Highlights

[MMSV] YoY Quarter Result on 2019-09-30 [#3]

Stock [MMSV]: MMS VENTURES BHD
Announcement Date 02-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     -81.87%    YoY -     -68.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 6,214 9,894 19,442 6,806 7,692 16,104 8,510 -5.10%
  YoY % -37.19% -49.11% 185.66% -11.52% -52.24% 89.24% -
  Horiz. % 73.02% 116.26% 228.46% 79.98% 90.39% 189.24% 100.00%
PBT 1,052 1,911 5,277 1,535 2,182 4,715 1,903 -9.40%
  YoY % -44.95% -63.79% 243.78% -29.65% -53.72% 147.77% -
  Horiz. % 55.28% 100.42% 277.30% 80.66% 114.66% 247.77% 100.00%
Tax -550 -292 -61 -37 -16 -14 -6 112.27%
  YoY % -88.36% -378.69% -64.86% -131.25% -14.29% -133.33% -
  Horiz. % 9,166.67% 4,866.67% 1,016.67% 616.67% 266.67% 233.33% 100.00%
NP 502 1,619 5,216 1,498 2,166 4,701 1,897 -19.87%
  YoY % -68.99% -68.96% 248.20% -30.84% -53.92% 147.81% -
  Horiz. % 26.46% 85.35% 274.96% 78.97% 114.18% 247.81% 100.00%
NP to SH 502 1,619 5,216 1,498 2,166 4,701 1,897 -19.87%
  YoY % -68.99% -68.96% 248.20% -30.84% -53.92% 147.81% -
  Horiz. % 26.46% 85.35% 274.96% 78.97% 114.18% 247.81% 100.00%
Tax Rate 52.28 % 15.28 % 1.16 % 2.41 % 0.73 % 0.30 % 0.32 % 133.72%
  YoY % 242.15% 1,217.24% -51.87% 230.14% 143.33% -6.25% -
  Horiz. % 16,337.50% 4,775.00% 362.50% 753.13% 228.12% 93.75% 100.00%
Total Cost 5,712 8,275 14,226 5,308 5,526 11,403 6,613 -2.41%
  YoY % -30.97% -41.83% 168.01% -3.94% -51.54% 72.43% -
  Horiz. % 86.38% 125.13% 215.12% 80.27% 83.56% 172.43% 100.00%
Net Worth 59,604 57,901 57,999 38,658 35,828 29,381 21,259 18.74%
  YoY % 2.94% -0.17% 50.03% 7.90% 21.94% 38.20% -
  Horiz. % 280.37% 272.35% 272.82% 181.84% 168.53% 138.20% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 59,604 57,901 57,999 38,658 35,828 29,381 21,259 18.74%
  YoY % 2.94% -0.17% 50.03% 7.90% 21.94% 38.20% -
  Horiz. % 280.37% 272.35% 272.82% 181.84% 168.53% 138.20% 100.00%
NOSH 198,680 160,836 161,108 161,075 162,857 163,229 163,534 3.30%
  YoY % 23.53% -0.17% 0.02% -1.09% -0.23% -0.19% -
  Horiz. % 121.49% 98.35% 98.52% 98.50% 99.59% 99.81% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 8.08 % 16.36 % 26.83 % 22.01 % 28.16 % 29.19 % 22.29 % -15.55%
  YoY % -50.61% -39.02% 21.90% -21.84% -3.53% 30.96% -
  Horiz. % 36.25% 73.40% 120.37% 98.74% 126.33% 130.96% 100.00%
ROE 0.84 % 2.80 % 8.99 % 3.88 % 6.05 % 16.00 % 8.92 % -32.54%
  YoY % -70.00% -68.85% 131.70% -35.87% -62.19% 79.37% -
  Horiz. % 9.42% 31.39% 100.78% 43.50% 67.83% 179.37% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.13 6.15 12.07 4.23 4.72 9.87 5.20 -8.11%
  YoY % -49.11% -49.05% 185.34% -10.38% -52.18% 89.81% -
  Horiz. % 60.19% 118.27% 232.12% 81.35% 90.77% 189.81% 100.00%
EPS 0.25 1.01 3.24 0.93 1.33 2.88 1.16 -22.56%
  YoY % -75.25% -68.83% 248.39% -30.08% -53.82% 148.28% -
  Horiz. % 21.55% 87.07% 279.31% 80.17% 114.66% 248.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3600 0.2400 0.2200 0.1800 0.1300 14.95%
  YoY % -16.67% 0.00% 50.00% 9.09% 22.22% 38.46% -
  Horiz. % 230.77% 276.92% 276.92% 184.62% 169.23% 138.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 203,814
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.05 4.85 9.54 3.34 3.77 7.90 4.18 -5.11%
  YoY % -37.11% -49.16% 185.63% -11.41% -52.28% 89.00% -
  Horiz. % 72.97% 116.03% 228.23% 79.90% 90.19% 189.00% 100.00%
EPS 0.25 0.79 2.56 0.73 1.06 2.31 0.93 -19.66%
  YoY % -68.35% -69.14% 250.68% -31.13% -54.11% 148.39% -
  Horiz. % 26.88% 84.95% 275.27% 78.49% 113.98% 248.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2924 0.2841 0.2846 0.1897 0.1758 0.1442 0.1043 18.74%
  YoY % 2.92% -0.18% 50.03% 7.91% 21.91% 38.26% -
  Horiz. % 280.35% 272.39% 272.87% 181.88% 168.55% 138.26% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.6400 1.4700 1.7900 0.6700 0.6700 0.5550 0.1450 -
P/RPS 20.46 23.90 14.83 15.86 14.19 5.63 2.79 39.36%
  YoY % -14.39% 61.16% -6.49% 11.77% 152.04% 101.79% -
  Horiz. % 733.33% 856.63% 531.54% 568.46% 508.60% 201.79% 100.00%
P/EPS 253.30 146.03 55.29 72.04 50.38 19.27 12.50 65.08%
  YoY % 73.46% 164.12% -23.25% 42.99% 161.44% 54.16% -
  Horiz. % 2,026.40% 1,168.24% 442.32% 576.32% 403.04% 154.16% 100.00%
EY 0.39 0.68 1.81 1.39 1.99 5.19 8.00 -39.55%
  YoY % -42.65% -62.43% 30.22% -30.15% -61.66% -35.12% -
  Horiz. % 4.88% 8.50% 22.62% 17.38% 24.88% 64.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.13 4.08 4.97 2.79 3.05 3.08 1.12 11.30%
  YoY % -47.79% -17.91% 78.14% -8.52% -0.97% 175.00% -
  Horiz. % 190.18% 364.29% 443.75% 249.11% 272.32% 275.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 02/12/19 27/11/18 27/11/17 28/11/16 24/11/15 25/11/14 27/11/13 -
Price 0.6850 0.9900 1.6900 0.6300 0.7500 0.6600 0.2050 -
P/RPS 21.90 16.09 14.00 14.91 15.88 6.69 3.94 33.08%
  YoY % 36.11% 14.93% -6.10% -6.11% 137.37% 69.80% -
  Horiz. % 555.84% 408.38% 355.33% 378.43% 403.05% 169.80% 100.00%
P/EPS 271.11 98.35 52.20 67.74 56.39 22.92 17.67 57.60%
  YoY % 175.66% 88.41% -22.94% 20.13% 146.03% 29.71% -
  Horiz. % 1,534.30% 556.59% 295.42% 383.36% 319.13% 129.71% 100.00%
EY 0.37 1.02 1.92 1.48 1.77 4.36 5.66 -36.52%
  YoY % -63.73% -46.88% 29.73% -16.38% -59.40% -22.97% -
  Horiz. % 6.54% 18.02% 33.92% 26.15% 31.27% 77.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.28 2.75 4.69 2.63 3.41 3.67 1.58 6.30%
  YoY % -17.09% -41.36% 78.33% -22.87% -7.08% 132.28% -
  Horiz. % 144.30% 174.05% 296.84% 166.46% 215.82% 232.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

224  143  433  1465 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.78+0.035 
 SAPNRG 0.260.00 
 EKOVEST 0.815+0.02 
 HSI-H8F 0.135-0.055 
 INSAS-WB 0.01+0.005 
 ECOWLD-CV 0.025+0.01 
 HSI-C7K 0.33+0.05 
 SAPNRG-WA 0.1150.00 
 DYNACIA-PA 0.045+0.005 
 KHEESAN 0.48-0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers