Highlights

[SANICHI] YoY Quarter Result on 2018-09-30 [#3]

Stock [SANICHI]: SANICHI TECHNOLOGY BHD
Announcement Date 08-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     120.36%    YoY -     109.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 12,868 3,890 9,626 14,323 2,875 1,140 816 52.81%
  YoY % 230.80% -59.59% -32.79% 398.19% 152.19% 39.71% -
  Horiz. % 1,576.96% 476.72% 1,179.66% 1,755.27% 352.33% 139.71% 100.00%
PBT 2,780 1,090 1,266 1,433 -1,010 7,496 -1,572 -
  YoY % 155.05% -13.90% -11.65% 241.88% -113.47% 576.84% -
  Horiz. % -176.84% -69.34% -80.53% -91.16% 64.25% -476.84% 100.00%
Tax -409 42 0 0 0 0 0 -
  YoY % -1,073.81% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -973.81% 100.00% - - - - -
NP 2,371 1,132 1,266 1,433 -1,010 7,496 -1,572 -
  YoY % 109.45% -10.58% -11.65% 241.88% -113.47% 576.84% -
  Horiz. % -150.83% -72.01% -80.53% -91.16% 64.25% -476.84% 100.00%
NP to SH 2,372 1,132 1,266 1,433 -1,010 7,496 -1,572 -
  YoY % 109.54% -10.58% -11.65% 241.88% -113.47% 576.84% -
  Horiz. % -150.89% -72.01% -80.53% -91.16% 64.25% -476.84% 100.00%
Tax Rate 14.71 % -3.85 % - % - % - % - % - % -
  YoY % 482.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -382.08% 100.00% - - - - -
Total Cost 10,497 2,758 8,360 12,890 3,885 -6,356 2,388 25.56%
  YoY % 280.60% -67.01% -35.14% 231.79% 161.12% -366.16% -
  Horiz. % 439.57% 115.49% 350.08% 539.78% 162.69% -266.16% 100.00%
Net Worth 183,848 191,569 138,109 157,629 47,133 20,678 13,973 48.62%
  YoY % -4.03% 38.71% -12.38% 234.43% 127.93% 47.99% -
  Horiz. % 1,315.71% 1,370.96% 988.38% 1,128.08% 337.31% 147.99% 100.00%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 183,848 191,569 138,109 157,629 47,133 20,678 13,973 48.62%
  YoY % -4.03% 38.71% -12.38% 234.43% 127.93% 47.99% -
  Horiz. % 1,315.71% 1,370.96% 988.38% 1,128.08% 337.31% 147.99% 100.00%
NOSH 360,487 290,256 1,150,909 1,432,999 336,666 129,241 174,666 11.78%
  YoY % 24.20% -74.78% -19.69% 325.64% 160.49% -26.01% -
  Horiz. % 206.39% 166.18% 658.92% 820.42% 192.75% 73.99% 100.00%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 18.43 % 29.10 % 13.15 % 10.00 % -35.13 % 657.54 % -192.65 % -
  YoY % -36.67% 121.29% 31.50% 128.47% -105.34% 441.31% -
  Horiz. % -9.57% -15.11% -6.83% -5.19% 18.24% -341.31% 100.00%
ROE 1.29 % 0.59 % 0.92 % 0.91 % -2.14 % 36.25 % -11.25 % -
  YoY % 118.64% -35.87% 1.10% 142.52% -105.90% 422.22% -
  Horiz. % -11.47% -5.24% -8.18% -8.09% 19.02% -322.22% 100.00%
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.57 1.34 0.84 1.00 0.85 0.88 0.47 36.58%
  YoY % 166.42% 59.52% -16.00% 17.65% -3.41% 87.23% -
  Horiz. % 759.57% 285.11% 178.72% 212.77% 180.85% 187.23% 100.00%
EPS 0.66 0.39 0.11 0.10 -0.30 5.80 -0.90 -
  YoY % 69.23% 254.55% 10.00% 133.33% -105.17% 744.44% -
  Horiz. % -73.33% -43.33% -12.22% -11.11% 33.33% -644.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.6600 0.1200 0.1100 0.1400 0.1600 0.0800 32.95%
  YoY % -22.73% 450.00% 9.09% -21.43% -12.50% 100.00% -
  Horiz. % 637.50% 825.00% 150.00% 137.50% 175.00% 200.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,110,408
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 1.16 0.35 0.87 1.29 0.26 0.10 0.07 53.98%
  YoY % 231.43% -59.77% -32.56% 396.15% 160.00% 42.86% -
  Horiz. % 1,657.14% 500.00% 1,242.86% 1,842.86% 371.43% 142.86% 100.00%
EPS 0.21 0.10 0.11 0.13 -0.09 0.68 -0.14 -
  YoY % 110.00% -9.09% -15.38% 244.44% -113.24% 585.71% -
  Horiz. % -150.00% -71.43% -78.57% -92.86% 64.29% -485.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1656 0.1725 0.1244 0.1420 0.0424 0.0186 0.0126 48.59%
  YoY % -4.00% 38.67% -12.39% 234.91% 127.96% 47.62% -
  Horiz. % 1,314.29% 1,369.05% 987.30% 1,126.98% 336.51% 147.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.1000 0.1600 0.0500 0.0950 0.0750 0.0750 0.5700 -
P/RPS 2.80 11.94 5.98 9.50 8.78 8.50 122.01 -44.03%
  YoY % -76.55% 99.67% -37.05% 8.20% 3.29% -93.03% -
  Horiz. % 2.29% 9.79% 4.90% 7.79% 7.20% 6.97% 100.00%
P/EPS 15.20 41.03 45.45 95.00 -25.00 1.29 -63.33 -
  YoY % -62.95% -9.72% -52.16% 480.00% -2,037.98% 102.04% -
  Horiz. % -24.00% -64.79% -71.77% -150.01% 39.48% -2.04% 100.00%
EY 6.58 2.44 2.20 1.05 -4.00 77.33 -1.58 -
  YoY % 169.67% 10.91% 109.52% 126.25% -105.17% 4,994.30% -
  Horiz. % -416.46% -154.43% -139.24% -66.46% 253.16% -4,894.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.24 0.42 0.86 0.54 0.47 7.13 -42.27%
  YoY % -16.67% -42.86% -51.16% 59.26% 14.89% -93.41% -
  Horiz. % 2.81% 3.37% 5.89% 12.06% 7.57% 6.59% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 08/11/18 24/11/17 20/05/16 29/05/15 30/05/14 29/05/13 31/05/12 -
Price 0.1050 0.1000 0.1900 0.0900 0.0750 0.0800 0.3500 -
P/RPS 2.94 7.46 22.72 9.00 8.78 9.07 74.92 -39.22%
  YoY % -60.59% -67.17% 152.44% 2.51% -3.20% -87.89% -
  Horiz. % 3.92% 9.96% 30.33% 12.01% 11.72% 12.11% 100.00%
P/EPS 15.96 25.64 172.73 90.00 -25.00 1.38 -38.89 -
  YoY % -37.75% -85.16% 91.92% 460.00% -1,911.59% 103.55% -
  Horiz. % -41.04% -65.93% -444.15% -231.42% 64.28% -3.55% 100.00%
EY 6.27 3.90 0.58 1.11 -4.00 72.50 -2.57 -
  YoY % 60.77% 572.41% -47.75% 127.75% -105.52% 2,921.01% -
  Horiz. % -243.97% -151.75% -22.57% -43.19% 155.64% -2,821.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.15 1.58 0.82 0.54 0.50 4.38 -37.31%
  YoY % 40.00% -90.51% 92.68% 51.85% 8.00% -88.58% -
  Horiz. % 4.79% 3.42% 36.07% 18.72% 12.33% 11.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

388  300  484  704 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.29-0.005 
 FGV 0.945+0.015 
 VS 0.875+0.03 
 PRESBHD 0.345-0.045 
 MYEG 1.08+0.03 
 ARMADA 0.155-0.01 
 A50CHIN-C32 0.31+0.005 
 TATGIAP 0.115-0.02 
 ZELAN 0.070.00 
 DSONIC 0.515+0.025 

TOP ARTICLES

1. 火中取栗拼油气(中) 赚钱只争5年/冷眼 【冷眼专栏】漫漫投资路
2. How Can Malaysia Become a Developed Nation? Koon Yew Yin Koon Yew Yin's Blog
3. Carimin - Technical Sell PublicInvest Research
4. 火中取栗拼油气(下) 菜鸟必学7招/冷眼 【冷眼专栏】漫漫投资路
5. 威城中短期业务低迷 星洲日報/投資致富‧企業故事
6. How Warren Buffett decides to invest/reject a business in under 15 minutes - WikiHow the bursa journey that worked for me. 2000-2019
7. [转贴] 参观karex工厂 ~ 第一天 Good Articles to Share
8. [转贴] 熊市之中,埋藏了无数能让你的身家,实现三级跳飞跃的机会 - GP Alfred Chen Good Articles to Share
Partners & Brokers