Highlights

[GREENYB] YoY Quarter Result on 2008-01-31 [#2]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 26-Mar-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2008
Quarter 31-Jan-2008  [#2]
Profit Trend QoQ -     1,683.55%    YoY -     521.96%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -  CAGR
Revenue 15,465 10,675 10,986 9,245 4,963 0  -  -
  YoY % 44.87% -2.83% 18.83% 86.28% 0.00% - -
  Horiz. % 311.61% 215.09% 221.36% 186.28% 100.00% - -
PBT 3,479 2,314 2,827 2,405 519 0  -  -
  YoY % 50.35% -18.15% 17.55% 363.39% 0.00% - -
  Horiz. % 670.33% 445.86% 544.70% 463.39% 100.00% - -
Tax -972 -350 -689 2 -132 0  -  -
  YoY % -177.71% 49.20% -34,550.00% 101.52% 0.00% - -
  Horiz. % 736.36% 265.15% 521.97% -1.52% 100.00% - -
NP 2,507 1,964 2,138 2,407 387 0  -  -
  YoY % 27.65% -8.14% -11.18% 521.96% 0.00% - -
  Horiz. % 647.80% 507.49% 552.45% 621.96% 100.00% - -
NP to SH 2,507 1,965 2,138 2,407 387 0  -  -
  YoY % 27.58% -8.09% -11.18% 521.96% 0.00% - -
  Horiz. % 647.80% 507.75% 552.45% 621.96% 100.00% - -
Tax Rate 27.94 % 15.13 % 24.37 % -0.08 % 25.43 % - %  -  % -
  YoY % 84.67% -37.92% 30,562.50% -100.31% 0.00% - -
  Horiz. % 109.87% 59.50% 95.83% -0.31% 100.00% - -
Total Cost 12,958 8,711 8,848 6,838 4,576 0  -  -
  YoY % 48.75% -1.55% 29.39% 49.43% 0.00% - -
  Horiz. % 283.17% 190.36% 193.36% 149.43% 100.00% - -
Net Worth 42,270 37,037 35,819 31,884 26,449 -  -  -
  YoY % 14.13% 3.40% 12.34% 20.55% 0.00% - -
  Horiz. % 159.81% 140.03% 135.42% 120.55% 100.00% - -
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -  CAGR
Net Worth 42,270 37,037 35,819 31,884 26,449 -  -  -
  YoY % 14.13% 3.40% 12.34% 20.55% 0.00% - -
  Horiz. % 159.81% 140.03% 135.42% 120.55% 100.00% - -
NOSH 166,026 165,126 164,461 164,863 148,846 -  -  -
  YoY % 0.55% 0.40% -0.24% 10.76% 0.00% - -
  Horiz. % 111.54% 110.94% 110.49% 110.76% 100.00% - -
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -  CAGR
NP Margin 16.21 % 18.40 % 19.46 % 26.04 % 7.80 % - %  -  % -
  YoY % -11.90% -5.45% -25.27% 233.85% 0.00% - -
  Horiz. % 207.82% 235.90% 249.49% 333.85% 100.00% - -
ROE 5.93 % 5.31 % 5.97 % 7.55 % 1.46 % - %  -  % -
  YoY % 11.68% -11.06% -20.93% 417.12% 0.00% - -
  Horiz. % 406.16% 363.70% 408.90% 517.12% 100.00% - -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -  CAGR
RPS 9.31 6.46 6.68 5.61 3.33 -  -  -
  YoY % 44.12% -3.29% 19.07% 68.47% 0.00% - -
  Horiz. % 279.58% 193.99% 200.60% 168.47% 100.00% - -
EPS 1.51 1.19 1.30 1.46 0.26 0.00  -  -
  YoY % 26.89% -8.46% -10.96% 461.54% 0.00% - -
  Horiz. % 580.77% 457.69% 500.00% 561.54% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.2546 0.2243 0.2178 0.1934 0.1777 -  -  -
  YoY % 13.51% 2.98% 12.62% 8.84% 0.00% - -
  Horiz. % 143.28% 126.22% 122.57% 108.84% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 333,740
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -  CAGR
RPS 4.63 3.20 3.29 2.77 1.49 -  -  -
  YoY % 44.69% -2.74% 18.77% 85.91% 0.00% - -
  Horiz. % 310.74% 214.77% 220.81% 185.91% 100.00% - -
EPS 0.75 0.59 0.64 0.72 0.12 0.00  -  -
  YoY % 27.12% -7.81% -11.11% 500.00% 0.00% - -
  Horiz. % 625.00% 491.67% 533.33% 600.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1267 0.1110 0.1073 0.0955 0.0793 -  -  -
  YoY % 14.14% 3.45% 12.36% 20.43% 0.00% - -
  Horiz. % 159.77% 139.97% 135.31% 120.43% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -  CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -  -  -
Price 0.2300 0.1200 0.1000 0.1000 0.1400 0.0000  -  -
P/RPS 2.47 1.86 1.50 1.78 4.20 0.00  -  -
  YoY % 32.80% 24.00% -15.73% -57.62% 0.00% - -
  Horiz. % 58.81% 44.29% 35.71% 42.38% 100.00% - -
P/EPS 15.23 10.08 7.69 6.85 53.85 0.00  -  -
  YoY % 51.09% 31.08% 12.26% -87.28% 0.00% - -
  Horiz. % 28.28% 18.72% 14.28% 12.72% 100.00% - -
EY 6.57 9.92 13.00 14.60 1.86 0.00  -  -
  YoY % -33.77% -23.69% -10.96% 684.95% 0.00% - -
  Horiz. % 353.23% 533.33% 698.92% 784.95% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.53 0.46 0.52 0.79 0.00  -  -
  YoY % 69.81% 15.22% -11.54% -34.18% 0.00% - -
  Horiz. % 113.92% 67.09% 58.23% 65.82% 100.00% - -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06  -  CAGR
Date 23/03/11 24/03/10 30/03/09 26/03/08 28/03/07 -  -  -
Price 0.2200 0.1300 0.0800 0.0800 0.1400 0.0000  -  -
P/RPS 2.36 2.01 1.20 1.43 4.20 0.00  -  -
  YoY % 17.41% 67.50% -16.08% -65.95% 0.00% - -
  Horiz. % 56.19% 47.86% 28.57% 34.05% 100.00% - -
P/EPS 14.57 10.92 6.15 5.48 53.85 0.00  -  -
  YoY % 33.42% 77.56% 12.23% -89.82% 0.00% - -
  Horiz. % 27.06% 20.28% 11.42% 10.18% 100.00% - -
EY 6.86 9.15 16.25 18.25 1.86 0.00  -  -
  YoY % -25.03% -43.69% -10.96% 881.18% 0.00% - -
  Horiz. % 368.82% 491.94% 873.66% 981.18% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.58 0.37 0.41 0.79 0.00  -  -
  YoY % 48.28% 56.76% -9.76% -48.10% 0.00% - -
  Horiz. % 108.86% 73.42% 46.84% 51.90% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

216  175  560  1345 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.51+0.02 
 DGB 0.17+0.005 
 ISTONE 0.205-0.02 
 HSI-H8F 0.405-0.015 
 IFCAMSC 0.545+0.015 
 HSI-C7K 0.34+0.005 
 SAPNRG-WA 0.135+0.005 
 VELESTO 0.385+0.005 
 EKOVEST 0.78+0.01 

TOP ARTICLES

1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
3. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
4. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
5. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
6. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
7. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
8. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
Partners & Brokers