Highlights

[INIX] YoY Quarter Result on 2018-10-31 [#1]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 31-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Oct-2018  [#1]
Profit Trend QoQ -     94.82%    YoY -     -27.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 1,422 863 103 1,186 307 94 8 137.03%
  YoY % 64.77% 737.86% -91.32% 286.32% 226.60% 1,075.00% -
  Horiz. % 17,775.00% 10,787.50% 1,287.50% 14,825.00% 3,837.50% 1,175.00% 100.00%
PBT -946 -740 -2,688 108 -678 -1,082 -939 0.12%
  YoY % -27.84% 72.47% -2,588.89% 115.93% 37.34% -15.23% -
  Horiz. % 100.75% 78.81% 286.26% -11.50% 72.20% 115.23% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -946 -740 -2,688 108 -678 -1,082 -939 0.12%
  YoY % -27.84% 72.47% -2,588.89% 115.93% 37.34% -15.23% -
  Horiz. % 100.75% 78.81% 286.26% -11.50% 72.20% 115.23% 100.00%
NP to SH -941 -740 -2,330 108 -678 -1,082 -939 0.04%
  YoY % -27.16% 68.24% -2,257.41% 115.93% 37.34% -15.23% -
  Horiz. % 100.21% 78.81% 248.14% -11.50% 72.20% 115.23% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,368 1,603 2,791 1,078 985 1,176 947 16.50%
  YoY % 47.72% -42.57% 158.91% 9.44% -16.24% 24.18% -
  Horiz. % 250.05% 169.27% 294.72% 113.83% 104.01% 124.18% 100.00%
Net Worth 21,975 4,305 34,043 7,546 7,001 6,466 6,547 22.35%
  YoY % 410.36% -87.35% 351.12% 7.79% 8.27% -1.23% -
  Horiz. % 335.62% 65.76% 519.94% 115.26% 106.93% 98.77% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 21,975 4,305 34,043 7,546 7,001 6,466 6,547 22.35%
  YoY % 410.36% -87.35% 351.12% 7.79% 8.27% -1.23% -
  Horiz. % 335.62% 65.76% 519.94% 115.26% 106.93% 98.77% 100.00%
NOSH 259,140 44,027 458,194 135,000 138,367 125,813 126,891 12.63%
  YoY % 488.60% -90.39% 239.40% -2.43% 9.98% -0.85% -
  Horiz. % 204.22% 34.70% 361.09% 106.39% 109.04% 99.15% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin -66.53 % -85.75 % -2,609.71 % 9.11 % -220.85 % -1,151.06 % -11,737.50 % -57.76%
  YoY % 22.41% 96.71% -28,746.66% 104.12% 80.81% 90.19% -
  Horiz. % 0.57% 0.73% 22.23% -0.08% 1.88% 9.81% 100.00%
ROE -4.28 % -17.19 % -6.84 % 1.43 % -9.68 % -16.73 % -14.34 % -18.24%
  YoY % 75.10% -151.32% -578.32% 114.77% 42.14% -16.67% -
  Horiz. % 29.85% 119.87% 47.70% -9.97% 67.50% 116.67% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 0.55 1.96 0.02 0.88 0.22 0.07 0.01 94.95%
  YoY % -71.94% 9,700.00% -97.73% 300.00% 214.29% 600.00% -
  Horiz. % 5,500.00% 19,600.00% 200.00% 8,800.00% 2,200.00% 700.00% 100.00%
EPS -0.36 -0.02 -0.06 0.08 -0.49 -0.86 -0.74 -11.31%
  YoY % -1,700.00% 66.67% -175.00% 116.33% 43.02% -16.22% -
  Horiz. % 48.65% 2.70% 8.11% -10.81% 66.22% 116.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0848 0.0978 0.0743 0.0559 0.0506 0.0514 0.0516 8.63%
  YoY % -13.29% 31.63% 32.92% 10.47% -1.56% -0.39% -
  Horiz. % 164.34% 189.53% 143.99% 108.33% 98.06% 99.61% 100.00%
Adjusted Per Share Value based on latest NOSH - 259,140
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 0.55 0.33 0.04 0.46 0.12 0.04 0.00 -
  YoY % 66.67% 725.00% -91.30% 283.33% 200.00% 0.00% -
  Horiz. % 1,375.00% 825.00% 100.00% 1,150.00% 300.00% 100.00% -
EPS -0.36 -0.29 -0.90 0.04 -0.26 -0.42 -0.36 -
  YoY % -24.14% 67.78% -2,350.00% 115.38% 38.10% -16.67% -
  Horiz. % 100.00% 80.56% 250.00% -11.11% 72.22% 116.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0848 0.0166 0.1314 0.0291 0.0270 0.0250 0.0253 22.32%
  YoY % 410.84% -87.37% 351.55% 7.78% 8.00% -1.19% -
  Horiz. % 335.18% 65.61% 519.37% 115.02% 106.72% 98.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.0700 0.0750 0.0800 0.1350 0.1400 0.1600 0.1300 -
P/RPS 12.76 3.83 355.88 15.37 63.10 214.15 2,061.99 -57.14%
  YoY % 233.16% -98.92% 2,215.42% -75.64% -70.53% -89.61% -
  Horiz. % 0.62% 0.19% 17.26% 0.75% 3.06% 10.39% 100.00%
P/EPS -19.28 -4.46 -15.73 168.75 -28.57 -18.60 -17.57 1.56%
  YoY % -332.29% 71.65% -109.32% 690.65% -53.60% -5.86% -
  Horiz. % 109.73% 25.38% 89.53% -960.44% 162.61% 105.86% 100.00%
EY -5.19 -22.41 -6.36 0.59 -3.50 -5.38 -5.69 -1.52%
  YoY % 76.84% -252.36% -1,177.97% 116.86% 34.94% 5.45% -
  Horiz. % 91.21% 393.85% 111.78% -10.37% 61.51% 94.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.77 1.08 2.42 2.77 3.11 2.52 -16.89%
  YoY % 7.79% -28.70% -55.37% -12.64% -10.93% 23.41% -
  Horiz. % 32.94% 30.56% 42.86% 96.03% 109.92% 123.41% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/12/18 29/12/17 28/03/17 29/12/15 17/12/14 30/12/13 28/12/12 -
Price 0.0850 0.1300 0.0850 0.0650 0.0850 0.1850 0.1400 -
P/RPS 15.49 6.63 378.12 7.40 38.31 247.61 2,220.61 -56.27%
  YoY % 133.63% -98.25% 5,009.73% -80.68% -84.53% -88.85% -
  Horiz. % 0.70% 0.30% 17.03% 0.33% 1.73% 11.15% 100.00%
P/EPS -23.41 -7.73 -16.72 81.25 -17.35 -21.51 -18.92 3.61%
  YoY % -202.85% 53.77% -120.58% 568.30% 19.34% -13.69% -
  Horiz. % 123.73% 40.86% 88.37% -429.44% 91.70% 113.69% 100.00%
EY -4.27 -12.93 -5.98 1.23 -5.76 -4.65 -5.29 -3.51%
  YoY % 66.98% -116.22% -586.18% 121.35% -23.87% 12.10% -
  Horiz. % 80.72% 244.42% 113.04% -23.25% 108.88% 87.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.33 1.14 1.16 1.68 3.60 2.71 -15.30%
  YoY % -24.81% 16.67% -1.72% -30.95% -53.33% 32.84% -
  Horiz. % 36.90% 49.08% 42.07% 42.80% 61.99% 132.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1880 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.6450.00 
 KOTRA 1.700.00 
 UCREST 0.290.00 
 PINEAPP 0.280.00 
 PUC 0.1050.00 
 WILLOW 0.470.00 
 ARMADA-C39 0.0050.00 
 IRIS 0.1450.00 
 UEMS-C60 0.0050.00 
 BTECH 0.230.00 
Partners & Brokers