Highlights

[MGRC] YoY Quarter Result on 2020-03-31 [#3]

Stock [MGRC]: MALAYSIAN GENOMICS RESOURCE CENTRE BHD
Announcement Date 22-May-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     -106.86%    YoY -     -73.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 308 6,610 6,559 1,627 1,788 4,293 423 -5.15%
  YoY % -95.34% 0.78% 303.13% -9.00% -58.35% 914.89% -
  Horiz. % 72.81% 1,562.65% 1,550.59% 384.63% 422.70% 1,014.89% 100.00%
PBT -1,663 -929 -1,354 -94 229 1,298 -1,956 -2.67%
  YoY % -79.01% 31.39% -1,340.43% -141.05% -82.36% 166.36% -
  Horiz. % 85.02% 47.49% 69.22% 4.81% -11.71% -66.36% 100.00%
Tax 0 -29 -103 -10 -1 -2 -5 -
  YoY % 0.00% 71.84% -930.00% -900.00% 50.00% 60.00% -
  Horiz. % -0.00% 580.00% 2,060.00% 200.00% 20.00% 40.00% 100.00%
NP -1,663 -958 -1,457 -104 228 1,296 -1,961 -2.71%
  YoY % -73.59% 34.25% -1,300.96% -145.61% -82.41% 166.09% -
  Horiz. % 84.80% 48.85% 74.30% 5.30% -11.63% -66.09% 100.00%
NP to SH -1,663 -958 -1,457 -104 228 1,296 -1,961 -2.71%
  YoY % -73.59% 34.25% -1,300.96% -145.61% -82.41% 166.09% -
  Horiz. % 84.80% 48.85% 74.30% 5.30% -11.63% -66.09% 100.00%
Tax Rate - % - % - % - % 0.44 % 0.15 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 193.33% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 293.33% 100.00% -
Total Cost 1,971 7,568 8,016 1,731 1,560 2,997 2,384 -3.12%
  YoY % -73.96% -5.59% 363.08% 10.96% -47.95% 25.71% -
  Horiz. % 82.68% 317.45% 336.24% 72.61% 65.44% 125.71% 100.00%
Net Worth 1,285,600 17,275 21,209 23,962 19,455 17,364 15,508 108.67%
  YoY % 7,341.58% -18.55% -11.49% 23.16% 12.04% 11.97% -
  Horiz. % 8,289.45% 111.39% 136.76% 154.51% 125.45% 111.97% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,285,600 17,275 21,209 23,962 19,455 17,364 15,508 108.67%
  YoY % 7,341.58% -18.55% -11.49% 23.16% 12.04% 11.97% -
  Horiz. % 8,289.45% 111.39% 136.76% 154.51% 125.45% 111.97% 100.00%
NOSH 103,510 103,510 103,510 103,510 95,000 93,913 94,278 1.57%
  YoY % 0.00% 0.00% 0.00% 8.96% 1.16% -0.39% -
  Horiz. % 109.79% 109.79% 109.79% 109.79% 100.76% 99.61% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -539.94 % -14.49 % -22.21 % -6.39 % 12.75 % 30.19 % -463.59 % 2.57%
  YoY % -3,626.29% 34.76% -247.57% -150.12% -57.77% 106.51% -
  Horiz. % 116.47% 3.13% 4.79% 1.38% -2.75% -6.51% 100.00%
ROE -0.13 % -5.55 % -6.87 % -0.43 % 1.17 % 7.46 % -12.64 % -53.33%
  YoY % 97.66% 19.21% -1,497.67% -136.75% -84.32% 159.02% -
  Horiz. % 1.03% 43.91% 54.35% 3.40% -9.26% -59.02% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.30 6.39 6.34 1.57 1.88 4.57 0.45 -6.53%
  YoY % -95.31% 0.79% 303.82% -16.49% -58.86% 915.56% -
  Horiz. % 66.67% 1,420.00% 1,408.89% 348.89% 417.78% 1,015.56% 100.00%
EPS -1.61 -0.93 -1.41 -0.10 0.24 1.38 -2.08 -4.18%
  YoY % -73.12% 34.04% -1,310.00% -141.67% -82.61% 166.35% -
  Horiz. % 77.40% 44.71% 67.79% 4.81% -11.54% -66.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 12.4200 0.1669 0.2049 0.2315 0.2048 0.1849 0.1645 105.45%
  YoY % 7,341.58% -18.55% -11.49% 13.04% 10.76% 12.40% -
  Horiz. % 7,550.15% 101.46% 124.56% 140.73% 124.50% 112.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 103,510
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.30 6.39 6.34 1.57 1.73 4.15 0.41 -5.07%
  YoY % -95.31% 0.79% 303.82% -9.25% -58.31% 912.20% -
  Horiz. % 73.17% 1,558.54% 1,546.34% 382.93% 421.95% 1,012.20% 100.00%
EPS -1.61 -0.93 -1.41 -0.10 0.22 1.25 -1.89 -2.63%
  YoY % -73.12% 34.04% -1,310.00% -145.45% -82.40% 166.14% -
  Horiz. % 85.19% 49.21% 74.60% 5.29% -11.64% -66.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 12.4200 0.1669 0.2049 0.2315 0.1880 0.1678 0.1498 108.68%
  YoY % 7,341.58% -18.55% -11.49% 23.14% 12.04% 12.02% -
  Horiz. % 8,291.05% 111.42% 136.78% 154.54% 125.50% 112.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.2100 0.2700 0.2550 0.4750 0.6600 0.6050 0.5000 -
P/RPS 70.58 4.23 4.02 30.22 35.07 13.23 111.44 -7.32%
  YoY % 1,568.56% 5.22% -86.70% -13.83% 165.08% -88.13% -
  Horiz. % 63.33% 3.80% 3.61% 27.12% 31.47% 11.87% 100.00%
P/EPS -13.07 -29.17 -18.12 -472.76 275.00 43.84 -24.04 -9.65%
  YoY % 55.19% -60.98% 96.17% -271.91% 527.28% 282.36% -
  Horiz. % 54.37% 121.34% 75.37% 1,966.56% -1,143.93% -182.36% 100.00%
EY -7.65 -3.43 -5.52 -0.21 0.36 2.28 -4.16 10.68%
  YoY % -123.03% 37.86% -2,528.57% -158.33% -84.21% 154.81% -
  Horiz. % 183.89% 82.45% 132.69% 5.05% -8.65% -54.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.02 1.62 1.24 2.05 3.22 3.27 3.04 -56.68%
  YoY % -98.77% 30.65% -39.51% -36.34% -1.53% 7.57% -
  Horiz. % 0.66% 53.29% 40.79% 67.43% 105.92% 107.57% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/05/20 24/05/19 24/05/18 11/05/17 25/05/16 25/05/15 27/05/14 -
Price 0.3600 0.2850 0.2800 0.4500 0.5800 0.4600 0.4400 -
P/RPS 120.99 4.46 4.42 28.63 30.82 10.06 98.07 3.56%
  YoY % 2,612.78% 0.90% -84.56% -7.11% 206.36% -89.74% -
  Horiz. % 123.37% 4.55% 4.51% 29.19% 31.43% 10.26% 100.00%
P/EPS -22.41 -30.79 -19.89 -447.88 241.67 33.33 -21.15 0.97%
  YoY % 27.22% -54.80% 95.56% -285.33% 625.08% 257.59% -
  Horiz. % 105.96% 145.58% 94.04% 2,117.64% -1,142.65% -157.59% 100.00%
EY -4.46 -3.25 -5.03 -0.22 0.41 3.00 -4.73 -0.97%
  YoY % -37.23% 35.39% -2,186.36% -153.66% -86.33% 163.42% -
  Horiz. % 94.29% 68.71% 106.34% 4.65% -8.67% -63.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.03 1.71 1.37 1.94 2.83 2.49 2.67 -52.64%
  YoY % -98.25% 24.82% -29.38% -31.45% 13.65% -6.74% -
  Horiz. % 1.12% 64.04% 51.31% 72.66% 105.99% 93.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers