Highlights

[MNC] YoY Quarter Result on 2020-01-31 [#3]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 27-Mar-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2020
Quarter 31-Jan-2020  [#3]
Profit Trend QoQ -     120.39%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 5,219 5,685 0 3,650 4,894 5,461 3,879 4.12%
  YoY % -8.20% 0.00% 0.00% -25.42% -10.38% 40.78% -
  Horiz. % 134.54% 146.56% 0.00% 94.10% 126.17% 140.78% 100.00%
PBT -3,191 1,000 0 227 489 81 -115 57.24%
  YoY % -419.10% 0.00% 0.00% -53.58% 503.70% 170.43% -
  Horiz. % 2,774.78% -869.57% -0.00% -197.39% -425.22% -70.43% 100.00%
Tax -210 -139 0 -1 -331 -5 0 -
  YoY % -51.08% 0.00% 0.00% 99.70% -6,520.00% 0.00% -
  Horiz. % 4,200.00% 2,780.00% -0.00% 20.00% 6,620.00% 100.00% -
NP -3,401 861 0 226 158 76 -115 58.61%
  YoY % -495.01% 0.00% 0.00% 43.04% 107.89% 166.09% -
  Horiz. % 2,957.39% -748.70% -0.00% -196.52% -137.39% -66.09% 100.00%
NP to SH -3,401 861 0 226 158 76 -115 58.61%
  YoY % -495.01% 0.00% 0.00% 43.04% 107.89% 166.09% -
  Horiz. % 2,957.39% -748.70% -0.00% -196.52% -137.39% -66.09% 100.00%
Tax Rate - % 13.90 % - % 0.44 % 67.69 % 6.17 % - % -
  YoY % 0.00% 0.00% 0.00% -99.35% 997.08% 0.00% -
  Horiz. % 0.00% 225.28% 0.00% 7.13% 1,097.08% 100.00% -
Total Cost 8,620 4,824 0 3,424 4,736 5,385 3,994 11.05%
  YoY % 78.69% 0.00% 0.00% -27.70% -12.05% 34.83% -
  Horiz. % 215.82% 120.78% 0.00% 85.73% 118.58% 134.83% 100.00%
Net Worth 94,150 80,502 - 6,348 6,189 5,529 4,916 49.49%
  YoY % 16.95% 0.00% 0.00% 2.56% 11.95% 12.46% -
  Horiz. % 1,915.08% 1,637.48% 0.00% 129.14% 125.91% 112.46% 100.00%
Dividend
31/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 94,150 80,502 - 6,348 6,189 5,529 4,916 49.49%
  YoY % 16.95% 0.00% 0.00% 2.56% 11.95% 12.46% -
  Horiz. % 1,915.08% 1,637.48% 0.00% 129.14% 125.91% 112.46% 100.00%
NOSH 1,730,703 1,138,650 429,688 94,474 92,941 95,000 95,833 48.31%
  YoY % 52.00% 164.99% 354.82% 1.65% -2.17% -0.87% -
  Horiz. % 1,805.95% 1,188.16% 448.37% 98.58% 96.98% 99.13% 100.00%
Ratio Analysis
31/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -65.17 % 15.15 % - % 6.19 % 3.23 % 1.39 % -2.96 % 52.36%
  YoY % -530.16% 0.00% 0.00% 91.64% 132.37% 146.96% -
  Horiz. % 2,201.69% -511.82% 0.00% -209.12% -109.12% -46.96% 100.00%
ROE -3.61 % 1.07 % - % 3.56 % 2.55 % 1.37 % -2.34 % 6.08%
  YoY % -437.38% 0.00% 0.00% 39.61% 86.13% 158.55% -
  Horiz. % 154.27% -45.73% 0.00% -152.14% -108.97% -58.55% 100.00%
Per Share
31/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.30 0.50 - 3.86 5.27 5.75 4.05 -29.85%
  YoY % -40.00% 0.00% 0.00% -26.76% -8.35% 41.98% -
  Horiz. % 7.41% 12.35% 0.00% 95.31% 130.12% 141.98% 100.00%
EPS -0.20 0.08 0.00 0.24 0.17 0.08 -0.12 7.20%
  YoY % -350.00% 0.00% 0.00% 41.18% 112.50% 166.67% -
  Horiz. % 166.67% -66.67% -0.00% -200.00% -141.67% -66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0544 0.0707 - 0.0672 0.0666 0.0582 0.0513 0.80%
  YoY % -23.06% 0.00% 0.00% 0.90% 14.43% 13.45% -
  Horiz. % 106.04% 137.82% 0.00% 130.99% 129.82% 113.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.30 0.32 - 0.21 0.28 0.31 0.22 4.31%
  YoY % -6.25% 0.00% 0.00% -25.00% -9.68% 40.91% -
  Horiz. % 136.36% 145.45% 0.00% 95.45% 127.27% 140.91% 100.00%
EPS -0.19 0.05 0.00 0.01 0.01 0.00 -0.01 49.33%
  YoY % -480.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,900.00% -500.00% -0.00% -100.00% -100.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0535 0.0458 - 0.0036 0.0035 0.0031 0.0028 49.45%
  YoY % 16.81% 0.00% 0.00% 2.86% 12.90% 10.71% -
  Horiz. % 1,910.71% 1,635.71% 0.00% 128.57% 125.00% 110.71% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.0450 0.0200 0.0450 0.1650 0.1800 0.2650 0.2550 -
P/RPS 14.92 4.01 0.00 4.27 3.42 4.61 6.30 12.46%
  YoY % 272.07% 0.00% 0.00% 24.85% -25.81% -26.83% -
  Horiz. % 236.83% 63.65% 0.00% 67.78% 54.29% 73.17% 100.00%
P/EPS -22.90 26.45 0.00 68.97 105.88 331.25 -212.50 -26.17%
  YoY % -186.58% 0.00% 0.00% -34.86% -68.04% 255.88% -
  Horiz. % 10.78% -12.45% -0.00% -32.46% -49.83% -155.88% 100.00%
EY -4.37 3.78 0.00 1.45 0.94 0.30 -0.47 35.48%
  YoY % -215.61% 0.00% 0.00% 54.26% 213.33% 163.83% -
  Horiz. % 929.79% -804.26% -0.00% -308.51% -200.00% -63.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.28 0.00 2.46 2.70 4.55 4.97 -21.63%
  YoY % 196.43% 0.00% 0.00% -8.89% -40.66% -8.45% -
  Horiz. % 16.70% 5.63% 0.00% 49.50% 54.33% 91.55% 100.00%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/04/21 27/03/20 - 28/11/16 30/11/15 19/11/14 14/11/13 -
Price 0.0450 0.0150 0.0000 0.0700 0.2350 0.2550 0.3100 -
P/RPS 14.92 3.00 0.00 1.81 4.46 4.44 7.66 9.50%
  YoY % 397.33% 0.00% 0.00% -59.42% 0.45% -42.04% -
  Horiz. % 194.78% 39.16% 0.00% 23.63% 58.22% 57.96% 100.00%
P/EPS -22.90 19.84 0.00 29.26 138.24 318.75 -258.33 -28.11%
  YoY % -215.42% 0.00% 0.00% -78.83% -56.63% 223.39% -
  Horiz. % 8.86% -7.68% -0.00% -11.33% -53.51% -123.39% 100.00%
EY -4.37 5.04 0.00 3.42 0.72 0.31 -0.39 38.97%
  YoY % -186.71% 0.00% 0.00% 375.00% 132.26% 179.49% -
  Horiz. % 1,120.51% -1,292.31% -0.00% -876.92% -184.62% -79.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.21 0.00 1.04 3.53 4.38 6.04 -23.69%
  YoY % 295.24% 0.00% 0.00% -70.54% -19.41% -27.48% -
  Horiz. % 13.74% 3.48% 0.00% 17.22% 58.44% 72.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

312  407  605  1148 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.695-0.05 
 DNEX 0.89+0.025 
 PRIVA 0.23+0.025 
 SERBADK-WA 0.12-0.005 
 KNM 0.2050.00 
 QES 0.815+0.075 
 JETSON 0.445+0.06 
 VIZIONE 0.19-0.01 
 MTOUCHE 0.09+0.005 
 SEDANIA 0.88+0.045 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS