Highlights

[EDUSPEC] YoY Quarter Result on 2007-10-31 [#2]

Stock [EDUSPEC]: EDUSPEC HOLDINGS BHD
Announcement Date 19-Dec-2007
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2008
Quarter 31-Oct-2007  [#2]
Profit Trend QoQ -     -51.26%    YoY -     -1,905.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 7,655 1,330 725 897 2,015 1,026 - -
  YoY % 475.56% 83.45% -19.18% -55.48% 96.39% 0.00% -
  Horiz. % 746.10% 129.63% 70.66% 87.43% 196.39% 100.00% -
PBT 698 214 -1,831 -1,865 208 -2,342 - -
  YoY % 226.17% 111.69% 1.82% -996.63% 108.88% 0.00% -
  Horiz. % -29.80% -9.14% 78.18% 79.63% -8.88% 100.00% -
Tax -18 103 0 0 -301 0 - -
  YoY % -117.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.98% -34.22% -0.00% -0.00% 100.00% - -
NP 680 317 -1,831 -1,865 -93 -2,342 - -
  YoY % 114.51% 117.31% 1.82% -1,905.38% 96.03% 0.00% -
  Horiz. % -29.04% -13.54% 78.18% 79.63% 3.97% 100.00% -
NP to SH 369 317 -1,831 -1,865 -93 -2,342 - -
  YoY % 16.40% 117.31% 1.82% -1,905.38% 96.03% 0.00% -
  Horiz. % -15.76% -13.54% 78.18% 79.63% 3.97% 100.00% -
Tax Rate 2.58 % -48.13 % - % - % 144.71 % - % - % -
  YoY % 105.36% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.78% -33.26% 0.00% 0.00% 100.00% - -
Total Cost 6,975 1,013 2,556 2,762 2,108 3,368 - -
  YoY % 588.55% -60.37% -7.46% 31.02% -37.41% 0.00% -
  Horiz. % 207.10% 30.08% 75.89% 82.01% 62.59% 100.00% -
Net Worth 0 840 6,993 14,906 21,775 7,505 - -
  YoY % 0.00% -87.98% -53.08% -31.55% 190.12% 0.00% -
  Horiz. % 0.00% 11.20% 93.18% 198.60% 290.12% 100.00% -
Dividend
31/03/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 0 840 6,993 14,906 21,775 7,505 - -
  YoY % 0.00% -87.98% -53.08% -31.55% 190.12% 0.00% -
  Horiz. % 0.00% 11.20% 93.18% 198.60% 290.12% 100.00% -
NOSH 335,454 137,826 137,669 138,148 132,857 79,931 - -
  YoY % 143.39% 0.11% -0.35% 3.98% 66.21% 0.00% -
  Horiz. % 419.68% 172.43% 172.23% 172.83% 166.21% 100.00% -
Ratio Analysis
31/03/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 8.88 % 23.83 % -252.55 % -207.92 % -4.62 % -228.27 % - % -
  YoY % -62.74% 109.44% -21.46% -4,400.43% 97.98% 0.00% -
  Horiz. % -3.89% -10.44% 110.64% 91.09% 2.02% 100.00% -
ROE - % 37.70 % -26.18 % -12.51 % -0.43 % -31.20 % - % -
  YoY % 0.00% 244.00% -109.27% -2,809.30% 98.62% 0.00% -
  Horiz. % 0.00% -120.83% 83.91% 40.10% 1.38% 100.00% -
Per Share
31/03/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 2.28 0.96 0.53 0.65 1.52 1.28 - -
  YoY % 137.50% 81.13% -18.46% -57.24% 18.75% 0.00% -
  Horiz. % 178.12% 75.00% 41.41% 50.78% 118.75% 100.00% -
EPS 0.00 0.23 -1.33 -1.35 -0.07 -2.93 - -
  YoY % 0.00% 117.29% 1.48% -1,828.57% 97.61% 0.00% -
  Horiz. % -0.00% -7.85% 45.39% 46.08% 2.39% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 0.0061 0.0508 0.1079 0.1639 0.0939 - -
  YoY % 0.00% -87.99% -52.92% -34.17% 74.55% 0.00% -
  Horiz. % 0.00% 6.50% 54.10% 114.91% 174.55% 100.00% -
Adjusted Per Share Value based on latest NOSH - 3,046,287
31/03/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 0.25 0.04 0.02 0.03 0.07 0.03 - -
  YoY % 525.00% 100.00% -33.33% -57.14% 133.33% 0.00% -
  Horiz. % 833.33% 133.33% 66.67% 100.00% 233.33% 100.00% -
EPS 0.01 0.01 -0.06 -0.06 0.00 -0.08 - -
  YoY % 0.00% 116.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -12.50% -12.50% 75.00% 75.00% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0000 0.0003 0.0023 0.0049 0.0071 0.0025 - -
  YoY % 0.00% -86.96% -53.06% -30.99% 184.00% 0.00% -
  Horiz. % 0.00% 12.00% 92.00% 196.00% 284.00% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 31/03/11 30/10/09 31/10/08 31/10/07 31/10/06 - - -
Price 0.1400 0.0600 0.0900 0.0900 0.1900 0.0000 0.0000 -
P/RPS 6.14 6.22 17.09 13.86 12.53 0.00 0.00 -
  YoY % -1.29% -63.60% 23.30% 10.61% 0.00% 0.00% -
  Horiz. % 49.00% 49.64% 136.39% 110.61% 100.00% - -
P/EPS 127.27 26.09 -6.77 -6.67 -271.43 0.00 0.00 -
  YoY % 387.81% 485.38% -1.50% 97.54% 0.00% 0.00% -
  Horiz. % -46.89% -9.61% 2.49% 2.46% 100.00% - -
EY 0.79 3.83 -14.78 -15.00 -0.37 0.00 0.00 -
  YoY % -79.37% 125.91% 1.47% -3,954.05% 0.00% 0.00% -
  Horiz. % -213.51% -1,035.14% 3,994.59% 4,054.05% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 9.84 1.77 0.83 1.16 0.00 0.00 -
  YoY % 0.00% 455.93% 113.25% -28.45% 0.00% 0.00% -
  Horiz. % 0.00% 848.28% 152.59% 71.55% 100.00% - -
Price Multiplier on Announcement Date
31/03/11 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 23/05/11 21/04/10 19/12/08 19/12/07 28/12/06 30/12/05 - -
Price 0.1300 0.1200 0.0600 0.0900 0.1900 0.1700 0.0000 -
P/RPS 5.70 12.44 11.39 13.86 12.53 13.24 0.00 -
  YoY % -54.18% 9.22% -17.82% 10.61% -5.36% 0.00% -
  Horiz. % 43.05% 93.96% 86.03% 104.68% 94.64% 100.00% -
P/EPS 118.18 52.17 -4.51 -6.67 -271.43 -5.80 0.00 -
  YoY % 126.53% 1,256.76% 32.38% 97.54% -4,579.83% 0.00% -
  Horiz. % -2,037.59% -899.48% 77.76% 115.00% 4,679.83% 100.00% -
EY 0.85 1.92 -22.17 -15.00 -0.37 -17.24 0.00 -
  YoY % -55.73% 108.66% -47.80% -3,954.05% 97.85% 0.00% -
  Horiz. % -4.93% -11.14% 128.60% 87.01% 2.15% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 19.67 1.18 0.83 1.16 1.81 0.00 -
  YoY % 0.00% 1,566.95% 42.17% -28.45% -35.91% 0.00% -
  Horiz. % 0.00% 1,086.74% 65.19% 45.86% 64.09% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

298  294  585  1109 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.53+0.09 
 MLAB 0.03-0.005 
 SAPNRG 0.050.00 
 HSI-CI2 0.325-0.015 
 EDUSPEC 0.0150.00 
 BCMALL 0.035+0.01 
 MMAG 0.090.00 
 FOCUS-WD 0.0050.00 
 XOX 0.030.00 
 DNEX 0.775+0.01 
PARTNERS & BROKERS