Highlights

[N2N] YoY Quarter Result on 2017-06-30 [#2]

Stock [N2N]: N2N CONNECT BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     174.39%    YoY -     246.72%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 28,548 26,168 29,332 30,096 10,670 9,843 8,968 21.27%
  YoY % 9.10% -10.79% -2.54% 182.06% 8.40% 9.76% -
  Horiz. % 318.33% 291.79% 327.07% 335.59% 118.98% 109.76% 100.00%
PBT 8,107 3,776 5,096 9,909 2,837 2,898 1,617 30.79%
  YoY % 114.70% -25.90% -48.57% 249.28% -2.10% 79.22% -
  Horiz. % 501.36% 233.52% 315.15% 612.80% 175.45% 179.22% 100.00%
Tax -1,247 -915 -3,786 -11 0 -37 0 -
  YoY % -36.28% 75.83% -34,318.18% 0.00% 0.00% 0.00% -
  Horiz. % 3,370.27% 2,472.97% 10,232.43% 29.73% -0.00% 100.00% -
NP 6,860 2,861 1,310 9,898 2,837 2,861 1,617 27.21%
  YoY % 139.78% 118.40% -86.76% 248.89% -0.84% 76.93% -
  Horiz. % 424.24% 176.93% 81.01% 612.12% 175.45% 176.93% 100.00%
NP to SH 6,968 2,958 1,382 9,944 2,868 2,861 1,617 27.54%
  YoY % 135.56% 114.04% -86.10% 246.72% 0.24% 76.93% -
  Horiz. % 430.92% 182.93% 85.47% 614.97% 177.37% 176.93% 100.00%
Tax Rate 15.38 % 24.23 % 74.29 % 0.11 % - % 1.28 % - % -
  YoY % -36.52% -67.38% 67,436.37% 0.00% 0.00% 0.00% -
  Horiz. % 1,201.56% 1,892.97% 5,803.91% 8.59% 0.00% 100.00% -
Total Cost 21,688 23,307 28,022 20,198 7,833 6,982 7,351 19.74%
  YoY % -6.95% -16.83% 38.74% 157.86% 12.19% -5.02% -
  Horiz. % 295.03% 317.06% 381.20% 274.77% 106.56% 94.98% 100.00%
Net Worth 256,810 251,227 240,245 187,622 181,639 167,258 50,655 31.04%
  YoY % 2.22% 4.57% 28.05% 3.29% 8.60% 230.19% -
  Horiz. % 506.97% 495.95% 474.27% 370.39% 358.58% 330.19% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 5,582 - - 4,779 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 116.80% 0.00% 0.00% 100.00% - -
Div Payout % - % 188.74 % - % - % 166.67 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.24% 0.00% 0.00% 100.00% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 256,810 251,227 240,245 187,622 181,639 167,258 50,655 31.04%
  YoY % 2.22% 4.57% 28.05% 3.29% 8.60% 230.19% -
  Horiz. % 506.97% 495.95% 474.27% 370.39% 358.58% 330.19% 100.00%
NOSH 558,283 558,283 533,879 469,056 477,999 440,153 310,961 10.23%
  YoY % 0.00% 4.57% 13.82% -1.87% 8.60% 41.55% -
  Horiz. % 179.53% 179.53% 171.69% 150.84% 153.72% 141.55% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 24.03 % 10.93 % 4.47 % 32.89 % 26.59 % 29.07 % 18.03 % 4.90%
  YoY % 119.85% 144.52% -86.41% 23.69% -8.53% 61.23% -
  Horiz. % 133.28% 60.62% 24.79% 182.42% 147.48% 161.23% 100.00%
ROE 2.71 % 1.18 % 0.58 % 5.30 % 1.58 % 1.71 % 3.19 % -2.68%
  YoY % 129.66% 103.45% -89.06% 235.44% -7.60% -46.39% -
  Horiz. % 84.95% 36.99% 18.18% 166.14% 49.53% 53.61% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.11 4.69 5.49 6.42 2.23 2.24 2.88 10.02%
  YoY % 8.96% -14.57% -14.49% 187.89% -0.45% -22.22% -
  Horiz. % 177.43% 162.85% 190.62% 222.92% 77.43% 77.78% 100.00%
EPS 1.25 0.53 0.26 2.12 0.60 0.65 0.52 15.72%
  YoY % 135.85% 103.85% -87.74% 253.33% -7.69% 25.00% -
  Horiz. % 240.38% 101.92% 50.00% 407.69% 115.38% 125.00% 100.00%
DPS 0.00 1.00 0.00 0.00 1.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 0.00% 100.00% - -
NAPS 0.4600 0.4500 0.4500 0.4000 0.3800 0.3800 0.1629 18.87%
  YoY % 2.22% 0.00% 12.50% 5.26% 0.00% 133.27% -
  Horiz. % 282.38% 276.24% 276.24% 245.55% 233.27% 233.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 597,878
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.77 4.38 4.91 5.03 1.78 1.65 1.50 21.24%
  YoY % 8.90% -10.79% -2.39% 182.58% 7.88% 10.00% -
  Horiz. % 318.00% 292.00% 327.33% 335.33% 118.67% 110.00% 100.00%
EPS 1.17 0.49 0.23 1.66 0.48 0.48 0.27 27.66%
  YoY % 138.78% 113.04% -86.14% 245.83% 0.00% 77.78% -
  Horiz. % 433.33% 181.48% 85.19% 614.81% 177.78% 177.78% 100.00%
DPS 0.00 0.93 0.00 0.00 0.80 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 116.25% 0.00% 0.00% 100.00% - -
NAPS 0.4295 0.4202 0.4018 0.3138 0.3038 0.2798 0.0847 31.04%
  YoY % 2.21% 4.58% 28.04% 3.29% 8.58% 230.34% -
  Horiz. % 507.08% 496.10% 474.38% 370.48% 358.68% 330.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.7800 0.7800 1.2500 0.7500 0.8850 0.7800 1.0500 -
P/RPS 15.25 16.64 22.75 11.69 39.65 34.88 36.41 -13.49%
  YoY % -8.35% -26.86% 94.61% -70.52% 13.68% -4.20% -
  Horiz. % 41.88% 45.70% 62.48% 32.11% 108.90% 95.80% 100.00%
P/EPS 62.49 147.21 482.89 35.38 147.50 120.00 201.92 -17.74%
  YoY % -57.55% -69.51% 1,264.87% -76.01% 22.92% -40.57% -
  Horiz. % 30.95% 72.91% 239.15% 17.52% 73.05% 59.43% 100.00%
EY 1.60 0.68 0.21 2.83 0.68 0.83 0.50 21.37%
  YoY % 135.29% 223.81% -92.58% 316.18% -18.07% 66.00% -
  Horiz. % 320.00% 136.00% 42.00% 566.00% 136.00% 166.00% 100.00%
DY 0.00 1.28 0.00 0.00 1.13 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 113.27% 0.00% 0.00% 100.00% - -
P/NAPS 1.70 1.73 2.78 1.88 2.33 2.05 6.45 -19.91%
  YoY % -1.73% -37.77% 47.87% -19.31% 13.66% -68.22% -
  Horiz. % 26.36% 26.82% 43.10% 29.15% 36.12% 31.78% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 21/08/19 28/08/18 25/08/17 24/08/16 20/08/15 21/08/14 -
Price 0.8650 0.7300 1.1200 0.7300 0.8100 0.7500 0.9200 -
P/RPS 16.92 15.57 20.39 11.38 36.29 33.54 31.90 -10.02%
  YoY % 8.67% -23.64% 79.17% -68.64% 8.20% 5.14% -
  Horiz. % 53.04% 48.81% 63.92% 35.67% 113.76% 105.14% 100.00%
P/EPS 69.30 137.78 432.67 34.43 135.00 115.38 176.92 -14.45%
  YoY % -49.70% -68.16% 1,156.67% -74.50% 17.00% -34.78% -
  Horiz. % 39.17% 77.88% 244.56% 19.46% 76.31% 65.22% 100.00%
EY 1.44 0.73 0.23 2.90 0.74 0.87 0.57 16.69%
  YoY % 97.26% 217.39% -92.07% 291.89% -14.94% 52.63% -
  Horiz. % 252.63% 128.07% 40.35% 508.77% 129.82% 152.63% 100.00%
DY 0.00 1.37 0.00 0.00 1.23 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 111.38% 0.00% 0.00% 100.00% - -
P/NAPS 1.88 1.62 2.49 1.83 2.13 1.97 5.65 -16.74%
  YoY % 16.05% -34.94% 36.07% -14.08% 8.12% -65.13% -
  Horiz. % 33.27% 28.67% 44.07% 32.39% 37.70% 34.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS