.73% -
  Horiz. % -4,100.00% -36,407.84% 319.61% 1,633.33% -1,307.84% 2,613.73% 100.00%
Per Share
31/07/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 0.51 4.34 0.61 1.53 1.88 2.02 1.66 -15.51%
  YoY % -88.25% 611.48% -60.13% -18.62% -6.93% 21.69% -
  Horiz. % 30.72% 261.45% 36.75% 92.17% 113.25% 121.69% 100.00%
EPS -1.47 -0.24 0.12 0.46 -0.37 0.80 0.03 -
  YoY % -512.50% -300.00% -73.91% 224.32% -146.25% 2,566.67% -
  Horiz. % -4,900.00% -800.00% 400.00% 1,533.33% -1,233.33% 2,666.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0703 0.1281 0.0737 0.0552 0.0555 0.0600 0.0590 2.53%
  YoY % -45.12% 73.81% 33.51% -0.54% -7.50% 1.69% -
  Horiz. % 119.15% 217.12% 124.92% 93.56% 94.07% 101.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,875
31/07/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 0.38 0.29 0.69 0.59 0.70 0.70 0.50 -3.84%
  YoY % 31.03% -57.97% 16.95% -15.71% 0.00% 40.00% -
  Horiz. % 76.00% 58.00% 138.00% 118.00% 140.00% 140.00% 100.00%
EPS -1.09 -1.57 0.14 0.18 -0.14 0.28 0.01 -
  YoY % 30.57% -1,221.43% -22.22% 228.57% -150.00% 2,700.00% -
  Horiz. % -10,900.00% -15,700.00% 1,400.00% 1,800.00% -1,400.00% 2,800.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0521 0.0085 0.0839 0.0212 0.0208 0.0208 0.0177 16.67%
  YoY % 512.94% -89.87% 295.75% 1.92% 0.00% 17.51% -
  Horiz. % 294.35% 48.02% 474.01% 119.77% 117.51% 117.51% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/19 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.0550 0.0600 0.0550 0.1650 0.1700 0.1400 0.1200 -
P/RPS 10.72 1.38 9.07 10.76 9.06 6.94 7.22 5.81%
  YoY % 676.81% -84.79% -15.71% 18.76% 30.55% -3.88% -
  Horiz. % 148.48% 19.11% 125.62% 149.03% 125.48% 96.12% 100.00%
P/EPS -3.74 -0.25 45.83 35.87 -45.95 17.50 400.00 -
  YoY % -1,396.00% -100.55% 27.77% 178.06% -362.57% -95.62% -
  Horiz. % -0.94% -0.06% 11.46% 8.97% -11.49% 4.38% 100.00%
EY -26.73 -396.42 2.18 2.79 -2.18 5.71 0.25 -
  YoY % 93.26% -18,284.40% -21.86% 227.98% -138.18% 2,184.00% -
  Horiz. % -10,692.00% -158,568.00% 872.00% 1,116.00% -872.00% 2,284.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.47 0.75 2.99 3.06 2.33 2.03 -12.77%
  YoY % 65.96% -37.33% -74.92% -2.29% 31.33% 14.78% -
  Horiz. % 38.42% 23.15% 36.95% 147.29% 150.74% 114.78% 100.00%
Price Multiplier on Announcement Date
31/07/19 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 01/10/19 29/09/17 28/09/16 30/09/15 30/09/14 25/09/13 27/09/12 -
Price 0.0550 0.0800 0.0950 0.1500 0.1650 0.1650 0.1400 -
P/RPS 10.72 1.84 15.66 9.78 8.79 8.18 8.43 3.49%
  YoY % 482.61% -88.25% 60.12% 11.26% 7.46% -2.97% -
  Horiz. % 127.16% 21.83% 185.77% 116.01% 104.27% 97.03% 100.00%
P/EPS -3.74 -0.34 79.17 32.61 -44.59 20.63 466.67 -
  YoY % -1,000.00% -100.43% 142.78% 173.13% -316.14% -95.58% -
  Horiz. % -0.80% -0.07% 16.96% 6.99% -9.55% 4.42% 100.00%
EY -26.73 -297.32 1.26 3.07 -2.24 4.85 0.21 -
  YoY % 91.01% -23,696.83% -58.96% 237.05% -146.19% 2,209.52% -
  Horiz. % -12,728.57% -141,580.95% 600.00% 1,461.90% -1,066.67% 2,309.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.62 1.29 2.72 2.97 2.75 2.37 -14.67%
  YoY % 25.81% -51.94% -52.57% -8.42% 8.00% 16.03% -
  Horiz. % 32.91% 26.16% 54.43% 114.77% 125.32% 116.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

208  814  465  602 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.19+0.065 
 KANGER 0.26-0.05 
 PASUKGB 0.085-0.04 
 XOX 0.18-0.005 
 BINTAI 0.74-0.035 
 IRIS 0.28-0.04 
 SOLUTN 0.70+0.01 
 VSOLAR 0.04-0.005 
 MUIIND 0.145+0.02 
 PHB 0.0250.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS