Highlights

[GREENYB] YoY Quarter Result on 2007-01-31 [#2]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 28-Mar-2007
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2007
Quarter 31-Jan-2007  [#2]
Profit Trend QoQ -     -60.51%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -   -  CAGR
Revenue 10,675 10,986 9,245 4,963 0  -   -  -
  YoY % -2.83% 18.83% 86.28% 0.00% - - -
  Horiz. % 215.09% 221.36% 186.28% 100.00% - - -
PBT 2,314 2,827 2,405 519 0  -   -  -
  YoY % -18.15% 17.55% 363.39% 0.00% - - -
  Horiz. % 445.86% 544.70% 463.39% 100.00% - - -
Tax -350 -689 2 -132 0  -   -  -
  YoY % 49.20% -34,550.00% 101.52% 0.00% - - -
  Horiz. % 265.15% 521.97% -1.52% 100.00% - - -
NP 1,964 2,138 2,407 387 0  -   -  -
  YoY % -8.14% -11.18% 521.96% 0.00% - - -
  Horiz. % 507.49% 552.45% 621.96% 100.00% - - -
NP to SH 1,965 2,138 2,407 387 0  -   -  -
  YoY % -8.09% -11.18% 521.96% 0.00% - - -
  Horiz. % 507.75% 552.45% 621.96% 100.00% - - -
Tax Rate 15.13 % 24.37 % -0.08 % 25.43 % - %  -  %  -  % -
  YoY % -37.92% 30,562.50% -100.31% 0.00% - - -
  Horiz. % 59.50% 95.83% -0.31% 100.00% - - -
Total Cost 8,711 8,848 6,838 4,576 0  -   -  -
  YoY % -1.55% 29.39% 49.43% 0.00% - - -
  Horiz. % 190.36% 193.36% 149.43% 100.00% - - -
Net Worth 37,037 35,819 31,884 26,449 -  -   -  -
  YoY % 3.40% 12.34% 20.55% 0.00% - - -
  Horiz. % 140.03% 135.42% 120.55% 100.00% - - -
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -   -  CAGR
Net Worth 37,037 35,819 31,884 26,449 -  -   -  -
  YoY % 3.40% 12.34% 20.55% 0.00% - - -
  Horiz. % 140.03% 135.42% 120.55% 100.00% - - -
NOSH 165,126 164,461 164,863 148,846 -  -   -  -
  YoY % 0.40% -0.24% 10.76% 0.00% - - -
  Horiz. % 110.94% 110.49% 110.76% 100.00% - - -
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -   -  CAGR
NP Margin 18.40 % 19.46 % 26.04 % 7.80 % - %  -  %  -  % -
  YoY % -5.45% -25.27% 233.85% 0.00% - - -
  Horiz. % 235.90% 249.49% 333.85% 100.00% - - -
ROE 5.31 % 5.97 % 7.55 % 1.46 % - %  -  %  -  % -
  YoY % -11.06% -20.93% 417.12% 0.00% - - -
  Horiz. % 363.70% 408.90% 517.12% 100.00% - - -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -   -  CAGR
RPS 6.46 6.68 5.61 3.33 -  -   -  -
  YoY % -3.29% 19.07% 68.47% 0.00% - - -
  Horiz. % 193.99% 200.60% 168.47% 100.00% - - -
EPS 1.19 1.30 1.46 0.26 0.00  -   -  -
  YoY % -8.46% -10.96% 461.54% 0.00% - - -
  Horiz. % 457.69% 500.00% 561.54% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.2243 0.2178 0.1934 0.1777 -  -   -  -
  YoY % 2.98% 12.62% 8.84% 0.00% - - -
  Horiz. % 126.22% 122.57% 108.84% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 333,740
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -   -  CAGR
RPS 3.20 3.29 2.77 1.49 -  -   -  -
  YoY % -2.74% 18.77% 85.91% 0.00% - - -
  Horiz. % 214.77% 220.81% 185.91% 100.00% - - -
EPS 0.59 0.64 0.72 0.12 0.00  -   -  -
  YoY % -7.81% -11.11% 500.00% 0.00% - - -
  Horiz. % 491.67% 533.33% 600.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1110 0.1073 0.0955 0.0793 -  -   -  -
  YoY % 3.45% 12.36% 20.43% 0.00% - - -
  Horiz. % 139.97% 135.31% 120.43% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -   -  CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 -  -   -  -
Price 0.1200 0.1000 0.1000 0.1400 0.0000  -   -  -
P/RPS 1.86 1.50 1.78 4.20 0.00  -   -  -
  YoY % 24.00% -15.73% -57.62% 0.00% - - -
  Horiz. % 44.29% 35.71% 42.38% 100.00% - - -
P/EPS 10.08 7.69 6.85 53.85 0.00  -   -  -
  YoY % 31.08% 12.26% -87.28% 0.00% - - -
  Horiz. % 18.72% 14.28% 12.72% 100.00% - - -
EY 9.92 13.00 14.60 1.86 0.00  -   -  -
  YoY % -23.69% -10.96% 684.95% 0.00% - - -
  Horiz. % 533.33% 698.92% 784.95% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.46 0.52 0.79 0.00  -   -  -
  YoY % 15.22% -11.54% -34.18% 0.00% - - -
  Horiz. % 67.09% 58.23% 65.82% 100.00% - - -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -   -  CAGR
Date 24/03/10 30/03/09 26/03/08 28/03/07 -  -   -  -
Price 0.1300 0.0800 0.0800 0.1400 0.0000  -   -  -
P/RPS 2.01 1.20 1.43 4.20 0.00  -   -  -
  YoY % 67.50% -16.08% -65.95% 0.00% - - -
  Horiz. % 47.86% 28.57% 34.05% 100.00% - - -
P/EPS 10.92 6.15 5.48 53.85 0.00  -   -  -
  YoY % 77.56% 12.23% -89.82% 0.00% - - -
  Horiz. % 20.28% 11.42% 10.18% 100.00% - - -
EY 9.15 16.25 18.25 1.86 0.00  -   -  -
  YoY % -43.69% -10.96% 881.18% 0.00% - - -
  Horiz. % 491.94% 873.66% 981.18% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.37 0.41 0.79 0.00  -   -  -
  YoY % 56.76% -9.76% -48.10% 0.00% - - -
  Horiz. % 73.42% 46.84% 51.90% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers