[FINTEC] YoY Quarter Result on 2020-06-30 [#0] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 30/06/21 31/03/21 30/06/20 31/03/20 - - - CAGR
Revenue 21,311 6,272 41,443 6,235 - - - 167.45% YoY % 239.78% -84.87% 564.68% - - - - Horiz. % 341.80% 100.59% 664.68% 100.00% - - -
PBT -980,200 -143,792 151,008 54,030 - - - - YoY % -581.68% -195.22% 179.49% - - - - Horiz. % -1,814.18% -266.13% 279.49% 100.00% - - -
Tax 0 0 0 0 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NP -980,200 -143,792 151,008 54,030 - - - - YoY % -581.68% -195.22% 179.49% - - - - Horiz. % -1,814.18% -266.13% 279.49% 100.00% - - -
NP to SH -980,166 -143,778 151,009 54,034 - - - - YoY % -581.72% -195.21% 179.47% - - - - Horiz. % -1,813.98% -266.09% 279.47% 100.00% - - -
Tax Rate - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Total Cost 1,001,511 150,064 -109,565 -47,795 - - - - YoY % 567.39% 236.96% -129.24% - - - - Horiz. % -2,095.43% -313.97% 229.24% 100.00% - - -
Net Worth 72,898 398,453 504,135 334,404 - - - -70.46% YoY % -81.70% -20.96% 50.76% - - - - Horiz. % 21.80% 119.15% 150.76% 100.00% - - -
Dividend 30/06/21 31/03/21 30/06/20 31/03/20 - - - CAGR
Div - - - - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
Equity 30/06/21 31/03/21 30/06/20 31/03/20 - - - CAGR
Net Worth 72,898 398,453 504,135 334,404 - - - -70.46% YoY % -81.70% -20.96% 50.76% - - - - Horiz. % 21.80% 119.15% 150.76% 100.00% - - -
NOSH 994,527 1,098,880 908,516 651,734 - - - 40.25% YoY % -9.50% 20.95% 39.40% - - - - Horiz. % 152.60% 168.61% 139.40% 100.00% - - -
Ratio Analysis 30/06/21 31/03/21 30/06/20 31/03/20 - - - CAGR
NP Margin -4,599.50 % -2,292.60 % 364.38 % 866.56 % - % - % - % - YoY % -100.62% -729.18% -57.95% - - - - Horiz. % -530.78% -264.56% 42.05% 100.00% - - -
ROE -1,344.56 % -36.08 % 29.95 % 16.16 % - % - % - % - YoY % -3,626.61% -220.47% 85.33% - - - - Horiz. % -8,320.30% -223.27% 185.33% 100.00% - - -
Per Share 30/06/21 31/03/21 30/06/20 31/03/20 - - - CAGR
RPS 2.14 0.57 4.56 0.96 - - - 89.96% YoY % 275.44% -87.50% 375.00% - - - - Horiz. % 222.92% 59.38% 475.00% 100.00% - - -
EPS -98.56 -13.08 16.66 8.29 - - - - YoY % -653.52% -178.51% 100.97% - - - - Horiz. % -1,188.90% -157.78% 200.97% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.0733 0.3626 0.5549 0.5131 - - - -78.94% YoY % -79.78% -34.65% 8.15% - - - - Horiz. % 14.29% 70.67% 108.15% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 5,882,797 30/06/21 31/03/21 30/06/20 31/03/20 - - - CAGR
RPS 0.36 0.11 0.70 0.11 - - - 158.32% YoY % 227.27% -84.29% 536.36% - - - - Horiz. % 327.27% 100.00% 636.36% 100.00% - - -
EPS -16.66 -2.44 2.57 0.92 - - - - YoY % -582.79% -194.94% 179.35% - - - - Horiz. % -1,810.87% -265.22% 279.35% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
NAPS 0.0124 0.0677 0.0857 0.0568 - - - -70.42% YoY % -81.68% -21.00% 50.88% - - - - Horiz. % 21.83% 119.19% 150.88% 100.00% - - -
Price Multiplier on Financial Quarter End Date 30/06/21 31/03/21 30/06/20 31/03/20 - - - CAGR
Date 30/06/21 31/03/21 30/06/20 31/03/20 - - - -
Price 0.0300 0.0600 0.0600 0.0300 - - - -
P/RPS 1.40 10.51 1.32 3.14 - - - -47.62% YoY % -86.68% 696.21% -57.96% - - - - Horiz. % 44.59% 334.71% 42.04% 100.00% - - -
P/EPS -0.03 -0.46 0.36 0.36 - - - - YoY % 93.48% -227.78% 0.00% - - - - Horiz. % -8.33% -127.78% 100.00% 100.00% - - -
EY -3,285.20 -218.07 277.03 276.36 - - - - YoY % -1,406.49% -178.72% 0.24% - - - - Horiz. % -1,188.74% -78.91% 100.24% 100.00% - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 0.41 0.17 0.11 0.06 - - - 365.66% YoY % 141.18% 54.55% 83.33% - - - - Horiz. % 683.33% 283.33% 183.33% 100.00% - - -
Price Multiplier on Announcement Date 30/06/21 31/03/21 30/06/20 31/03/20 - - - CAGR
Date 30/09/21 30/06/21 28/08/20 30/06/20 - - - -
Price 0.0150 0.0300 0.1600 0.0600 - - - -
P/RPS 0.70 5.26 3.51 6.27 - - - -82.71% YoY % -86.69% 49.86% -44.02% - - - - Horiz. % 11.16% 83.89% 55.98% 100.00% - - -
P/EPS -0.02 -0.23 0.96 0.72 - - - - YoY % 91.30% -123.96% 33.33% - - - - Horiz. % -2.78% -31.94% 133.33% 100.00% - - -
EY -6,570.40 -436.13 103.88 138.18 - - - - YoY % -1,406.52% -519.84% -24.82% - - - - Horiz. % -4,754.96% -315.62% 75.18% 100.00% - - -
DY 0.00 0.00 0.00 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % - - - - - - -
P/NAPS 0.20 0.08 0.29 0.12 - - - 50.51% YoY % 150.00% -72.41% 141.67% - - - - Horiz. % 166.67% 66.67% 241.67% 100.00% - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
FINTEC - 1Q2021 Financial Results.pdf 
