Highlights

[WINTONI] YoY Quarter Result on 2018-12-31 [#4]

Stock [WINTONI]: WINTONI GROUP BHD
Announcement Date 12-Dec-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     - %    YoY -     -73.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 0 0 102 124 7,592 4,659 4,129 -
  YoY % 0.00% 0.00% -17.74% -98.37% 62.95% 12.84% -
  Horiz. % 0.00% 0.00% 2.47% 3.00% 183.87% 112.84% 100.00%
PBT -250 -144 -1,128 -210 2,794 -1,099 -108 15.01%
  YoY % -73.61% 87.23% -437.14% -107.52% 354.23% -917.59% -
  Horiz. % 231.48% 133.33% 1,044.44% 194.44% -2,587.04% 1,017.59% 100.00%
Tax 0 0 0 -34,943 3 0 0 -
  YoY % 0.00% 0.00% 0.00% -1,164,866.75% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -1,164,766.75% 100.00% - -
NP -250 -144 -1,128 -35,153 2,797 -1,099 -108 15.01%
  YoY % -73.61% 87.23% 96.79% -1,356.81% 354.50% -917.59% -
  Horiz. % 231.48% 133.33% 1,044.44% 32,549.08% -2,589.81% 1,017.59% 100.00%
NP to SH -250 -144 -1,117 -150 2,797 -1,099 -108 15.01%
  YoY % -73.61% 87.11% -644.67% -105.36% 354.50% -917.59% -
  Horiz. % 231.48% 133.33% 1,034.26% 138.89% -2,589.81% 1,017.59% 100.00%
Tax Rate - % - % - % - % -0.11 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 250 144 1,230 35,277 4,795 5,758 4,237 -37.59%
  YoY % 73.61% -88.29% -96.51% 635.70% -16.72% 35.90% -
  Horiz. % 5.90% 3.40% 29.03% 832.59% 113.17% 135.90% 100.00%
Net Worth -11,799 -11,285 -1,077 -637 49,328 20,881 17,306 -
  YoY % -4.55% -947.62% -68.99% -101.29% 136.24% 20.65% -
  Horiz. % -68.17% -65.21% -6.22% -3.68% 285.02% 120.65% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth -11,799 -11,285 -1,077 -637 49,328 20,881 17,306 -
  YoY % -4.55% -947.62% -68.99% -101.29% 136.24% 20.65% -
  Horiz. % -68.17% -65.21% -6.22% -3.68% 285.02% 120.65% 100.00%
NOSH 513,000 513,000 513,000 375,000 508,545 333,030 270,000 11.29%
  YoY % 0.00% 0.00% 36.80% -26.26% 52.70% 23.34% -
  Horiz. % 190.00% 190.00% 190.00% 138.89% 188.35% 123.34% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.00 % 0.00 % -1,105.88 % -28,349.19 % 36.84 % -23.59 % -2.62 % -
  YoY % 0.00% 0.00% 96.10% -77,052.20% 256.17% -800.38% -
  Horiz. % -0.00% -0.00% 42,209.16% 1,082,030.12% -1,406.11% 900.38% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 5.67 % -5.26 % -0.62 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 207.79% -748.39% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -914.52% 848.39% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS - - 0.02 0.03 1.49 1.40 1.53 -
  YoY % 0.00% 0.00% -33.33% -97.99% 6.43% -8.50% -
  Horiz. % 0.00% 0.00% 1.31% 1.96% 97.39% 91.50% 100.00%
EPS -0.05 -0.03 -0.22 -0.04 0.55 -0.33 -0.04 3.79%
  YoY % -66.67% 86.36% -450.00% -107.27% 266.67% -725.00% -
  Horiz. % 125.00% 75.00% 550.00% 100.00% -1,375.00% 825.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0230 -0.0220 -0.0021 -0.0017 0.0970 0.0627 0.0641 -
  YoY % -4.55% -947.62% -23.53% -101.75% 54.70% -2.18% -
  Horiz. % -35.88% -34.32% -3.28% -2.65% 151.33% 97.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 513,000
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS - - 0.02 0.02 1.48 0.91 0.80 -
  YoY % 0.00% 0.00% 0.00% -98.65% 62.64% 13.75% -
  Horiz. % 0.00% 0.00% 2.50% 2.50% 185.00% 113.75% 100.00%
EPS -0.05 -0.03 -0.22 -0.03 0.55 -0.21 -0.02 16.49%
  YoY % -66.67% 86.36% -633.33% -105.45% 361.90% -950.00% -
  Horiz. % 250.00% 150.00% 1,100.00% 150.00% -2,750.00% 1,050.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.0230 -0.0220 -0.0021 -0.0012 0.0962 0.0407 0.0337 -
  YoY % -4.55% -947.62% -75.00% -101.25% 136.36% 20.77% -
  Horiz. % -68.25% -65.28% -6.23% -3.56% 285.46% 120.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.0350 0.0350 0.0300 0.0600 0.0650 0.0700 0.0800 -
P/RPS 0.00 0.00 150.88 181.45 4.35 5.00 5.23 -
  YoY % 0.00% 0.00% -16.85% 4,071.26% -13.00% -4.40% -
  Horiz. % 0.00% 0.00% 2,884.90% 3,469.41% 83.17% 95.60% 100.00%
P/EPS -71.82 -124.69 -13.78 -150.00 11.82 -21.21 -200.00 -15.69%
  YoY % 42.40% -804.86% 90.81% -1,369.04% 155.73% 89.40% -
  Horiz. % 35.91% 62.35% 6.89% 75.00% -5.91% 10.60% 100.00%
EY -1.39 -0.80 -7.26 -0.67 8.46 -4.71 -0.50 18.57%
  YoY % -73.75% 88.98% -983.58% -107.92% 279.62% -842.00% -
  Horiz. % 278.00% 160.00% 1,452.00% 134.00% -1,692.00% 942.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.67 1.12 1.25 -
  YoY % 0.00% 0.00% 0.00% 0.00% -40.18% -10.40% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 53.60% 89.60% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 12/12/19 11/12/19 23/03/17 29/02/16 27/02/15 28/02/14 26/02/13 -
Price 0.0350 0.0350 0.0350 0.0500 0.2000 0.0950 0.0900 -
P/RPS 0.00 0.00 176.03 151.21 13.40 6.79 5.89 -
  YoY % 0.00% 0.00% 16.41% 1,028.43% 97.35% 15.28% -
  Horiz. % 0.00% 0.00% 2,988.62% 2,567.23% 227.50% 115.28% 100.00%
P/EPS -71.82 -124.69 -16.07 -125.00 36.36 -28.79 -225.00 -17.32%
  YoY % 42.40% -675.92% 87.14% -443.78% 226.29% 87.20% -
  Horiz. % 31.92% 55.42% 7.14% 55.56% -16.16% 12.80% 100.00%
EY -1.39 -0.80 -6.22 -0.80 2.75 -3.47 -0.44 21.12%
  YoY % -73.75% 87.14% -677.50% -129.09% 179.25% -688.64% -
  Horiz. % 315.91% 181.82% 1,413.64% 181.82% -625.00% 788.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 2.06 1.52 1.40 -
  YoY % 0.00% 0.00% 0.00% 0.00% 35.53% 8.57% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 147.14% 108.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

435  354  493  719 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ASB 0.22+0.07 
 SAPNRG 0.21-0.015 
 PWORTH 0.03+0.01 
 PWRWELL 0.41+0.035 
 XOX 0.055-0.005 
 HSI-C7V 0.23-0.035 
 RGTECH 0.36+0.03 
 AVI 0.160.00 
 MYEG 1.18-0.05 
 HSI-H8W 0.15+0.01 
Partners & Brokers