Highlights

[GREENYB] YoY Quarter Result on 2015-10-31 [#1]

Stock [GREENYB]: GREENYIELD BHD
Announcement Date 21-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Oct-2015  [#1]
Profit Trend QoQ -     -61.44%    YoY -     1,015.00%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 0 9,265 6,706 7,855 7,052 8,871 11,786 -
  YoY % 0.00% 38.16% -14.63% 11.39% -20.51% -24.73% -
  Horiz. % 0.00% 78.61% 56.90% 66.65% 59.83% 75.27% 100.00%
PBT 0 -566 199 1,119 120 1,078 2,333 -
  YoY % 0.00% -384.42% -82.22% 832.50% -88.87% -53.79% -
  Horiz. % 0.00% -24.26% 8.53% 47.96% 5.14% 46.21% 100.00%
Tax 0 -2 -175 -450 -60 -317 -610 -
  YoY % 0.00% 98.86% 61.11% -650.00% 81.07% 48.03% -
  Horiz. % -0.00% 0.33% 28.69% 73.77% 9.84% 51.97% 100.00%
NP 0 -568 24 669 60 761 1,723 -
  YoY % 0.00% -2,466.67% -96.41% 1,015.00% -92.12% -55.83% -
  Horiz. % 0.00% -32.97% 1.39% 38.83% 3.48% 44.17% 100.00%
NP to SH 0 -568 24 669 60 761 1,723 -
  YoY % 0.00% -2,466.67% -96.41% 1,015.00% -92.12% -55.83% -
  Horiz. % 0.00% -32.97% 1.39% 38.83% 3.48% 44.17% 100.00%
Tax Rate - % - % 87.94 % 40.21 % 50.00 % 29.41 % 26.15 % -
  YoY % 0.00% 0.00% 118.70% -19.58% 70.01% 12.47% -
  Horiz. % 0.00% 0.00% 336.29% 153.77% 191.20% 112.47% 100.00%
Total Cost 0 9,833 6,682 7,186 6,992 8,110 10,063 -
  YoY % 0.00% 47.16% -7.01% 2.77% -13.79% -19.41% -
  Horiz. % 0.00% 97.71% 66.40% 71.41% 69.48% 80.59% 100.00%
Net Worth - 55,067 57,436 58,004 56,535 54,065 53,131 -
  YoY % 0.00% -4.13% -0.98% 2.60% 4.57% 1.76% -
  Horiz. % 0.00% 103.64% 108.10% 109.17% 106.41% 101.76% 100.00%
Dividend
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - 66 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 111.25 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth - 55,067 57,436 58,004 56,535 54,065 53,131 -
  YoY % 0.00% -4.13% -0.98% 2.60% 4.57% 1.76% -
  Horiz. % 0.00% 103.64% 108.10% 109.17% 106.41% 101.76% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin - % -6.13 % 0.36 % 8.52 % 0.85 % 8.58 % 14.62 % -
  YoY % 0.00% -1,802.78% -95.77% 902.35% -90.09% -41.31% -
  Horiz. % 0.00% -41.93% 2.46% 58.28% 5.81% 58.69% 100.00%
ROE - % -1.03 % 0.04 % 1.15 % 0.11 % 1.41 % 3.24 % -
  YoY % 0.00% -2,675.00% -96.52% 945.45% -92.20% -56.48% -
  Horiz. % 0.00% -31.79% 1.23% 35.49% 3.40% 43.52% 100.00%
Per Share
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS - 2.78 2.01 2.35 2.11 2.66 3.53 -
  YoY % 0.00% 38.31% -14.47% 11.37% -20.68% -24.65% -
  Horiz. % 0.00% 78.75% 56.94% 66.57% 59.77% 75.35% 100.00%
EPS 0.00 -0.17 0.01 0.20 0.02 0.23 0.52 -
  YoY % 0.00% -1,800.00% -95.00% 900.00% -91.30% -55.77% -
  Horiz. % 0.00% -32.69% 1.92% 38.46% 3.85% 44.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS - 0.1650 0.1721 0.1738 0.1694 0.1620 0.1592 -
  YoY % 0.00% -4.13% -0.98% 2.60% 4.57% 1.76% -
  Horiz. % 0.00% 103.64% 108.10% 109.17% 106.41% 101.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 333,740
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS - 2.78 2.01 2.35 2.11 2.66 3.53 -
  YoY % 0.00% 38.31% -14.47% 11.37% -20.68% -24.65% -
  Horiz. % 0.00% 78.75% 56.94% 66.57% 59.77% 75.35% 100.00%
EPS 0.00 -0.17 0.01 0.20 0.02 0.23 0.52 -
  YoY % 0.00% -1,800.00% -95.00% 900.00% -91.30% -55.77% -
  Horiz. % 0.00% -32.69% 1.92% 38.46% 3.85% 44.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS - 0.1650 0.1721 0.1738 0.1694 0.1620 0.1592 -
  YoY % 0.00% -4.13% -0.98% 2.60% 4.57% 1.76% -
  Horiz. % 0.00% 103.64% 108.10% 109.17% 106.41% 101.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 29/03/19 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.1250 0.2150 0.2150 0.2250 0.4550 0.2000 0.2500 -
P/RPS 0.00 7.74 10.70 9.56 21.53 7.52 7.08 -
  YoY % 0.00% -27.66% 11.92% -55.60% 186.30% 6.21% -
  Horiz. % 0.00% 109.32% 151.13% 135.03% 304.10% 106.21% 100.00%
P/EPS 0.00 -126.33 2,989.75 112.24 2,530.86 87.71 48.42 -
  YoY % 0.00% -104.23% 2,563.71% -95.57% 2,785.49% 81.14% -
  Horiz. % 0.00% -260.90% 6,174.62% 231.81% 5,226.89% 181.14% 100.00%
EY 0.00 -0.79 0.03 0.89 0.04 1.14 2.07 -
  YoY % 0.00% -2,733.33% -96.63% 2,125.00% -96.49% -44.93% -
  Horiz. % 0.00% -38.16% 1.45% 43.00% 1.93% 55.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.00 1.30 1.25 1.29 2.69 1.23 1.57 -
  YoY % 0.00% 4.00% -3.10% -52.04% 118.70% -21.66% -
  Horiz. % 0.00% 82.80% 79.62% 82.17% 171.34% 78.34% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date - 20/12/17 20/12/16 21/12/15 23/12/14 18/12/13 20/12/12 -
Price 0.0000 0.2000 0.2300 0.2200 0.3450 0.2350 0.2200 -
P/RPS 0.00 7.20 11.45 9.35 16.33 8.84 6.23 -
  YoY % 0.00% -37.12% 22.46% -42.74% 84.73% 41.89% -
  Horiz. % 0.00% 115.57% 183.79% 150.08% 262.12% 141.89% 100.00%
P/EPS 0.00 -117.51 3,198.34 109.75 1,919.00 103.06 42.61 -
  YoY % 0.00% -103.67% 2,814.21% -94.28% 1,762.02% 141.87% -
  Horiz. % 0.00% -275.78% 7,506.08% 257.57% 4,503.64% 241.87% 100.00%
EY 0.00 -0.85 0.03 0.91 0.05 0.97 2.35 -
  YoY % 0.00% -2,933.33% -96.70% 1,720.00% -94.85% -58.72% -
  Horiz. % 0.00% -36.17% 1.28% 38.72% 2.13% 41.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.00 1.21 1.34 1.27 2.04 1.45 1.38 -
  YoY % 0.00% -9.70% 5.51% -37.75% 40.69% 5.07% -
  Horiz. % 0.00% 87.68% 97.10% 92.03% 147.83% 105.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

237  841  406  512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.24-0.015 
 SAPNRG 0.115-0.015 
 BORNOIL 0.07+0.005 
 AT 0.09-0.015 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 LAMBO 0.0550.00 
 TRIVE 0.020.00 
 PHB-WB 0.02-0.005 
 NEXGRAM 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers