Highlights

[XINGHE] YoY Quarter Result on 2013-07-31 [#2]

Stock [XINGHE]: XINGHE HOLDINGS BERHAD
Announcement Date 27-Sep-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2014
Quarter 31-Jul-2013  [#2]
Profit Trend QoQ -     - %    YoY -     -20.14%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 78,220 93,018 239,722 0 0 76 21,835 20.25%
  YoY % -15.91% -61.20% 0.00% 0.00% 0.00% -99.65% -
  Horiz. % 358.23% 426.00% 1,097.88% 0.00% 0.00% 0.35% 100.00%
PBT 106 -4,666 14,604 -167 -139 -587 -230 -
  YoY % 102.27% -131.95% 8,844.91% -20.14% 76.32% -155.22% -
  Horiz. % -46.09% 2,028.70% -6,349.56% 72.61% 60.43% 255.22% 100.00%
Tax 0 0 -3,775 0 426 -650 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 165.54% 0.00% -
  Horiz. % -0.00% -0.00% 580.77% -0.00% -65.54% 100.00% -
NP 106 -4,666 10,829 -167 287 -1,237 -230 -
  YoY % 102.27% -143.09% 6,584.43% -158.19% 123.20% -437.83% -
  Horiz. % -46.09% 2,028.70% -4,708.26% 72.61% -124.78% 537.83% 100.00%
NP to SH 148 -4,506 9,820 -167 -139 -1,237 -230 -
  YoY % 103.28% -145.89% 5,980.24% -20.14% 88.76% -437.83% -
  Horiz. % -64.35% 1,959.13% -4,269.57% 72.61% 60.43% 537.83% 100.00%
Tax Rate - % - % 25.85 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 78,114 97,684 228,893 167 -287 1,313 22,065 20.04%
  YoY % -20.03% -57.32% 136,961.69% 158.19% -121.86% -94.05% -
  Horiz. % 354.02% 442.71% 1,037.36% 0.76% -1.30% 5.95% 100.00%
Net Worth 556,594 50,023,048 469,700 -1,484 3,010 4,439 0 -
  YoY % -98.89% 10,550.00% 31,729.65% -149.33% -32.19% 0.00% -
  Horiz. % 12,537.63% 1,126,799.38% 10,580.28% -33.45% 67.81% 100.00% -
Dividend
30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - 4,697 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 47.83 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 556,594 50,023,048 469,700 -1,484 3,010 4,439 0 -
  YoY % -98.89% 10,550.00% 31,729.65% -149.33% -32.19% 0.00% -
  Horiz. % 12,537.63% 1,126,799.38% 10,580.28% -33.45% 67.81% 100.00% -
NOSH 2,348,500 2,348,500 2,348,500 148,500 150,526 147,979 133,750 51.30%
  YoY % 0.00% 0.00% 1,481.48% -1.35% 1.72% 10.64% -
  Horiz. % 1,755.89% 1,755.89% 1,755.89% 111.03% 112.54% 110.64% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 0.14 % -5.02 % 4.52 % 0.00 % 0.00 % -1,627.63 % -1.05 % -
  YoY % 102.79% -211.06% 0.00% 0.00% 0.00% -154,912.38% -
  Horiz. % -13.33% 478.10% -430.48% -0.00% -0.00% 155,012.39% 100.00%
ROE 0.03 % -0.01 % 2.09 % 0.00 % -4.62 % -27.86 % - % -
  YoY % 400.00% -100.48% 0.00% 0.00% 83.42% 0.00% -
  Horiz. % -0.11% 0.04% -7.50% -0.00% 16.58% 100.00% -
Per Share
30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 3.33 3.96 10.21 - - 0.05 16.33 -20.53%
  YoY % -15.91% -61.21% 0.00% 0.00% 0.00% -99.69% -
  Horiz. % 20.39% 24.25% 62.52% 0.00% 0.00% 0.31% 100.00%
EPS 0.01 0.19 0.42 -0.11 0.19 -0.87 -0.17 -
  YoY % -94.74% -54.76% 481.82% -157.89% 121.84% -411.76% -
  Horiz. % -5.88% -111.76% -247.06% 64.71% -111.76% 511.76% 100.00%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.2370 21.3000 0.2000 -0.0100 0.0200 0.0300 0.0000 -
  YoY % -98.89% 10,550.00% 2,100.00% -150.00% -33.33% 0.00% -
  Horiz. % 790.00% 71,000.00% 666.67% -33.33% 66.67% 100.00% -
Adjusted Per Share Value based on latest NOSH - 611,774
30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 12.79 15.20 39.18 - - 0.01 3.57 20.25%
  YoY % -15.86% -61.20% 0.00% 0.00% 0.00% -99.72% -
  Horiz. % 358.26% 425.77% 1,097.48% 0.00% 0.00% 0.28% 100.00%
EPS 0.02 -0.74 1.61 -0.03 -0.02 -0.20 -0.04 -
  YoY % 102.70% -145.96% 5,466.67% -50.00% 90.00% -400.00% -
  Horiz. % -50.00% 1,850.00% -4,025.00% 75.00% 50.00% 500.00% 100.00%
DPS 0.00 0.00 0.77 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.9098 81.7671 0.7678 -0.0024 0.0049 0.0073 0.0000 -
  YoY % -98.89% 10,549.53% 32,091.66% -148.98% -32.88% 0.00% -
  Horiz. % 12,463.01% 1,120,097.12% 10,517.81% -32.88% 67.12% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.0350 0.0450 0.0700 0.0150 0.0500 0.1200 0.0400 -
P/RPS 1.05 1.14 0.69 0.00 0.00 233.65 0.25 23.04%
  YoY % -7.89% 65.22% 0.00% 0.00% 0.00% 93,360.00% -
  Horiz. % 420.00% 456.00% 276.00% 0.00% 0.00% 93,460.00% 100.00%
P/EPS 555.39 -23.45 16.74 -13.34 -54.15 -14.36 -23.26 -
  YoY % 2,468.40% -240.08% 225.49% 75.36% -277.09% 38.26% -
  Horiz. % -2,387.75% 100.82% -71.97% 57.35% 232.80% 61.74% 100.00%
EY 0.18 -4.26 5.97 -7.50 -1.85 -6.97 -4.30 -
  YoY % 104.23% -171.36% 179.60% -305.41% 73.46% -62.09% -
  Horiz. % -4.19% 99.07% -138.84% 174.42% 43.02% 162.09% 100.00%
DY 0.00 0.00 2.86 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.15 0.00 0.35 0.00 2.50 4.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% -37.50% 0.00% -
  Horiz. % 3.75% 0.00% 8.75% 0.00% 62.50% 100.00% -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/08/17 30/08/16 26/08/15 27/09/13 26/09/12 30/09/11 28/09/10 -
Price 0.0450 0.0400 0.0600 0.0150 0.0500 0.1400 0.0500 -
P/RPS 1.35 1.01 0.59 0.00 0.00 272.59 0.31 23.69%
  YoY % 33.66% 71.19% 0.00% 0.00% 0.00% 87,832.26% -
  Horiz. % 435.48% 325.81% 190.32% 0.00% 0.00% 87,932.26% 100.00%
P/EPS 714.07 -20.85 14.35 -13.34 -54.15 -16.75 -29.08 -
  YoY % 3,524.80% -245.30% 207.57% 75.36% -223.28% 42.40% -
  Horiz. % -2,455.54% 71.70% -49.35% 45.87% 186.21% 57.60% 100.00%
EY 0.14 -4.80 6.97 -7.50 -1.85 -5.97 -3.44 -
  YoY % 102.92% -168.87% 192.93% -305.41% 69.01% -73.55% -
  Horiz. % -4.07% 139.53% -202.62% 218.02% 53.78% 173.55% 100.00%
DY 0.00 0.00 3.33 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.19 0.00 0.30 0.00 2.50 4.67 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% -46.47% 0.00% -
  Horiz. % 4.07% 0.00% 6.42% 0.00% 53.53% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. DUFU technology product used for Covid-19 detection? News1
4. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. [转贴] 现在可以买股吗? - RH Research Good Articles to Share
8. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
Partners & Brokers