Highlights

[MMSV] YoY Quarter Result on 2019-09-30 [#3]

Stock [MMSV]: MMS VENTURES BHD
Announcement Date 02-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -81.87%    YoY -     -68.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 6,214 9,894 19,442 6,806 7,692 16,104 8,510 -5.10%
  YoY % -37.19% -49.11% 185.66% -11.52% -52.24% 89.24% -
  Horiz. % 73.02% 116.26% 228.46% 79.98% 90.39% 189.24% 100.00%
PBT 1,052 1,911 5,277 1,535 2,182 4,715 1,903 -9.40%
  YoY % -44.95% -63.79% 243.78% -29.65% -53.72% 147.77% -
  Horiz. % 55.28% 100.42% 277.30% 80.66% 114.66% 247.77% 100.00%
Tax -550 -292 -61 -37 -16 -14 -6 112.27%
  YoY % -88.36% -378.69% -64.86% -131.25% -14.29% -133.33% -
  Horiz. % 9,166.67% 4,866.67% 1,016.67% 616.67% 266.67% 233.33% 100.00%
NP 502 1,619 5,216 1,498 2,166 4,701 1,897 -19.87%
  YoY % -68.99% -68.96% 248.20% -30.84% -53.92% 147.81% -
  Horiz. % 26.46% 85.35% 274.96% 78.97% 114.18% 247.81% 100.00%
NP to SH 502 1,619 5,216 1,498 2,166 4,701 1,897 -19.87%
  YoY % -68.99% -68.96% 248.20% -30.84% -53.92% 147.81% -
  Horiz. % 26.46% 85.35% 274.96% 78.97% 114.18% 247.81% 100.00%
Tax Rate 52.28 % 15.28 % 1.16 % 2.41 % 0.73 % 0.30 % 0.32 % 133.72%
  YoY % 242.15% 1,217.24% -51.87% 230.14% 143.33% -6.25% -
  Horiz. % 16,337.50% 4,775.00% 362.50% 753.13% 228.12% 93.75% 100.00%
Total Cost 5,712 8,275 14,226 5,308 5,526 11,403 6,613 -2.41%
  YoY % -30.97% -41.83% 168.01% -3.94% -51.54% 72.43% -
  Horiz. % 86.38% 125.13% 215.12% 80.27% 83.56% 172.43% 100.00%
Net Worth 59,604 57,901 57,999 38,658 35,828 29,381 21,259 18.74%
  YoY % 2.94% -0.17% 50.03% 7.90% 21.94% 38.20% -
  Horiz. % 280.37% 272.35% 272.82% 181.84% 168.53% 138.20% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 59,604 57,901 57,999 38,658 35,828 29,381 21,259 18.74%
  YoY % 2.94% -0.17% 50.03% 7.90% 21.94% 38.20% -
  Horiz. % 280.37% 272.35% 272.82% 181.84% 168.53% 138.20% 100.00%
NOSH 198,680 160,836 161,108 161,075 162,857 163,229 163,534 3.30%
  YoY % 23.53% -0.17% 0.02% -1.09% -0.23% -0.19% -
  Horiz. % 121.49% 98.35% 98.52% 98.50% 99.59% 99.81% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.08 % 16.36 % 26.83 % 22.01 % 28.16 % 29.19 % 22.29 % -15.55%
  YoY % -50.61% -39.02% 21.90% -21.84% -3.53% 30.96% -
  Horiz. % 36.25% 73.40% 120.37% 98.74% 126.33% 130.96% 100.00%
ROE 0.84 % 2.80 % 8.99 % 3.88 % 6.05 % 16.00 % 8.92 % -32.54%
  YoY % -70.00% -68.85% 131.70% -35.87% -62.19% 79.37% -
  Horiz. % 9.42% 31.39% 100.78% 43.50% 67.83% 179.37% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.13 6.15 12.07 4.23 4.72 9.87 5.20 -8.11%
  YoY % -49.11% -49.05% 185.34% -10.38% -52.18% 89.81% -
  Horiz. % 60.19% 118.27% 232.12% 81.35% 90.77% 189.81% 100.00%
EPS 0.25 1.01 3.24 0.93 1.33 2.88 1.16 -22.56%
  YoY % -75.25% -68.83% 248.39% -30.08% -53.82% 148.28% -
  Horiz. % 21.55% 87.07% 279.31% 80.17% 114.66% 248.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3600 0.2400 0.2200 0.1800 0.1300 14.95%
  YoY % -16.67% 0.00% 50.00% 9.09% 22.22% 38.46% -
  Horiz. % 230.77% 276.92% 276.92% 184.62% 169.23% 138.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,308
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.04 4.84 9.52 3.33 3.76 7.88 4.17 -5.13%
  YoY % -37.19% -49.16% 185.89% -11.44% -52.28% 88.97% -
  Horiz. % 72.90% 116.07% 228.30% 79.86% 90.17% 188.97% 100.00%
EPS 0.25 0.79 2.55 0.73 1.06 2.30 0.93 -19.66%
  YoY % -68.35% -69.02% 249.32% -31.13% -53.91% 147.31% -
  Horiz. % 26.88% 84.95% 274.19% 78.49% 113.98% 247.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2917 0.2834 0.2839 0.1892 0.1754 0.1438 0.1041 18.73%
  YoY % 2.93% -0.18% 50.05% 7.87% 21.97% 38.14% -
  Horiz. % 280.21% 272.24% 272.72% 181.75% 168.49% 138.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.6400 1.4700 1.7900 0.6700 0.6700 0.5550 0.1450 -
P/RPS 20.46 23.90 14.83 15.86 14.19 5.63 2.79 39.36%
  YoY % -14.39% 61.16% -6.49% 11.77% 152.04% 101.79% -
  Horiz. % 733.33% 856.63% 531.54% 568.46% 508.60% 201.79% 100.00%
P/EPS 253.30 146.03 55.29 72.04 50.38 19.27 12.50 65.08%
  YoY % 73.46% 164.12% -23.25% 42.99% 161.44% 54.16% -
  Horiz. % 2,026.40% 1,168.24% 442.32% 576.32% 403.04% 154.16% 100.00%
EY 0.39 0.68 1.81 1.39 1.99 5.19 8.00 -39.55%
  YoY % -42.65% -62.43% 30.22% -30.15% -61.66% -35.12% -
  Horiz. % 4.88% 8.50% 22.62% 17.38% 24.88% 64.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.13 4.08 4.97 2.79 3.05 3.08 1.12 11.30%
  YoY % -47.79% -17.91% 78.14% -8.52% -0.97% 175.00% -
  Horiz. % 190.18% 364.29% 443.75% 249.11% 272.32% 275.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 02/12/19 27/11/18 27/11/17 28/11/16 24/11/15 25/11/14 27/11/13 -
Price 0.6850 0.9900 1.6900 0.6300 0.7500 0.6600 0.2050 -
P/RPS 21.90 16.09 14.00 14.91 15.88 6.69 3.94 33.08%
  YoY % 36.11% 14.93% -6.10% -6.11% 137.37% 69.80% -
  Horiz. % 555.84% 408.38% 355.33% 378.43% 403.05% 169.80% 100.00%
P/EPS 271.11 98.35 52.20 67.74 56.39 22.92 17.67 57.60%
  YoY % 175.66% 88.41% -22.94% 20.13% 146.03% 29.71% -
  Horiz. % 1,534.30% 556.59% 295.42% 383.36% 319.13% 129.71% 100.00%
EY 0.37 1.02 1.92 1.48 1.77 4.36 5.66 -36.52%
  YoY % -63.73% -46.88% 29.73% -16.38% -59.40% -22.97% -
  Horiz. % 6.54% 18.02% 33.92% 26.15% 31.27% 77.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.28 2.75 4.69 2.63 3.41 3.67 1.58 6.30%
  YoY % -17.09% -41.36% 78.33% -22.87% -7.08% 132.28% -
  Horiz. % 144.30% 174.05% 296.84% 166.46% 215.82% 232.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

321  581  527  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.13-0.02 
 KANGER 0.18-0.03 
 TRIVE 0.0150.00 
 LAMBO 0.025-0.005 
 INIX 0.285-0.05 
 PHB 0.02-0.005 
 FINTEC 0.085-0.015 
 MMAG-WB 0.19+0.005 
 PRESBHD 0.565+0.055 
 MACPIE 0.4750.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
3. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
4. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
5. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS