Highlights

[EDUSPEC] YoY Quarter Result on 2017-03-31 [#2]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
Quarter 31-Mar-2017  [#2]
Profit Trend QoQ -     75.03%    YoY -     19.66%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 9,728 0 11,860 15,965 14,120 12,745 9,348 0.74%
  YoY % 0.00% 0.00% -25.71% 13.07% 10.79% 36.34% -
  Horiz. % 104.07% 0.00% 126.87% 170.79% 151.05% 136.34% 100.00%
PBT 1,281 0 -36,815 -2,043 -2,009 -2,688 486 19.57%
  YoY % 0.00% 0.00% -1,702.01% -1.69% 25.26% -653.09% -
  Horiz. % 263.58% 0.00% -7,575.10% -420.37% -413.37% -553.09% 100.00%
Tax 0 0 -165 -25 -8 -14 -1 -
  YoY % 0.00% 0.00% -560.00% -212.50% 42.86% -1,300.00% -
  Horiz. % -0.00% -0.00% 16,500.00% 2,500.00% 800.00% 1,400.00% 100.00%
NP 1,281 0 -36,980 -2,068 -2,017 -2,702 485 19.62%
  YoY % 0.00% 0.00% -1,688.20% -2.53% 25.35% -657.11% -
  Horiz. % 264.12% 0.00% -7,624.74% -426.39% -415.88% -557.11% 100.00%
NP to SH 1,071 0 -36,801 -1,177 -1,465 -2,339 486 15.69%
  YoY % 0.00% 0.00% -3,026.68% 19.66% 37.37% -581.28% -
  Horiz. % 220.37% 0.00% -7,572.22% -242.18% -301.44% -481.28% 100.00%
Tax Rate - % - % - % - % - % - % 0.21 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 8,447 0 48,840 18,033 16,137 15,447 8,863 -0.88%
  YoY % 0.00% 0.00% 170.84% 11.75% 4.47% 74.29% -
  Horiz. % 95.31% 0.00% 551.05% 203.46% 182.07% 174.29% 100.00%
Net Worth 76,025 - 81,649 119,897 94,781 83,424 5,042,250 -53.87%
  YoY % 0.00% 0.00% -31.90% 26.50% 13.61% -98.35% -
  Horiz. % 1.51% 0.00% 1.62% 2.38% 1.88% 1.65% 100.00%
Dividend
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 76,025 - 81,649 119,897 94,781 83,424 5,042,250 -53.87%
  YoY % 0.00% 0.00% -31.90% 26.50% 13.61% -98.35% -
  Horiz. % 1.51% 0.00% 1.62% 2.38% 1.88% 1.65% 100.00%
NOSH 1,101,813 997,751 995,730 915,247 846,263 779,666 607,500 11.61%
  YoY % 10.43% 0.20% 8.79% 8.15% 8.54% 28.34% -
  Horiz. % 181.37% 164.24% 163.91% 150.66% 139.30% 128.34% 100.00%
Ratio Analysis
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 13.17 % - % -311.80 % -12.95 % -14.28 % -21.20 % 5.19 % 18.74%
  YoY % 0.00% 0.00% -2,307.72% 9.31% 32.64% -508.48% -
  Horiz. % 253.76% 0.00% -6,007.71% -249.52% -275.14% -408.48% 100.00%
ROE 1.41 % - % -45.07 % -0.98 % -1.55 % -2.80 % 0.01 % 149.11%
  YoY % 0.00% 0.00% -4,498.98% 36.77% 44.64% -28,100.00% -
  Horiz. % 14,100.00% 0.00% -450,700.00% -9,800.00% -15,500.00% -28,000.00% 100.00%
Per Share
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.88 - 1.19 1.74 1.67 1.63 1.54 -9.81%
  YoY % 0.00% 0.00% -31.61% 4.19% 2.45% 5.84% -
  Horiz. % 57.14% 0.00% 77.27% 112.99% 108.44% 105.84% 100.00%
EPS 0.10 0.00 -3.70 -0.13 -0.17 -0.30 0.08 4.20%
  YoY % 0.00% 0.00% -2,746.15% 23.53% 43.33% -475.00% -
  Horiz. % 125.00% 0.00% -4,625.00% -162.50% -212.50% -375.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0690 - 0.0820 0.1310 0.1120 0.1070 8.3000 -58.66%
  YoY % 0.00% 0.00% -37.40% 16.96% 4.67% -98.71% -
  Horiz. % 0.83% 0.00% 0.99% 1.58% 1.35% 1.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,948,967
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.50 - 0.61 0.82 0.72 0.65 0.48 0.76%
  YoY % 0.00% 0.00% -25.61% 13.89% 10.77% 35.42% -
  Horiz. % 104.17% 0.00% 127.08% 170.83% 150.00% 135.42% 100.00%
EPS 0.05 0.00 -1.89 -0.06 -0.08 -0.12 0.02 18.41%
  YoY % 0.00% 0.00% -3,050.00% 25.00% 33.33% -700.00% -
  Horiz. % 250.00% 0.00% -9,450.00% -300.00% -400.00% -600.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0390 - 0.0419 0.0615 0.0486 0.0428 2.5871 -53.87%
  YoY % 0.00% 0.00% -31.87% 26.54% 13.55% -98.35% -
  Horiz. % 1.51% 0.00% 1.62% 2.38% 1.88% 1.65% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/08/19 30/08/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.0550 0.0450 0.1000 0.1850 0.2850 0.3600 0.2600 -
P/RPS 6.23 0.00 8.40 10.61 17.08 22.02 16.90 -16.81%
  YoY % 0.00% 0.00% -20.83% -37.88% -22.43% 30.30% -
  Horiz. % 36.86% 0.00% 49.70% 62.78% 101.07% 130.30% 100.00%
P/EPS 56.58 0.00 -2.71 -143.86 -164.63 -120.00 325.00 -27.56%
  YoY % 0.00% 0.00% 98.12% 12.62% -37.19% -136.92% -
  Horiz. % 17.41% 0.00% -0.83% -44.26% -50.66% -36.92% 100.00%
EY 1.77 0.00 -36.96 -0.70 -0.61 -0.83 0.31 37.89%
  YoY % 0.00% 0.00% -5,180.00% -14.75% 26.51% -367.74% -
  Horiz. % 570.97% 0.00% -11,922.58% -225.81% -196.77% -267.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.00 1.22 1.41 2.54 3.36 0.03 83.23%
  YoY % 0.00% 0.00% -13.48% -44.49% -24.40% 11,100.00% -
  Horiz. % 2,666.67% 0.00% 4,066.67% 4,700.00% 8,466.67% 11,200.00% 100.00%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/10/19 - 24/05/18 30/05/17 25/05/16 27/05/15 29/05/14 -
Price 0.0400 0.0000 0.0700 0.1500 0.2800 0.3550 0.2600 -
P/RPS 4.53 0.00 5.88 8.60 16.78 21.72 16.90 -21.56%
  YoY % 0.00% 0.00% -31.63% -48.75% -22.74% 28.52% -
  Horiz. % 26.80% 0.00% 34.79% 50.89% 99.29% 128.52% 100.00%
P/EPS 41.15 0.00 -1.89 -116.64 -161.74 -118.33 325.00 -31.69%
  YoY % 0.00% 0.00% 98.38% 27.88% -36.69% -136.41% -
  Horiz. % 12.66% 0.00% -0.58% -35.89% -49.77% -36.41% 100.00%
EY 2.43 0.00 -52.80 -0.86 -0.62 -0.85 0.31 46.19%
  YoY % 0.00% 0.00% -6,039.53% -38.71% 27.06% -374.19% -
  Horiz. % 783.87% 0.00% -17,032.26% -277.42% -200.00% -274.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.00 0.85 1.15 2.50 3.32 0.03 72.68%
  YoY % 0.00% 0.00% -26.09% -54.00% -24.70% 10,966.67% -
  Horiz. % 1,933.33% 0.00% 2,833.33% 3,833.33% 8,333.33% 11,066.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

569  395  601  898 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.19+0.02 
 VIVOCOM 0.755-0.10 
 XDL 0.065-0.005 
 ASIABIO-OR 0.005-0.03 
 EAH 0.030.00 
 KNM 0.205-0.005 
 KANGER 0.180.00 
 KSTAR 0.325-0.01 
 AT-WC 0.18+0.025 
 XOX 0.110.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
3. All glove stocks dragged down by Top Glove - Koon Yew Yin Koon Yew Yin's Blog
4. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
5. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
6. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
7. TOPGLOV Factory closure to push GLOVEs ASP? gloveharicut
8. ATS (0072) - The Most Under-Valued Glove Maker The Gloves Century Rally
PARTNERS & BROKERS