Highlights

[XINGHE] YoY Quarter Result on 2019-03-31 [#1]

Stock [XINGHE]: XINGHE HOLDINGS BERHAD
Announcement Date 31-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     137.52%    YoY -     14.14%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 CAGR
Revenue 268,456 13,914 203,782 295,282 388,237 0 0 -
  YoY % 1,829.39% -93.17% -30.99% -23.94% 0.00% 0.00% -
  Horiz. % 69.15% 3.58% 52.49% 76.06% 100.00% - -
PBT 4,284 2,884 23,000 23,463 60,226 -158 -219 -
  YoY % 48.54% -87.46% -1.97% -61.04% 38,217.72% 27.85% -
  Horiz. % -1,956.16% -1,316.90% -10,502.28% -10,713.70% -27,500.46% 72.15% 100.00%
Tax -744 0 -5,748 -6,583 -14,433 0 225 -
  YoY % 0.00% 0.00% 12.68% 54.39% 0.00% 0.00% -
  Horiz. % -330.67% 0.00% -2,554.67% -2,925.78% -6,414.67% 0.00% 100.00%
NP 3,540 2,884 17,252 16,880 45,793 -158 6 151.41%
  YoY % 22.75% -83.28% 2.20% -63.14% 29,082.91% -2,733.33% -
  Horiz. % 59,000.00% 48,066.66% 287,533.31% 281,333.31% 763,216.62% -2,633.33% 100.00%
NP to SH 3,472 3,042 15,718 14,866 41,949 -158 6 150.71%
  YoY % 14.14% -80.65% 5.73% -64.56% 26,650.00% -2,733.33% -
  Horiz. % 57,866.67% 50,700.00% 261,966.67% 247,766.67% 699,150.00% -2,633.33% 100.00%
Tax Rate 17.37 % - % 24.99 % 28.06 % 23.96 % - % - % -
  YoY % 0.00% 0.00% -10.94% 17.11% 0.00% 0.00% -
  Horiz. % 72.50% 0.00% 104.30% 117.11% 100.00% - -
Total Cost 264,916 11,030 186,530 278,402 342,444 158 -6 -
  YoY % 2,301.78% -94.09% -33.00% -18.70% 216,636.72% 2,733.33% -
  Horiz. % -4,415,267.00% -183,833.34% -3,108,833.50% -4,640,033.00% -5,707,400.00% -2,633.33% 100.00%
Net Worth 499,266 502,254 565,988 504,927 445,268 -1,484 1,319 135.76%
  YoY % -0.59% -11.26% 12.09% 13.40% 30,084.45% -212.50% -
  Horiz. % 37,823.25% 38,049.60% 42,877.95% 38,252.11% 33,732.50% -112.50% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 CAGR
Net Worth 499,266 502,254 565,988 504,927 445,268 -1,484 1,319 135.76%
  YoY % -0.59% -11.26% 12.09% 13.40% 30,084.45% -212.50% -
  Horiz. % 37,823.25% 38,049.60% 42,877.95% 38,252.11% 33,732.50% -112.50% 100.00%
NOSH 2,573,539 2,498,778 2,348,500 2,348,500 2,343,519 148,500 65,999 69.78%
  YoY % 2.99% 6.40% 0.00% 0.21% 1,478.13% 125.00% -
  Horiz. % 3,899.30% 3,786.03% 3,558.33% 3,558.33% 3,550.79% 225.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 CAGR
NP Margin 1.32 % 20.73 % 8.47 % 5.72 % 11.80 % 0.00 % 0.00 % -
  YoY % -93.63% 144.75% 48.08% -51.53% 0.00% 0.00% -
  Horiz. % 11.19% 175.68% 71.78% 48.47% 100.00% - -
ROE 0.70 % 0.61 % 2.78 % 2.94 % 9.42 % 0.00 % 0.45 % 6.59%
  YoY % 14.75% -78.06% -5.44% -68.79% 0.00% 0.00% -
  Horiz. % 155.56% 135.56% 617.78% 653.33% 2,093.33% 0.00% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 CAGR
RPS 10.43 0.56 8.68 12.57 16.57 - - -
  YoY % 1,762.50% -93.55% -30.95% -24.14% 0.00% 0.00% -
  Horiz. % 62.95% 3.38% 52.38% 75.86% 100.00% - -
EPS 0.14 0.12 0.67 0.63 1.79 -0.11 0.00 -
  YoY % 16.67% -82.09% 6.35% -64.80% 1,727.27% 0.00% -
  Horiz. % -127.27% -109.09% -609.09% -572.73% -1,627.27% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1940 0.2010 0.2410 0.2150 0.1900 -0.0100 0.0200 38.86%
  YoY % -3.48% -16.60% 12.09% 13.16% 2,000.00% -150.00% -
  Horiz. % 970.00% 1,005.00% 1,205.00% 1,075.00% 950.00% -50.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 611,774
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 CAGR
RPS 43.88 2.27 33.31 48.27 63.46 - - -
  YoY % 1,833.04% -93.19% -30.99% -23.94% 0.00% 0.00% -
  Horiz. % 69.15% 3.58% 52.49% 76.06% 100.00% - -
EPS 0.57 0.50 2.57 2.43 6.86 -0.03 0.00 -
  YoY % 14.00% -80.54% 5.76% -64.58% 22,966.67% 0.00% -
  Horiz. % -1,900.00% -1,666.67% -8,566.67% -8,100.00% -22,866.67% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8161 0.8210 0.9252 0.8253 0.7278 -0.0024 0.0022 135.10%
  YoY % -0.60% -11.26% 12.10% 13.40% 30,425.00% -209.09% -
  Horiz. % 37,095.46% 37,318.18% 42,054.54% 37,513.64% 33,081.82% -109.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 -
Price 0.0300 0.0600 0.0450 0.0600 0.1200 0.0150 0.1600 -
P/RPS 0.29 10.78 0.52 0.48 0.72 0.00 0.00 -
  YoY % -97.31% 1,973.08% 8.33% -33.33% 0.00% 0.00% -
  Horiz. % 40.28% 1,497.22% 72.22% 66.67% 100.00% - -
P/EPS 22.24 49.29 6.72 9.48 6.70 -14.10 1,760.00 -46.83%
  YoY % -54.88% 633.48% -29.11% 41.49% 147.52% -100.80% -
  Horiz. % 1.26% 2.80% 0.38% 0.54% 0.38% -0.80% 100.00%
EY 4.50 2.03 14.87 10.55 14.92 -7.09 0.06 86.61%
  YoY % 121.67% -86.35% 40.95% -29.29% 310.44% -11,916.67% -
  Horiz. % 7,500.00% 3,383.33% 24,783.33% 17,583.33% 24,866.67% -11,816.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.30 0.19 0.28 0.63 0.00 8.00 -43.71%
  YoY % -50.00% 57.89% -32.14% -55.56% 0.00% 0.00% -
  Horiz. % 1.88% 3.75% 2.38% 3.50% 7.88% 0.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/04/13 30/04/12 CAGR
Date 31/05/19 31/05/18 31/05/17 01/09/16 26/08/15 28/06/13 29/06/12 -
Price 0.0250 0.0500 0.0400 0.0400 0.0600 0.0150 0.0600 -
P/RPS 0.24 8.98 0.46 0.32 0.36 0.00 0.00 -
  YoY % -97.33% 1,852.17% 43.75% -11.11% 0.00% 0.00% -
  Horiz. % 66.67% 2,494.44% 127.78% 88.89% 100.00% - -
P/EPS 18.53 41.07 5.98 6.32 3.35 -14.10 660.00 -40.33%
  YoY % -54.88% 586.79% -5.38% 88.66% 123.76% -102.14% -
  Horiz. % 2.81% 6.22% 0.91% 0.96% 0.51% -2.14% 100.00%
EY 5.40 2.43 16.73 15.82 29.83 -7.09 0.15 67.83%
  YoY % 122.22% -85.48% 5.75% -46.97% 520.73% -4,826.67% -
  Horiz. % 3,600.00% 1,620.00% 11,153.33% 10,546.67% 19,886.67% -4,726.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.13 0.25 0.17 0.19 0.32 0.00 3.00 -36.46%
  YoY % -48.00% 47.06% -10.53% -40.62% 0.00% 0.00% -
  Horiz. % 4.33% 8.33% 5.67% 6.33% 10.67% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

345  447  460  668 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.46+0.015 
 GAMUDA-WE 0.145+0.025 
 HIBISCS 0.505-0.03 
 MLAB 0.02+0.005 
 SAPNRG 0.105-0.005 
 ARMADA 0.175-0.01 
 VC 0.07+0.01 
 MRCB-WB 0.105+0.03 
 HIBISCS-WC 0.135-0.005 
 IWCITY 0.47+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers