Highlights

[MYEG] YoY Quarter Result on 2018-09-30 [#0]

Stock [MYEG]: MY E.G.SERVICES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
30-Sep-2018
Profit Trend QoQ -     -273.71%    YoY -     -284.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/06/17  -   -   -  CAGR
Revenue 119,142 138,334 98,039 105,113  -   -   -  5.72%
  YoY % -13.87% 41.10% -6.73% - - - -
  Horiz. % 113.35% 131.61% 93.27% 100.00% - - -
PBT 60,442 -96,650 52,360 59,423  -   -   -  0.76%
  YoY % 162.54% -284.59% -11.89% - - - -
  Horiz. % 101.71% -162.65% 88.11% 100.00% - - -
Tax -327 -1,107 -234 -702  -   -   -  -28.77%
  YoY % 70.46% -373.08% 66.67% - - - -
  Horiz. % 46.58% 157.69% 33.33% 100.00% - - -
NP 60,115 -97,757 52,126 58,721  -   -   -  1.05%
  YoY % 161.49% -287.54% -11.23% - - - -
  Horiz. % 102.37% -166.48% 88.77% 100.00% - - -
NP to SH 60,426 -97,474 52,782 59,477  -   -   -  0.71%
  YoY % 161.99% -284.67% -11.26% - - - -
  Horiz. % 101.60% -163.89% 88.74% 100.00% - - -
Tax Rate 0.54 % - % 0.45 % 1.18 %  -  %  -  %  -  % -29.33%
  YoY % 0.00% 0.00% -61.86% - - - -
  Horiz. % 45.76% 0.00% 38.14% 100.00% - - -
Total Cost 59,027 236,091 45,913 46,392  -   -   -  11.29%
  YoY % -75.00% 414.21% -1.03% - - - -
  Horiz. % 127.24% 508.90% 98.97% 100.00% - - -
Net Worth 643,557 568,013 606,220 553,567  -   -   -  6.92%
  YoY % 13.30% -6.30% 9.51% - - - -
  Horiz. % 116.26% 102.61% 109.51% 100.00% - - -
Dividend
30/09/19 30/09/18 30/09/17 30/06/17  -   -   -  CAGR
Div - - - 43,275  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 72.76 %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/09/19 30/09/18 30/09/17 30/06/17  -   -   -  CAGR
Net Worth 643,557 568,013 606,220 553,567  -   -   -  6.92%
  YoY % 13.30% -6.30% 9.51% - - - -
  Horiz. % 116.26% 102.61% 109.51% 100.00% - - -
NOSH 3,484,338 3,552,306 3,606,306 3,606,306  -   -   -  -1.52%
  YoY % -1.91% -1.50% 0.00% - - - -
  Horiz. % 96.62% 98.50% 100.00% 100.00% - - -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/06/17  -   -   -  CAGR
NP Margin 50.46 % -70.67 % 53.17 % 55.86 %  -  %  -  %  -  % -4.41%
  YoY % 171.40% -232.91% -4.82% - - - -
  Horiz. % 90.33% -126.51% 95.18% 100.00% - - -
ROE 9.39 % -17.16 % 8.71 % 10.74 %  -  %  -  %  -  % -5.79%
  YoY % 154.72% -297.01% -18.90% - - - -
  Horiz. % 87.43% -159.78% 81.10% 100.00% - - -
Per Share
30/09/19 30/09/18 30/09/17 30/06/17  -   -   -  CAGR
RPS 3.42 3.89 2.72 2.91  -   -   -  7.43%
  YoY % -12.08% 43.01% -6.53% - - - -
  Horiz. % 117.53% 133.68% 93.47% 100.00% - - -
EPS 1.70 -2.70 1.50 1.60  -   -   -  2.73%
  YoY % 162.96% -280.00% -6.25% - - - -
  Horiz. % 106.25% -168.75% 93.75% 100.00% - - -
DPS 0.00 0.00 0.00 1.20  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1847 0.1599 0.1681 0.1535  -   -   -  8.56%
  YoY % 15.51% -4.88% 9.51% - - - -
  Horiz. % 120.33% 104.17% 109.51% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 3,606,306
30/09/19 30/09/18 30/09/17 30/06/17  -   -   -  CAGR
RPS 3.30 3.84 2.72 2.91  -   -   -  5.74%
  YoY % -14.06% 41.18% -6.53% - - - -
  Horiz. % 113.40% 131.96% 93.47% 100.00% - - -
EPS 1.68 -2.70 1.50 1.60  -   -   -  2.19%
  YoY % 162.22% -280.00% -6.25% - - - -
  Horiz. % 105.00% -168.75% 93.75% 100.00% - - -
DPS 0.00 0.00 0.00 1.20  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1785 0.1575 0.1681 0.1535  -   -   -  6.93%
  YoY % 13.33% -6.31% 9.51% - - - -
  Horiz. % 116.29% 102.61% 109.51% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/06/17  -   -   -  CAGR
Date 30/09/19 28/09/18 29/09/17 30/06/17  -   -   -  -
Price 1.4000 1.7500 2.0500 2.1900  -   -   -  -
P/RPS 40.94 44.94 75.41 75.14  -   -   -  -23.63%
  YoY % -8.90% -40.41% 0.36% - - - -
  Horiz. % 54.48% 59.81% 100.36% 100.00% - - -
P/EPS 80.73 -63.78 140.07 132.79  -   -   -  -19.83%
  YoY % 226.58% -145.53% 5.48% - - - -
  Horiz. % 60.80% -48.03% 105.48% 100.00% - - -
EY 1.24 -1.57 0.71 0.75  -   -   -  25.01%
  YoY % 178.98% -321.13% -5.33% - - - -
  Horiz. % 165.33% -209.33% 94.67% 100.00% - - -
DY 0.00 0.00 0.00 0.55  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 7.58 10.94 12.20 14.27  -   -   -  -24.49%
  YoY % -30.71% -10.33% -14.51% - - - -
  Horiz. % 53.12% 76.66% 85.49% 100.00% - - -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/06/17  -   -   -  CAGR
Date 28/11/19 29/11/18 29/11/17 29/08/17  -   -   -  -
Price 1.1800 1.0500 2.0200 2.0200  -   -   -  -
P/RPS 34.51 26.96 74.30 69.30  -   -   -  -26.62%
  YoY % 28.00% -63.71% 7.22% - - - -
  Horiz. % 49.80% 38.90% 107.22% 100.00% - - -
P/EPS 68.04 -38.27 138.02 122.48  -   -   -  -22.97%
  YoY % 277.79% -127.73% 12.69% - - - -
  Horiz. % 55.55% -31.25% 112.69% 100.00% - - -
EY 1.47 -2.61 0.72 0.82  -   -   -  29.59%
  YoY % 156.32% -462.50% -12.20% - - - -
  Horiz. % 179.27% -318.29% 87.80% 100.00% - - -
DY 0.00 0.00 0.00 0.59  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 6.39 6.57 12.02 13.16  -   -   -  -27.44%
  YoY % -2.74% -45.34% -8.66% - - - -
  Horiz. % 48.56% 49.92% 91.34% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers