Highlights

[XINGHE] YoY Quarter Result on 2015-03-31 [#1]

Stock [XINGHE]: XINGHE HOLDINGS BERHAD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     322.06%    YoY -     1,052.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Revenue 13,914 203,782 295,282 388,237 0 0 88 107.79%
  YoY % -93.17% -30.99% -23.94% 0.00% 0.00% 0.00% -
  Horiz. % 15,811.36% 231,570.45% 335,547.72% 441,178.41% 0.00% 0.00% 100.00%
PBT 2,884 23,000 23,463 60,226 -158 -219 -459 -
  YoY % -87.46% -1.97% -61.04% 38,217.72% 27.85% 52.29% -
  Horiz. % -628.32% -5,010.89% -5,111.76% -13,121.13% 34.42% 47.71% 100.00%
Tax 0 -5,748 -6,583 -14,433 0 225 -324 -
  YoY % 0.00% 12.68% 54.39% 0.00% 0.00% 169.44% -
  Horiz. % -0.00% 1,774.07% 2,031.79% 4,454.63% -0.00% -69.44% 100.00%
NP 2,884 17,252 16,880 45,793 -158 6 -783 -
  YoY % -83.28% 2.20% -63.14% 29,082.91% -2,733.33% 100.77% -
  Horiz. % -368.33% -2,203.32% -2,155.81% -5,848.40% 20.18% -0.77% 100.00%
NP to SH 3,042 15,718 14,866 41,949 -158 6 -783 -
  YoY % -80.65% 5.73% -64.56% 26,650.00% -2,733.33% 100.77% -
  Horiz. % -388.51% -2,007.41% -1,898.60% -5,357.47% 20.18% -0.77% 100.00%
Tax Rate - % 24.99 % 28.06 % 23.96 % - % - % - % -
  YoY % 0.00% -10.94% 17.11% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 104.30% 117.11% 100.00% - - -
Total Cost 11,030 186,530 278,402 342,444 158 -6 871 44.30%
  YoY % -94.09% -33.00% -18.70% 216,636.72% 2,733.33% -100.69% -
  Horiz. % 1,266.36% 21,415.62% 31,963.49% 39,316.19% 18.14% -0.69% 100.00%
Net Worth 502,254 565,988 504,927 445,268 -1,484 1,319 6,356 87.98%
  YoY % -11.26% 12.09% 13.40% 30,084.45% -212.50% -79.23% -
  Horiz. % 7,901.60% 8,904.28% 7,943.65% 7,005.09% -23.36% 20.77% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 502,254 565,988 504,927 445,268 -1,484 1,319 6,356 87.98%
  YoY % -11.26% 12.09% 13.40% 30,084.45% -212.50% -79.23% -
  Horiz. % 7,901.60% 8,904.28% 7,943.65% 7,005.09% -23.36% 20.77% 100.00%
NOSH 2,498,778 2,348,500 2,348,500 2,343,519 148,500 65,999 158,909 48.88%
  YoY % 6.40% 0.00% 0.21% 1,478.13% 125.00% -58.47% -
  Horiz. % 1,572.46% 1,477.89% 1,477.89% 1,474.75% 93.45% 41.53% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 20.73 % 8.47 % 5.72 % 11.80 % 0.00 % 0.00 % -889.77 % -
  YoY % 144.75% 48.08% -51.53% 0.00% 0.00% 0.00% -
  Horiz. % -2.33% -0.95% -0.64% -1.33% -0.00% -0.00% 100.00%
ROE 0.61 % 2.78 % 2.94 % 9.42 % 0.00 % 0.45 % -12.32 % -
  YoY % -78.06% -5.44% -68.79% 0.00% 0.00% 103.65% -
  Horiz. % -4.95% -22.56% -23.86% -76.46% -0.00% -3.65% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
RPS 0.56 8.68 12.57 16.57 - - 0.06 38.07%
  YoY % -93.55% -30.95% -24.14% 0.00% 0.00% 0.00% -
  Horiz. % 933.33% 14,466.67% 20,950.00% 27,616.67% 0.00% 0.00% 100.00%
EPS 0.12 0.67 0.63 1.79 -0.11 0.00 -0.55 -
  YoY % -82.09% 6.35% -64.80% 1,727.27% 0.00% 0.00% -
  Horiz. % -21.82% -121.82% -114.55% -325.45% 20.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2010 0.2410 0.2150 0.1900 -0.0100 0.0200 0.0400 26.26%
  YoY % -16.60% 12.09% 13.16% 2,000.00% -150.00% -50.00% -
  Horiz. % 502.50% 602.50% 537.50% 475.00% -25.00% 50.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 611,774
31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
RPS 2.27 33.31 48.27 63.46 - - 0.01 118.93%
  YoY % -93.19% -30.99% -23.94% 0.00% 0.00% 0.00% -
  Horiz. % 22,700.00% 333,100.03% 482,700.00% 634,600.00% 0.00% 0.00% 100.00%
EPS 0.50 2.57 2.43 6.86 -0.03 0.00 -0.13 -
  YoY % -80.54% 5.76% -64.58% 22,966.67% 0.00% 0.00% -
  Horiz. % -384.62% -1,976.92% -1,869.23% -5,276.92% 23.08% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8210 0.9252 0.8253 0.7278 -0.0024 0.0022 0.0104 87.95%
  YoY % -11.26% 12.10% 13.40% 30,425.00% -209.09% -78.85% -
  Horiz. % 7,894.23% 8,896.15% 7,935.58% 6,998.08% -23.08% 21.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 29/04/11 -
Price 0.0600 0.0450 0.0600 0.1200 0.0150 0.1600 0.1600 -
P/RPS 10.78 0.52 0.48 0.72 0.00 0.00 288.93 -37.81%
  YoY % 1,973.08% 8.33% -33.33% 0.00% 0.00% 0.00% -
  Horiz. % 3.73% 0.18% 0.17% 0.25% 0.00% 0.00% 100.00%
P/EPS 49.29 6.72 9.48 6.70 -14.10 1,760.00 -32.47 -
  YoY % 633.48% -29.11% 41.49% 147.52% -100.80% 5,520.39% -
  Horiz. % -151.80% -20.70% -29.20% -20.63% 43.42% -5,420.39% 100.00%
EY 2.03 14.87 10.55 14.92 -7.09 0.06 -3.08 -
  YoY % -86.35% 40.95% -29.29% 310.44% -11,916.67% 101.95% -
  Horiz. % -65.91% -482.79% -342.53% -484.42% 230.19% -1.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.19 0.28 0.63 0.00 8.00 4.00 -31.21%
  YoY % 57.89% -32.14% -55.56% 0.00% 0.00% 100.00% -
  Horiz. % 7.50% 4.75% 7.00% 15.75% 0.00% 200.00% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 30/04/11 CAGR
Date 31/05/18 31/05/17 01/09/16 26/08/15 28/06/13 29/06/12 29/06/11 -
Price 0.0500 0.0400 0.0400 0.0600 0.0150 0.0600 0.1600 -
P/RPS 8.98 0.46 0.32 0.36 0.00 0.00 288.93 -39.43%
  YoY % 1,852.17% 43.75% -11.11% 0.00% 0.00% 0.00% -
  Horiz. % 3.11% 0.16% 0.11% 0.12% 0.00% 0.00% 100.00%
P/EPS 41.07 5.98 6.32 3.35 -14.10 660.00 -32.47 -
  YoY % 586.79% -5.38% 88.66% 123.76% -102.14% 2,132.65% -
  Horiz. % -126.49% -18.42% -19.46% -10.32% 43.42% -2,032.65% 100.00%
EY 2.43 16.73 15.82 29.83 -7.09 0.15 -3.08 -
  YoY % -85.48% 5.75% -46.97% 520.73% -4,826.67% 104.87% -
  Horiz. % -78.90% -543.18% -513.64% -968.51% 230.19% -4.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.17 0.19 0.32 0.00 3.00 4.00 -33.00%
  YoY % 47.06% -10.53% -40.62% 0.00% 0.00% -25.00% -
  Horiz. % 6.25% 4.25% 4.75% 8.00% 0.00% 75.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. DUFU technology product used for Covid-19 detection? News1
4. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. [转贴] 现在可以买股吗? - RH Research Good Articles to Share
8. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
Partners & Brokers