Highlights

[EDUSPEC] YoY Quarter Result on 2016-06-30 [#3]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2016
Quarter 30-Jun-2016  [#3]
Profit Trend QoQ -     638.29%    YoY -     13.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 0 11,372 12,657 31,830 26,751 15,169 9,961 -
  YoY % 0.00% -10.15% -60.24% 18.99% 76.35% 52.28% -
  Horiz. % 0.00% 114.17% 127.07% 319.55% 268.56% 152.28% 100.00%
PBT 0 -3,201 -4,431 8,136 7,245 3,434 2,176 -
  YoY % 0.00% 27.76% -154.46% 12.30% 110.98% 57.81% -
  Horiz. % 0.00% -147.10% -203.63% 373.90% 332.95% 157.81% 100.00%
Tax 0 135 -18 -15 -96 -3 -6 -
  YoY % 0.00% 850.00% -20.00% 84.38% -3,100.00% 50.00% -
  Horiz. % -0.00% -2,250.00% 300.00% 250.00% 1,600.00% 50.00% 100.00%
NP 0 -3,066 -4,449 8,121 7,149 3,431 2,170 -
  YoY % 0.00% 31.09% -154.78% 13.60% 108.36% 58.11% -
  Horiz. % 0.00% -141.29% -205.02% 374.24% 329.45% 158.11% 100.00%
NP to SH 0 -3,005 -3,067 7,886 6,972 3,478 2,160 -
  YoY % 0.00% 2.02% -138.89% 13.11% 100.46% 61.02% -
  Horiz. % 0.00% -139.12% -141.99% 365.09% 322.78% 161.02% 100.00%
Tax Rate - % - % - % 0.18 % 1.33 % 0.09 % 0.28 % -
  YoY % 0.00% 0.00% 0.00% -86.47% 1,377.78% -67.86% -
  Horiz. % 0.00% 0.00% 0.00% 64.29% 475.00% 32.14% 100.00%
Total Cost 0 14,438 17,106 23,709 19,602 11,738 7,791 -
  YoY % 0.00% -15.60% -27.85% 20.95% 67.00% 50.66% -
  Horiz. % 0.00% 185.32% 219.56% 304.31% 251.60% 150.66% 100.00%
Net Worth - 78,822 11,647,538 119,422 90,319 5,660,274 14,657 -
  YoY % 0.00% -99.32% 9,653.19% 32.22% -98.40% 38,517.86% -
  Horiz. % 0.00% 537.77% 79,466.64% 814.78% 616.21% 38,617.86% 100.00%
Dividend
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth - 78,822 11,647,538 119,422 90,319 5,660,274 14,657 -
  YoY % 0.00% -99.32% 9,653.19% 32.22% -98.40% 38,517.86% -
  Horiz. % 0.00% 537.77% 79,466.64% 814.78% 616.21% 38,617.86% 100.00%
NOSH 998,770 997,751 917,129 853,020 792,272 681,960 385,714 19.18%
  YoY % 0.10% 8.79% 7.52% 7.67% 16.18% 76.80% -
  Horiz. % 258.94% 258.68% 237.77% 221.15% 205.40% 176.80% 100.00%
Ratio Analysis
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin - % -26.96 % -35.15 % 25.51 % 26.72 % 22.62 % 21.78 % -
  YoY % 0.00% 23.30% -237.79% -4.53% 18.13% 3.86% -
  Horiz. % 0.00% -123.78% -161.39% 117.13% 122.68% 103.86% 100.00%
ROE - % -3.81 % -0.03 % 6.60 % 7.72 % 0.06 % 14.74 % -
  YoY % 0.00% -12,600.00% -100.45% -14.51% 12,766.67% -99.59% -
  Horiz. % 0.00% -25.85% -0.20% 44.78% 52.37% 0.41% 100.00%
Per Share
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS - 1.14 1.38 3.73 3.38 2.22 2.58 -
  YoY % 0.00% -17.39% -63.00% 10.36% 52.25% -13.95% -
  Horiz. % 0.00% 44.19% 53.49% 144.57% 131.01% 86.05% 100.00%
EPS 0.00 -0.30 -0.33 0.92 0.88 0.51 0.56 -
  YoY % 0.00% 9.09% -135.87% 4.55% 72.55% -8.93% -
  Horiz. % 0.00% -53.57% -58.93% 164.29% 157.14% 91.07% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0790 12.7000 0.1400 0.1140 8.3000 0.0380 -
  YoY % 0.00% -99.38% 8,971.43% 22.81% -98.63% 21,742.11% -
  Horiz. % 0.00% 207.89% 33,421.05% 368.42% 300.00% 21,842.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,948,967
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS - 0.58 0.65 1.63 1.37 0.78 0.51 -
  YoY % 0.00% -10.77% -60.12% 18.98% 75.64% 52.94% -
  Horiz. % 0.00% 113.73% 127.45% 319.61% 268.63% 152.94% 100.00%
EPS 0.00 -0.15 -0.16 0.40 0.36 0.18 0.11 -
  YoY % 0.00% 6.25% -140.00% 11.11% 100.00% 63.64% -
  Horiz. % 0.00% -136.36% -145.45% 363.64% 327.27% 163.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0404 5.9763 0.0613 0.0463 2.9042 0.0075 -
  YoY % 0.00% -99.32% 9,649.27% 32.40% -98.41% 38,622.67% -
  Horiz. % 0.00% 538.67% 79,684.00% 817.33% 617.33% 38,722.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/11/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.0350 0.0600 0.1550 0.2550 0.3100 0.2600 0.0750 -
P/RPS 0.00 5.26 11.23 6.83 9.18 11.69 2.90 -
  YoY % 0.00% -53.16% 64.42% -25.60% -21.47% 303.10% -
  Horiz. % 0.00% 181.38% 387.24% 235.52% 316.55% 403.10% 100.00%
P/EPS 0.00 -19.92 -46.35 27.58 35.23 50.98 13.39 -
  YoY % 0.00% 57.02% -268.06% -21.71% -30.89% 280.73% -
  Horiz. % 0.00% -148.77% -346.15% 205.97% 263.11% 380.73% 100.00%
EY 0.00 -5.02 -2.16 3.63 2.84 1.96 7.47 -
  YoY % 0.00% -132.41% -159.50% 27.82% 44.90% -73.76% -
  Horiz. % 0.00% -67.20% -28.92% 48.59% 38.02% 26.24% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.76 0.01 1.82 2.72 0.03 1.97 -
  YoY % 0.00% 7,500.00% -99.45% -33.09% 8,966.67% -98.48% -
  Horiz. % 0.00% 38.58% 0.51% 92.39% 138.07% 1.52% 100.00%
Price Multiplier on Announcement Date
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date - 28/08/18 29/08/17 30/08/16 27/08/15 26/08/14 30/08/13 -
Price 0.0000 0.0500 0.1400 0.2500 0.2300 0.2650 0.1050 -
P/RPS 0.00 4.39 10.14 6.70 6.81 11.91 4.07 -
  YoY % 0.00% -56.71% 51.34% -1.62% -42.82% 192.63% -
  Horiz. % 0.00% 107.86% 249.14% 164.62% 167.32% 292.63% 100.00%
P/EPS 0.00 -16.60 -41.86 27.04 26.14 51.96 18.75 -
  YoY % 0.00% 60.34% -254.81% 3.44% -49.69% 177.12% -
  Horiz. % 0.00% -88.53% -223.25% 144.21% 139.41% 277.12% 100.00%
EY 0.00 -6.02 -2.39 3.70 3.83 1.92 5.33 -
  YoY % 0.00% -151.88% -164.59% -3.39% 99.48% -63.98% -
  Horiz. % 0.00% -112.95% -44.84% 69.42% 71.86% 36.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.63 0.01 1.79 2.02 0.03 2.76 -
  YoY % 0.00% 6,200.00% -99.44% -11.39% 6,633.33% -98.91% -
  Horiz. % 0.00% 22.83% 0.36% 64.86% 73.19% 1.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

491  260  654  1050 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.21+0.01 
 MTRONIC 0.12+0.01 
 MTRONIC-WA 0.075+0.005 
 KANGER 0.180.00 
 HIAPTEK 0.285+0.005 
 NETX 0.15+0.005 
 IRIS 0.36+0.01 
 TNLOGIS 0.94+0.105 
 EAH 0.035+0.005 
 VIVOCOM 1.05-0.09 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS