Highlights

[EDUSPEC] YoY Quarter Result on 2017-12-31 [#0]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
31-Dec-2017
Profit Trend QoQ -     -72.63%    YoY -     -7.04%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/19 31/12/18 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Revenue 5,673 5,399 10,667 5,944 10,995 6,612 0 -
  YoY % 5.08% -49.39% 79.46% -45.94% 66.29% 0.00% -
  Horiz. % 85.80% 81.65% 161.33% 89.90% 166.29% 100.00% -
PBT 741 -3,478 -2,989 -5,098 -3,327 1,327 0 -
  YoY % 121.31% -16.36% 41.37% -53.23% -350.72% 0.00% -
  Horiz. % 55.84% -262.09% -225.24% -384.17% -250.72% 100.00% -
Tax 51 -76 -326 -8 -615 -35 0 -
  YoY % 167.11% 76.69% -3,975.00% 98.70% -1,657.14% 0.00% -
  Horiz. % -145.71% 217.14% 931.43% 22.86% 1,757.14% 100.00% -
NP 792 -3,554 -3,315 -5,106 -3,942 1,292 0 -
  YoY % 122.28% -7.21% 35.08% -29.53% -405.11% 0.00% -
  Horiz. % 61.30% -275.08% -256.58% -395.20% -305.11% 100.00% -
NP to SH 854 -3,437 -3,342 -5,046 -2,923 1,281 0 -
  YoY % 124.85% -2.84% 33.77% -72.63% -328.18% 0.00% -
  Horiz. % 66.67% -268.31% -260.89% -393.91% -228.18% 100.00% -
Tax Rate -6.88 % - % - % - % - % 2.64 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -260.61% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 4,881 8,953 13,982 11,050 14,937 5,320 0 -
  YoY % -45.48% -35.97% 26.53% -26.02% 180.77% 0.00% -
  Horiz. % 91.75% 168.29% 262.82% 207.71% 280.77% 100.00% -
Net Worth 75,162 72,129 74,907 119,765 11,504,137 9,025 - -
  YoY % 4.21% -3.71% -37.45% -98.96% 127,366.47% 0.00% -
  Horiz. % 832.80% 799.20% 829.98% 1,327.01% 127,466.47% 100.00% -
Dividend
28/02/19 31/12/18 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 31/12/18 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Net Worth 75,162 72,129 74,907 119,765 11,504,137 9,025 - -
  YoY % 4.21% -3.71% -37.45% -98.96% 127,366.47% 0.00% -
  Horiz. % 832.80% 799.20% 829.98% 1,327.01% 127,466.47% 100.00% -
NOSH 1,015,710 1,001,796 998,770 989,797 920,331 291,136 138,266 22.90%
  YoY % 1.39% 0.30% 0.91% 7.55% 216.12% 110.56% -
  Horiz. % 734.61% 724.54% 722.35% 715.86% 665.62% 210.56% 100.00%
Ratio Analysis
28/02/19 31/12/18 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
NP Margin 13.96 % -65.83 % -31.08 % -85.90 % -35.85 % 19.54 % - % -
  YoY % 121.21% -111.81% 63.82% -139.61% -283.47% 0.00% -
  Horiz. % 71.44% -336.90% -159.06% -439.61% -183.47% 100.00% -
ROE 1.14 % -4.77 % -4.46 % -4.21 % -0.03 % 14.19 % - % -
  YoY % 123.90% -6.95% -5.94% -13,933.33% -100.21% 0.00% -
  Horiz. % 8.03% -33.62% -31.43% -29.67% -0.21% 100.00% -
Per Share
28/02/19 31/12/18 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
RPS 0.56 0.54 1.07 0.60 1.19 2.27 - -
  YoY % 3.70% -49.53% 78.33% -49.58% -47.58% 0.00% -
  Horiz. % 24.67% 23.79% 47.14% 26.43% 52.42% 100.00% -
EPS 0.08 -0.34 -0.33 -0.51 -0.32 0.44 0.00 -
  YoY % 123.53% -3.03% 35.29% -59.38% -172.73% 0.00% -
  Horiz. % 18.18% -77.27% -75.00% -115.91% -72.73% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0740 0.0720 0.0750 0.1210 12.5000 0.0310 - -
  YoY % 2.78% -4.00% -38.02% -99.03% 40,222.58% 0.00% -
  Horiz. % 238.71% 232.26% 241.94% 390.32% 40,322.58% 100.00% -
Adjusted Per Share Value based on latest NOSH - 3,046,287
28/02/19 31/12/18 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
RPS 0.19 0.18 0.35 0.20 0.36 0.22 - -
  YoY % 5.56% -48.57% 75.00% -44.44% 63.64% 0.00% -
  Horiz. % 86.36% 81.82% 159.09% 90.91% 163.64% 100.00% -
EPS 0.03 -0.11 -0.11 -0.17 -0.10 0.04 0.00 -
  YoY % 127.27% 0.00% 35.29% -70.00% -350.00% 0.00% -
  Horiz. % 75.00% -275.00% -275.00% -425.00% -250.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0247 0.0237 0.0246 0.0393 3.7764 0.0030 - -
  YoY % 4.22% -3.66% -37.40% -98.96% 125,780.01% 0.00% -
  Horiz. % 823.33% 790.00% 820.00% 1,310.00% 125,880.01% 100.00% -
Price Multiplier on Financial Quarter End Date
28/02/19 31/12/18 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Date 28/02/19 31/12/18 28/09/18 29/12/17 29/09/17 30/06/10 30/06/09 -
Price 0.0250 0.0250 0.0450 0.1350 0.1300 0.1400 0.0400 -
P/RPS 4.48 4.64 4.21 22.48 10.88 6.16 0.00 -
  YoY % -3.45% 10.21% -81.27% 106.62% 76.62% 0.00% -
  Horiz. % 72.73% 75.32% 68.34% 364.94% 176.62% 100.00% -
P/EPS 29.73 -7.29 -13.45 -26.48 -40.93 31.82 0.00 -
  YoY % 507.82% 45.80% 49.21% 35.30% -228.63% 0.00% -
  Horiz. % 93.43% -22.91% -42.27% -83.22% -128.63% 100.00% -
EY 3.36 -13.72 -7.44 -3.78 -2.44 3.14 0.00 -
  YoY % 124.49% -84.41% -96.83% -54.92% -177.71% 0.00% -
  Horiz. % 107.01% -436.94% -236.94% -120.38% -77.71% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.35 0.60 1.12 0.01 4.52 0.00 -
  YoY % -2.86% -41.67% -46.43% 11,100.00% -99.78% 0.00% -
  Horiz. % 7.52% 7.74% 13.27% 24.78% 0.22% 100.00% -
Price Multiplier on Announcement Date
28/02/19 31/12/18 30/09/18 31/12/17 30/09/17 30/06/10 30/06/09 CAGR
Date 30/04/19 28/02/19 28/11/18 27/02/18 30/11/17 25/08/10 - -
Price 0.0300 0.0250 0.0400 0.1050 0.1300 0.1400 0.0000 -
P/RPS 5.37 4.64 3.75 17.48 10.88 6.16 0.00 -
  YoY % 15.73% 23.73% -78.55% 60.66% 76.62% 0.00% -
  Horiz. % 87.18% 75.32% 60.88% 283.77% 176.62% 100.00% -
P/EPS 35.68 -7.29 -11.95 -20.60 -40.93 31.82 0.00 -
  YoY % 589.44% 39.00% 41.99% 49.67% -228.63% 0.00% -
  Horiz. % 112.13% -22.91% -37.55% -64.74% -128.63% 100.00% -
EY 2.80 -13.72 -8.37 -4.86 -2.44 3.14 0.00 -
  YoY % 120.41% -63.92% -72.22% -99.18% -177.71% 0.00% -
  Horiz. % 89.17% -436.94% -266.56% -154.78% -77.71% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.35 0.53 0.87 0.01 4.52 0.00 -
  YoY % 17.14% -33.96% -39.08% 8,600.00% -99.78% 0.00% -
  Horiz. % 9.07% 7.74% 11.73% 19.25% 0.22% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Health minister: Traveller from South Africa on Nov 19 is Malaysia’s first Omicron case save malaysia!
2. WHO urges Asia-Pacific to ready for Omicron-driven surge in infections Good Articles to Share
3. Latest Land Disposal in Sg Tiram, Johor, shows Palm Oil Companies with Huge Landbanks with Cheap Book Value are Jewels, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
4. Aurelius Technologies Bhd - Global EMS Provider PublicInvest Research
5. Bitcoin extends downtrend, falls 12.1% to US$47,176 Good Articles to Share
6. Hawkish Fed boosts value stocks’ appeal for some investors Good Articles to Share
7. Vietnam’s EV maker VinFast plans US IPO in second half of 2022 Good Articles to Share
8. “Don’t panic over Omicron”: WHO says there is much to learn about the new variant Good Articles to Share
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

362  474  546  892 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.015-0.005 
 VS 1.15-0.27 
 THHEAVY 0.015-0.05 
 VS-WB 0.355-0.09 
 IMPIANA 0.085+0.005 
 INARI 3.87-0.23 
 GOCEAN 0.0350.00 
 DNEX 0.745-0.025 
 ATAIMS 0.445+0.035 
 EAH 0.02+0.005 
PARTNERS & BROKERS