Highlights

[MNC] YoY Quarter Result on 2016-03-31 [#1]

Stock [MNC]: M N C WIRELESS BHD
Announcement Date 26-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     108.67%    YoY -     -77.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 4,812 0 3,480 5,495 5,754 2,853 2,626 10.03%
  YoY % 0.00% 0.00% -36.67% -4.50% 101.68% 8.64% -
  Horiz. % 183.24% 0.00% 132.52% 209.25% 219.12% 108.64% 100.00%
PBT -936 0 290 228 485 -298 -708 4.50%
  YoY % 0.00% 0.00% 27.19% -52.99% 262.75% 57.91% -
  Horiz. % 132.20% -0.00% -40.96% -32.20% -68.50% 42.09% 100.00%
Tax -64 0 -98 -117 1 1 0 -
  YoY % 0.00% 0.00% 16.24% -11,800.00% 0.00% 0.00% -
  Horiz. % -6,400.00% 0.00% -9,800.00% -11,700.00% 100.00% 100.00% -
NP -1,000 0 192 111 486 -297 -708 5.60%
  YoY % 0.00% 0.00% 72.97% -77.16% 263.64% 58.05% -
  Horiz. % 141.24% -0.00% -27.12% -15.68% -68.64% 41.95% 100.00%
NP to SH -1,000 0 192 111 486 -297 -708 5.60%
  YoY % 0.00% 0.00% 72.97% -77.16% 263.64% 58.05% -
  Horiz. % 141.24% -0.00% -27.12% -15.68% -68.64% 41.95% 100.00%
Tax Rate - % - % 33.79 % 51.32 % -0.21 % - % - % -
  YoY % 0.00% 0.00% -34.16% 24,538.10% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -16,090.48% -24,438.10% 100.00% - -
Total Cost 5,812 0 3,288 5,384 5,268 3,150 3,334 9.17%
  YoY % 0.00% 0.00% -38.93% 2.20% 67.24% -5.52% -
  Horiz. % 174.33% 0.00% 98.62% 161.49% 158.01% 94.48% 100.00%
Net Worth 36,692 - 12,371 4,977 6,022 5,585 5,682 34.22%
  YoY % 0.00% 0.00% 148.56% -17.35% 7.83% -1.71% -
  Horiz. % 645.66% 0.00% 217.70% 87.59% 105.98% 98.29% 100.00%
Dividend
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 36,692 - 12,371 4,977 6,022 5,585 5,682 34.22%
  YoY % 0.00% 0.00% 148.56% -17.35% 7.83% -1.71% -
  Horiz. % 645.66% 0.00% 217.70% 87.59% 105.98% 98.29% 100.00%
NOSH 478,383 431,053 136,404 91,666 95,294 95,806 94,400 29.19%
  YoY % 10.98% 216.01% 48.80% -3.81% -0.53% 1.49% -
  Horiz. % 506.76% 456.62% 144.50% 97.10% 100.95% 101.49% 100.00%
Ratio Analysis
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -20.78 % - % 5.52 % 2.02 % 8.45 % -10.41 % -26.96 % -4.03%
  YoY % 0.00% 0.00% 173.27% -76.09% 181.17% 61.39% -
  Horiz. % 77.08% 0.00% -20.47% -7.49% -31.34% 38.61% 100.00%
ROE -2.73 % - % 1.55 % 2.23 % 8.07 % -5.32 % -12.46 % -21.30%
  YoY % 0.00% 0.00% -30.49% -72.37% 251.69% 57.30% -
  Horiz. % 21.91% 0.00% -12.44% -17.90% -64.77% 42.70% 100.00%
Per Share
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.01 - 2.55 5.99 6.04 2.98 2.78 -14.77%
  YoY % 0.00% 0.00% -57.43% -0.83% 102.68% 7.19% -
  Horiz. % 36.33% 0.00% 91.73% 215.47% 217.27% 107.19% 100.00%
EPS -0.21 0.00 0.14 0.12 0.51 -0.31 -0.75 -18.20%
  YoY % 0.00% 0.00% 16.67% -76.47% 264.52% 58.67% -
  Horiz. % 28.00% -0.00% -18.67% -16.00% -68.00% 41.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0767 - 0.0907 0.0543 0.0632 0.0583 0.0602 3.90%
  YoY % 0.00% 0.00% 67.03% -14.08% 8.40% -3.16% -
  Horiz. % 127.41% 0.00% 150.66% 90.20% 104.98% 96.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.27 - 0.20 0.31 0.33 0.16 0.15 9.72%
  YoY % 0.00% 0.00% -35.48% -6.06% 106.25% 6.67% -
  Horiz. % 180.00% 0.00% 133.33% 206.67% 220.00% 106.67% 100.00%
EPS -0.06 0.00 0.01 0.01 0.03 -0.02 -0.04 6.61%
  YoY % 0.00% 0.00% 0.00% -66.67% 250.00% 50.00% -
  Horiz. % 150.00% -0.00% -25.00% -25.00% -75.00% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0209 - 0.0070 0.0028 0.0034 0.0032 0.0032 34.47%
  YoY % 0.00% 0.00% 150.00% -17.65% 6.25% 0.00% -
  Horiz. % 653.12% 0.00% 218.75% 87.50% 106.25% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.0600 0.0700 0.0650 0.2300 0.2900 0.3800 0.1900 -
P/RPS 5.96 0.00 2.55 3.84 4.80 12.76 6.83 -2.13%
  YoY % 0.00% 0.00% -33.59% -20.00% -62.38% 86.82% -
  Horiz. % 87.26% 0.00% 37.34% 56.22% 70.28% 186.82% 100.00%
P/EPS -28.70 0.00 46.18 189.94 56.86 -122.58 -25.33 1.99%
  YoY % 0.00% 0.00% -75.69% 234.05% 146.39% -383.93% -
  Horiz. % 113.30% -0.00% -182.31% -749.86% -224.48% 483.93% 100.00%
EY -3.48 0.00 2.17 0.53 1.76 -0.82 -3.95 -1.98%
  YoY % 0.00% 0.00% 309.43% -69.89% 314.63% 79.24% -
  Horiz. % 88.10% -0.00% -54.94% -13.42% -44.56% 20.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.00 0.72 4.24 4.59 6.52 3.16 -19.81%
  YoY % 0.00% 0.00% -83.02% -7.63% -29.60% 106.33% -
  Horiz. % 24.68% 0.00% 22.78% 134.18% 145.25% 206.33% 100.00%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 20/09/19 - 29/05/17 26/05/16 26/05/15 27/05/14 30/05/13 -
Price 0.1150 0.0000 0.0700 0.2300 0.2700 0.3050 0.2850 -
P/RPS 11.43 0.00 2.74 3.84 4.47 10.24 10.25 1.73%
  YoY % 0.00% 0.00% -28.65% -14.09% -56.35% -0.10% -
  Horiz. % 111.51% 0.00% 26.73% 37.46% 43.61% 99.90% 100.00%
P/EPS -55.01 0.00 49.73 189.94 52.94 -98.39 -38.00 6.01%
  YoY % 0.00% 0.00% -73.82% 258.78% 153.81% -158.92% -
  Horiz. % 144.76% -0.00% -130.87% -499.84% -139.32% 258.92% 100.00%
EY -1.82 0.00 2.01 0.53 1.89 -1.02 -2.63 -5.64%
  YoY % 0.00% 0.00% 279.25% -71.96% 285.29% 61.22% -
  Horiz. % 69.20% -0.00% -76.43% -20.15% -71.86% 38.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 0.00 0.77 4.24 4.27 5.23 4.73 -16.58%
  YoY % 0.00% 0.00% -81.84% -0.70% -18.36% 10.57% -
  Horiz. % 31.71% 0.00% 16.28% 89.64% 90.27% 110.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2265 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.630.00 
 UCREST 0.3050.00 
 PUC 0.1450.00 
 WILLOW 0.4450.00 
 IRIS 0.2350.00 
 3A 0.990.00 
 M3TECH 0.0650.00 
 LAMBO 0.070.00 
 NETX 0.1650.00 
 GHLSYS 1.880.00 
PARTNERS & BROKERS