Highlights

[XINGHE] YoY Quarter Result on 2012-04-30 [#1]

Stock [XINGHE]: XINGHE HOLDINGS BERHAD
Announcement Date 29-Jun-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 30-Apr-2012  [#1]
Profit Trend QoQ -     -81.82%    YoY -     100.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 295,282 388,237 0 0 88 26,809 47,022 30.39%
  YoY % -23.94% 0.00% 0.00% 0.00% -99.67% -42.99% -
  Horiz. % 627.97% 825.65% 0.00% 0.00% 0.19% 57.01% 100.00%
PBT 23,463 60,226 -158 -219 -459 -1,327 -2,524 -
  YoY % -61.04% 38,217.72% 27.85% 52.29% 65.41% 47.42% -
  Horiz. % -929.60% -2,386.13% 6.26% 8.68% 18.19% 52.58% 100.00%
Tax -6,583 -14,433 0 225 -324 0 998 -
  YoY % 54.39% 0.00% 0.00% 169.44% 0.00% 0.00% -
  Horiz. % -659.62% -1,446.19% 0.00% 22.55% -32.46% 0.00% 100.00%
NP 16,880 45,793 -158 6 -783 -1,327 -1,526 -
  YoY % -63.14% 29,082.91% -2,733.33% 100.77% 40.99% 13.04% -
  Horiz. % -1,106.16% -3,000.85% 10.35% -0.39% 51.31% 86.96% 100.00%
NP to SH 14,866 41,949 -158 6 -783 -1,327 -1,526 -
  YoY % -64.56% 26,650.00% -2,733.33% 100.77% 40.99% 13.04% -
  Horiz. % -974.18% -2,748.95% 10.35% -0.39% 51.31% 86.96% 100.00%
Tax Rate 28.06 % 23.96 % - % - % - % - % - % -
  YoY % 17.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 117.11% 100.00% - - - - -
Total Cost 278,402 342,444 158 -6 871 28,136 48,548 28.69%
  YoY % -18.70% 216,636.72% 2,733.33% -100.69% -96.90% -42.04% -
  Horiz. % 573.46% 705.37% 0.33% -0.01% 1.79% 57.96% 100.00%
Net Worth 504,927 445,268 -1,484 1,319 6,356 8,616 17,952 61.92%
  YoY % 13.40% 30,084.45% -212.50% -79.23% -26.23% -52.00% -
  Horiz. % 2,812.51% 2,480.20% -8.27% 7.35% 35.41% 48.00% 100.00%
Dividend
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 504,927 445,268 -1,484 1,319 6,356 8,616 17,952 61.92%
  YoY % 13.40% 30,084.45% -212.50% -79.23% -26.23% -52.00% -
  Horiz. % 2,812.51% 2,480.20% -8.27% 7.35% 35.41% 48.00% 100.00%
NOSH 2,348,500 2,343,519 148,500 65,999 158,909 172,337 224,411 40.38%
  YoY % 0.21% 1,478.13% 125.00% -58.47% -7.79% -23.20% -
  Horiz. % 1,046.51% 1,044.29% 66.17% 29.41% 70.81% 76.80% 100.00%
Ratio Analysis
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 5.72 % 11.80 % 0.00 % 0.00 % -889.77 % -4.95 % -3.25 % -
  YoY % -51.53% 0.00% 0.00% 0.00% -17,875.15% -52.31% -
  Horiz. % -176.00% -363.08% -0.00% -0.00% 27,377.54% 152.31% 100.00%
ROE 2.94 % 9.42 % 0.00 % 0.45 % -12.32 % -15.40 % -8.50 % -
  YoY % -68.79% 0.00% 0.00% 103.65% 20.00% -81.18% -
  Horiz. % -34.59% -110.82% -0.00% -5.29% 144.94% 181.18% 100.00%
Per Share
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 12.57 16.57 - - 0.06 15.56 20.95 -7.11%
  YoY % -24.14% 0.00% 0.00% 0.00% -99.61% -25.73% -
  Horiz. % 60.00% 79.09% 0.00% 0.00% 0.29% 74.27% 100.00%
EPS 0.63 1.79 -0.11 0.00 -0.55 -0.77 -0.68 -
  YoY % -64.80% 1,727.27% 0.00% 0.00% 28.57% -13.24% -
  Horiz. % -92.65% -263.24% 16.18% -0.00% 80.88% 113.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2150 0.1900 -0.0100 0.0200 0.0400 0.0500 0.0800 15.35%
  YoY % 13.16% 2,000.00% -150.00% -50.00% -20.00% -37.50% -
  Horiz. % 268.75% 237.50% -12.50% 25.00% 50.00% 62.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 611,774
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 48.27 63.46 - - 0.01 4.38 7.69 30.38%
  YoY % -23.94% 0.00% 0.00% 0.00% -99.77% -43.04% -
  Horiz. % 627.70% 825.23% 0.00% 0.00% 0.13% 56.96% 100.00%
EPS 2.43 6.86 -0.03 0.00 -0.13 -0.22 -0.25 -
  YoY % -64.58% 22,966.67% 0.00% 0.00% 40.91% 12.00% -
  Horiz. % -972.00% -2,744.00% 12.00% -0.00% 52.00% 88.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8253 0.7278 -0.0024 0.0022 0.0104 0.0141 0.0293 61.96%
  YoY % 13.40% 30,425.00% -209.09% -78.85% -26.24% -51.88% -
  Horiz. % 2,816.72% 2,483.96% -8.19% 7.51% 35.49% 48.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 31/03/16 31/03/15 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.0600 0.1200 0.0150 0.1600 0.1600 0.0500 0.0600 -
P/RPS 0.48 0.72 0.00 0.00 288.93 0.32 0.29 7.55%
  YoY % -33.33% 0.00% 0.00% 0.00% 90,190.62% 10.34% -
  Horiz. % 165.52% 248.28% 0.00% 0.00% 99,631.04% 110.34% 100.00%
P/EPS 9.48 6.70 -14.10 1,760.00 -32.47 -6.49 -8.82 -
  YoY % 41.49% 147.52% -100.80% 5,520.39% -400.31% 26.42% -
  Horiz. % -107.48% -75.96% 159.86% -19,954.65% 368.14% 73.58% 100.00%
EY 10.55 14.92 -7.09 0.06 -3.08 -15.40 -11.33 -
  YoY % -29.29% 310.44% -11,916.67% 101.95% 80.00% -35.92% -
  Horiz. % -93.12% -131.69% 62.58% -0.53% 27.18% 135.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.63 0.00 8.00 4.00 1.00 0.75 -13.27%
  YoY % -55.56% 0.00% 0.00% 100.00% 300.00% 33.33% -
  Horiz. % 37.33% 84.00% 0.00% 1,066.67% 533.33% 133.33% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 01/09/16 26/08/15 28/06/13 29/06/12 29/06/11 29/06/10 30/06/09 -
Price 0.0400 0.0600 0.0150 0.0600 0.1600 0.0400 0.0800 -
P/RPS 0.32 0.36 0.00 0.00 288.93 0.26 0.38 -2.45%
  YoY % -11.11% 0.00% 0.00% 0.00% 111,026.91% -31.58% -
  Horiz. % 84.21% 94.74% 0.00% 0.00% 76,034.21% 68.42% 100.00%
P/EPS 6.32 3.35 -14.10 660.00 -32.47 -5.19 -11.76 -
  YoY % 88.66% 123.76% -102.14% 2,132.65% -525.63% 55.87% -
  Horiz. % -53.74% -28.49% 119.90% -5,612.24% 276.11% 44.13% 100.00%
EY 15.82 29.83 -7.09 0.15 -3.08 -19.25 -8.50 -
  YoY % -46.97% 520.73% -4,826.67% 104.87% 84.00% -126.47% -
  Horiz. % -186.12% -350.94% 83.41% -1.76% 36.24% 226.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.32 0.00 3.00 4.00 0.80 1.00 -21.33%
  YoY % -40.62% 0.00% 0.00% -25.00% 400.00% -20.00% -
  Horiz. % 19.00% 32.00% 0.00% 300.00% 400.00% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

230  285  455  1239 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.52-0.015 
 GAMUDA-WE 0.14+0.02 
 ARMADA 0.18-0.005 
 VC 0.075+0.015 
 LAMBO-WB 0.01+0.005 
 DSONIC-WA 0.48+0.01 
 JAKS 0.995-0.015 
 HIBISCS-WC 0.135-0.005 
 SAPNRG 0.110.00 
 LKL 0.26+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers