Highlights

[MNC] YoY Quarter Result on 2017-12-31 [#0]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
31-Dec-2017
Profit Trend QoQ -     -161.54%    YoY -     -750.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 31/03/18 30/04/18 31/12/17  -   -   -  CAGR
Revenue 3,749 3,503 0 4,428  -   -   -  -19.95%
  YoY % 7.02% 0.00% 0.00% - - - -
  Horiz. % 84.67% 79.11% 0.00% 100.00% - - -
PBT -305 -837 0 -556  -   -   -  -55.19%
  YoY % 63.56% 0.00% 0.00% - - - -
  Horiz. % 54.86% 150.54% -0.00% 100.00% - - -
Tax -64 -9 0 284  -   -   -  -
  YoY % -611.11% 0.00% 0.00% - - - -
  Horiz. % -22.54% -3.17% 0.00% 100.00% - - -
NP -369 -846 0 -272  -   -   -  50.35%
  YoY % 56.38% 0.00% 0.00% - - - -
  Horiz. % 135.66% 311.03% -0.00% 100.00% - - -
NP to SH -369 -846 0 -272  -   -   -  50.35%
  YoY % 56.38% 0.00% 0.00% - - - -
  Horiz. % 135.66% 311.03% -0.00% 100.00% - - -
Tax Rate - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Total Cost 4,118 4,349 0 4,700  -   -   -  -16.20%
  YoY % -5.31% 0.00% 0.00% - - - -
  Horiz. % 87.62% 92.53% 0.00% 100.00% - - -
Net Worth 35,303 35,475 36,251 40,261  -   -   -  -16.11%
  YoY % -0.49% -2.14% -9.96% - - - -
  Horiz. % 87.68% 88.11% 90.04% 100.00% - - -
Dividend
30/09/18 31/03/18 30/04/18 31/12/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/09/18 31/03/18 30/04/18 31/12/17  -   -   -  CAGR
Net Worth 35,303 35,475 36,251 40,261  -   -   -  -16.11%
  YoY % -0.49% -2.14% -9.96% - - - -
  Horiz. % 87.68% 88.11% 90.04% 100.00% - - -
NOSH 431,053 431,053 431,053 429,688  -   -   -  0.42%
  YoY % 0.00% 0.00% 0.32% - - - -
  Horiz. % 100.32% 100.32% 100.32% 100.00% - - -
Ratio Analysis
30/09/18 31/03/18 30/04/18 31/12/17  -   -   -  CAGR
NP Margin -9.84 % -24.15 % - % -6.14 %  -  %  -  %  -  % 87.87%
  YoY % 59.25% 0.00% 0.00% - - - -
  Horiz. % 160.26% 393.32% 0.00% 100.00% - - -
ROE -1.05 % -2.38 % - % -0.68 %  -  %  -  %  -  % 78.76%
  YoY % 55.88% 0.00% 0.00% - - - -
  Horiz. % 154.41% 350.00% 0.00% 100.00% - - -
Per Share
30/09/18 31/03/18 30/04/18 31/12/17  -   -   -  CAGR
RPS 0.87 0.81 - 1.03  -   -   -  -20.21%
  YoY % 7.41% 0.00% 0.00% - - - -
  Horiz. % 84.47% 78.64% 0.00% 100.00% - - -
EPS -0.09 -0.18 0.00 -0.06  -   -   -  71.96%
  YoY % 50.00% 0.00% 0.00% - - - -
  Horiz. % 150.00% 300.00% -0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0819 0.0823 0.0841 0.0937  -   -   -  -16.47%
  YoY % -0.49% -2.14% -10.25% - - - -
  Horiz. % 87.41% 87.83% 89.75% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,758,807
30/09/18 31/03/18 30/04/18 31/12/17  -   -   -  CAGR
RPS 0.21 0.20 - 0.25  -   -   -  -20.79%
  YoY % 5.00% 0.00% 0.00% - - - -
  Horiz. % 84.00% 80.00% 0.00% 100.00% - - -
EPS -0.02 -0.05 0.00 -0.02  -   -   -  -
  YoY % 60.00% 0.00% 0.00% - - - -
  Horiz. % 100.00% 250.00% -0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.0201 0.0202 0.0206 0.0229  -   -   -  -16.00%
  YoY % -0.50% -1.94% -10.04% - - - -
  Horiz. % 87.77% 88.21% 89.96% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/18 30/04/18 31/12/17  -   -   -  CAGR
Date 28/09/18 30/03/18 30/04/18 29/12/17  -   -   -  -
Price 0.0600 0.0600 0.0650 0.0850  -   -   -  -
P/RPS 6.90 7.38 0.00 8.25  -   -   -  -21.25%
  YoY % -6.50% 0.00% 0.00% - - - -
  Horiz. % 83.64% 89.45% 0.00% 100.00% - - -
P/EPS -70.09 -30.57 0.00 -134.28  -   -   -  -58.07%
  YoY % -129.28% 0.00% 0.00% - - - -
  Horiz. % 52.20% 22.77% -0.00% 100.00% - - -
EY -1.43 -3.27 0.00 -0.74  -   -   -  141.28%
  YoY % 56.27% 0.00% 0.00% - - - -
  Horiz. % 193.24% 441.89% -0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.73 0.77 0.91  -   -   -  -25.52%
  YoY % 0.00% -5.19% -15.38% - - - -
  Horiz. % 80.22% 80.22% 84.62% 100.00% - - -
Price Multiplier on Announcement Date
30/09/18 31/03/18 30/04/18 31/12/17  -   -   -  CAGR
Date 28/11/18 24/05/18 - 27/02/18  -   -   -  -
Price 0.0500 0.0650 0.0000 0.0800  -   -   -  -
P/RPS 5.75 8.00 0.00 7.76  -   -   -  -33.02%
  YoY % -28.12% 0.00% 0.00% - - - -
  Horiz. % 74.10% 103.09% 0.00% 100.00% - - -
P/EPS -58.41 -33.12 0.00 -126.38  -   -   -  -64.37%
  YoY % -76.36% 0.00% 0.00% - - - -
  Horiz. % 46.22% 26.21% -0.00% 100.00% - - -
EY -1.71 -3.02 0.00 -0.79  -   -   -  180.79%
  YoY % 43.38% 0.00% 0.00% - - - -
  Horiz. % 216.46% 382.28% -0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.79 0.00 0.85  -   -   -  -35.83%
  YoY % -22.78% 0.00% 0.00% - - - -
  Horiz. % 71.76% 92.94% 0.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS