Highlights

[TMCLIFE] YoY Quarter Result on 2019-11-30 [#0]

Stock [TMCLIFE]: TMC LIFE SCIENCES BHD
Announcement Date 09-Jan-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
30-Nov-2019
Profit Trend QoQ -     - %    YoY -     12.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Revenue 52,534 47,164 45,160 51,130 0 30,074 25,101 15.91%
  YoY % 11.39% 4.44% -11.68% 0.00% 0.00% 19.81% -
  Horiz. % 209.29% 187.90% 179.91% 203.70% 0.00% 119.81% 100.00%
PBT 10,665 9,406 8,223 10,888 0 4,350 2,121 38.10%
  YoY % 13.39% 14.39% -24.48% 0.00% 0.00% 105.09% -
  Horiz. % 502.83% 443.47% 387.69% 513.34% 0.00% 205.09% 100.00%
Tax -2,712 -2,336 -2,017 -2,531 0 -1,456 186 -
  YoY % -16.10% -15.82% 20.31% 0.00% 0.00% -882.80% -
  Horiz. % -1,458.06% -1,255.91% -1,084.41% -1,360.75% 0.00% -782.80% 100.00%
NP 7,953 7,070 6,206 8,357 0 2,894 2,307 28.07%
  YoY % 12.49% 13.92% -25.74% 0.00% 0.00% 25.44% -
  Horiz. % 344.73% 306.46% 269.01% 362.25% 0.00% 125.44% 100.00%
NP to SH 7,953 7,070 6,206 8,357 0 2,894 2,307 28.07%
  YoY % 12.49% 13.92% -25.74% 0.00% 0.00% 25.44% -
  Horiz. % 344.73% 306.46% 269.01% 362.25% 0.00% 125.44% 100.00%
Tax Rate 25.43 % 24.84 % 24.53 % 23.25 % - % 33.47 % -8.77 % -
  YoY % 2.38% 1.26% 5.51% 0.00% 0.00% 481.64% -
  Horiz. % -289.97% -283.24% -279.70% -265.11% 0.00% -381.64% 100.00%
Total Cost 44,581 40,094 38,954 42,773 0 27,180 22,794 14.35%
  YoY % 11.19% 2.93% -8.93% 0.00% 0.00% 19.24% -
  Horiz. % 195.58% 175.90% 170.90% 187.65% 0.00% 119.24% 100.00%
Net Worth 765,151 746,664 746,673 764,050 764,050 434,100 156,546 37.32%
  YoY % 2.48% -0.00% -2.27% 0.00% 76.01% 177.30% -
  Horiz. % 488.77% 476.96% 476.97% 488.07% 488.07% 277.30% 100.00%
Dividend
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Net Worth 765,151 746,664 746,673 764,050 764,050 434,100 156,546 37.32%
  YoY % 2.48% -0.00% -2.27% 0.00% 76.01% 177.30% -
  Horiz. % 488.77% 476.96% 476.97% 488.07% 488.07% 277.30% 100.00%
NOSH 1,738,981 1,736,430 1,736,450 1,736,479 1,736,479 1,205,833 823,928 16.10%
  YoY % 0.15% -0.00% -0.00% 0.00% 44.01% 46.35% -
  Horiz. % 211.06% 210.75% 210.75% 210.76% 210.76% 146.35% 100.00%
Ratio Analysis
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
NP Margin 15.14 % 14.99 % 13.74 % 16.34 % - % 9.62 % 9.19 % 10.49%
  YoY % 1.00% 9.10% -15.91% 0.00% 0.00% 4.68% -
  Horiz. % 164.74% 163.11% 149.51% 177.80% 0.00% 104.68% 100.00%
ROE 1.04 % 0.95 % 0.83 % 1.09 % - % 0.67 % 1.47 % -6.68%
  YoY % 9.47% 14.46% -23.85% 0.00% 0.00% -54.42% -
  Horiz. % 70.75% 64.63% 56.46% 74.15% 0.00% 45.58% 100.00%
Per Share
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 3.02 2.72 2.60 2.94 - 2.49 3.05 -0.20%
  YoY % 11.03% 4.62% -11.56% 0.00% 0.00% -18.36% -
  Horiz. % 99.02% 89.18% 85.25% 96.39% 0.00% 81.64% 100.00%
EPS 0.46 0.41 0.36 0.48 0.00 0.24 0.28 10.43%
  YoY % 12.20% 13.89% -25.00% 0.00% 0.00% -14.29% -
  Horiz. % 164.29% 146.43% 128.57% 171.43% 0.00% 85.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.4300 0.4300 0.4400 0.4400 0.3600 0.1900 18.28%
  YoY % 2.33% 0.00% -2.27% 0.00% 22.22% 89.47% -
  Horiz. % 231.58% 226.32% 226.32% 231.58% 231.58% 189.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 3.02 2.71 2.59 2.94 - 1.73 1.44 15.96%
  YoY % 11.44% 4.63% -11.90% 0.00% 0.00% 20.14% -
  Horiz. % 209.72% 188.19% 179.86% 204.17% 0.00% 120.14% 100.00%
EPS 0.46 0.41 0.36 0.48 0.00 0.17 0.13 28.74%
  YoY % 12.20% 13.89% -25.00% 0.00% 0.00% 30.77% -
  Horiz. % 353.85% 315.38% 276.92% 369.23% 0.00% 130.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4393 0.4287 0.4287 0.4386 0.4386 0.2492 0.0899 37.32%
  YoY % 2.47% 0.00% -2.26% 0.00% 76.00% 177.20% -
  Horiz. % 488.65% 476.86% 476.86% 487.88% 487.88% 277.20% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 29/11/19 30/11/18 28/02/19 31/05/19 28/06/19 28/08/15 28/11/14 -
Price 0.6450 0.7500 0.7250 0.7350 0.7250 0.5200 0.4750 -
P/RPS 21.35 27.61 27.88 24.96 0.00 20.85 15.59 6.49%
  YoY % -22.67% -0.97% 11.70% 0.00% 0.00% 33.74% -
  Horiz. % 136.95% 177.10% 178.83% 160.10% 0.00% 133.74% 100.00%
P/EPS 141.03 184.20 202.86 152.72 0.00 216.67 169.64 -3.62%
  YoY % -23.44% -9.20% 32.83% 0.00% 0.00% 27.72% -
  Horiz. % 83.13% 108.58% 119.58% 90.03% 0.00% 127.72% 100.00%
EY 0.71 0.54 0.49 0.65 0.00 0.46 0.59 3.77%
  YoY % 31.48% 10.20% -24.62% 0.00% 0.00% -22.03% -
  Horiz. % 120.34% 91.53% 83.05% 110.17% 0.00% 77.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.47 1.74 1.69 1.67 1.65 1.44 2.50 -10.07%
  YoY % -15.52% 2.96% 1.20% 1.21% 14.58% -42.40% -
  Horiz. % 58.80% 69.60% 67.60% 66.80% 66.00% 57.60% 100.00%
Price Multiplier on Announcement Date
30/11/19 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 09/01/20 24/01/19 23/04/19 26/07/19 - 21/10/15 22/01/15 -
Price 0.6750 0.7350 0.7600 0.7100 0.0000 0.5600 0.6300 -
P/RPS 22.34 27.06 29.22 24.11 0.00 22.45 20.68 1.56%
  YoY % -17.44% -7.39% 21.19% 0.00% 0.00% 8.56% -
  Horiz. % 108.03% 130.85% 141.30% 116.59% 0.00% 108.56% 100.00%
P/EPS 147.59 180.52 212.65 147.53 0.00 233.33 225.00 -8.08%
  YoY % -18.24% -15.11% 44.14% 0.00% 0.00% 3.70% -
  Horiz. % 65.60% 80.23% 94.51% 65.57% 0.00% 103.70% 100.00%
EY 0.68 0.55 0.47 0.68 0.00 0.43 0.44 9.09%
  YoY % 23.64% 17.02% -30.88% 0.00% 0.00% -2.27% -
  Horiz. % 154.55% 125.00% 106.82% 154.55% 0.00% 97.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.53 1.71 1.77 1.61 0.00 1.56 3.32 -14.35%
  YoY % -10.53% -3.39% 9.94% 0.00% 0.00% -53.01% -
  Horiz. % 46.08% 51.51% 53.31% 48.49% 0.00% 46.99% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS