Highlights

[SCH] YoY Quarter Result on 2019-02-28 [#2]

Stock [SCH]: SCH GROUP BHD
Announcement Date 22-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2019
Quarter 28-Feb-2019  [#2]
Profit Trend QoQ -     1,404.08%    YoY -     195.47%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 22,035 22,602 6,721 8,335 7,597 7,597 13,340 10.55%
  YoY % -2.51% 236.29% -19.36% 9.71% 0.00% -43.05% -
  Horiz. % 165.18% 169.43% 50.38% 62.48% 56.95% 56.95% 100.00%
PBT -3,186 790 -891 80 273 273 822 -
  YoY % -503.29% 188.66% -1,213.75% -70.70% 0.00% -66.79% -
  Horiz. % -387.59% 96.11% -108.39% 9.73% 33.21% 33.21% 100.00%
Tax 44 -203 119 -19 -168 -168 -231 -
  YoY % 121.67% -270.59% 726.32% 88.69% 0.00% 27.27% -
  Horiz. % -19.05% 87.88% -51.52% 8.23% 72.73% 72.73% 100.00%
NP -3,142 587 -772 61 105 105 591 -
  YoY % -635.26% 176.04% -1,365.57% -41.90% 0.00% -82.23% -
  Horiz. % -531.64% 99.32% -130.63% 10.32% 17.77% 17.77% 100.00%
NP to SH -3,028 737 -772 61 105 105 591 -
  YoY % -510.85% 195.47% -1,365.57% -41.90% 0.00% -82.23% -
  Horiz. % -512.35% 124.70% -130.63% 10.32% 17.77% 17.77% 100.00%
Tax Rate - % 25.70 % - % 23.75 % 61.54 % 61.54 % 28.10 % -
  YoY % 0.00% 0.00% 0.00% -61.41% 0.00% 119.00% -
  Horiz. % 0.00% 91.46% 0.00% 84.52% 219.00% 219.00% 100.00%
Total Cost 25,177 22,015 7,493 8,274 7,492 7,492 12,749 14.56%
  YoY % 14.36% 193.81% -9.44% 10.44% 0.00% -41.23% -
  Horiz. % 197.48% 172.68% 58.77% 64.90% 58.77% 58.77% 100.00%
Net Worth 83,049 84,659 65,256 63,154 54,109 - 64,461 5.19%
  YoY % -1.90% 29.73% 3.33% 16.71% 0.00% 0.00% -
  Horiz. % 128.84% 131.33% 101.23% 97.97% 83.94% 0.00% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 83,049 84,659 65,256 63,154 54,109 - 64,461 5.19%
  YoY % -1.90% 29.73% 3.33% 16.71% 0.00% 0.00% -
  Horiz. % 128.84% 131.33% 101.23% 97.97% 83.94% 0.00% 100.00%
NOSH 555,511 555,511 412,235 412,235 350,000 350,000 422,142 5.64%
  YoY % 0.00% 34.76% 0.00% 17.78% 0.00% -17.09% -
  Horiz. % 131.59% 131.59% 97.65% 97.65% 82.91% 82.91% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin -14.26 % 2.60 % -11.49 % 0.73 % 1.38 % 1.38 % 4.43 % -
  YoY % -648.46% 122.63% -1,673.97% -47.10% 0.00% -68.85% -
  Horiz. % -321.90% 58.69% -259.37% 16.48% 31.15% 31.15% 100.00%
ROE -3.65 % 0.87 % -1.18 % 0.10 % 0.19 % - % 0.92 % -
  YoY % -519.54% 173.73% -1,280.00% -47.37% 0.00% 0.00% -
  Horiz. % -396.74% 94.57% -128.26% 10.87% 20.65% 0.00% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 3.97 4.07 1.63 2.02 2.17 2.17 3.16 4.66%
  YoY % -2.46% 149.69% -19.31% -6.91% 0.00% -31.33% -
  Horiz. % 125.63% 128.80% 51.58% 63.92% 68.67% 68.67% 100.00%
EPS -0.55 0.13 -0.19 0.01 0.03 0.03 0.14 -
  YoY % -523.08% 168.42% -2,000.00% -66.67% 0.00% -78.57% -
  Horiz. % -392.86% 92.86% -135.71% 7.14% 21.43% 21.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1495 0.1524 0.1583 0.1532 0.1546 - 0.1527 -0.42%
  YoY % -1.90% -3.73% 3.33% -0.91% 0.00% 0.00% -
  Horiz. % 97.90% 99.80% 103.67% 100.33% 101.24% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 555,511
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 3.97 4.07 1.21 1.50 1.37 1.37 2.40 10.58%
  YoY % -2.46% 236.36% -19.33% 9.49% 0.00% -42.92% -
  Horiz. % 165.42% 169.58% 50.42% 62.50% 57.08% 57.08% 100.00%
EPS -0.55 0.13 -0.14 0.01 0.02 0.02 0.11 -
  YoY % -523.08% 192.86% -1,500.00% -50.00% 0.00% -81.82% -
  Horiz. % -500.00% 118.18% -127.27% 9.09% 18.18% 18.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1495 0.1524 0.1175 0.1137 0.0974 - 0.1160 5.20%
  YoY % -1.90% 29.70% 3.34% 16.74% 0.00% 0.00% -
  Horiz. % 128.88% 131.38% 101.29% 98.02% 83.97% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.0850 0.1350 0.2100 0.1650 0.2250 0.2200 0.2600 -
P/RPS 2.14 3.32 12.88 8.16 10.37 10.14 8.23 -23.59%
  YoY % -35.54% -74.22% 57.84% -21.31% 2.27% 23.21% -
  Horiz. % 26.00% 40.34% 156.50% 99.15% 126.00% 123.21% 100.00%
P/EPS -15.59 101.76 -112.14 1,115.06 750.00 733.33 185.71 -
  YoY % -115.32% 190.74% -110.06% 48.67% 2.27% 294.88% -
  Horiz. % -8.39% 54.80% -60.38% 600.43% 403.86% 394.88% 100.00%
EY -6.41 0.98 -0.89 0.09 0.13 0.14 0.54 -
  YoY % -754.08% 210.11% -1,088.89% -30.77% -7.14% -74.07% -
  Horiz. % -1,187.04% 181.48% -164.81% 16.67% 24.07% 25.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.89 1.33 1.08 1.46 0.00 1.70 -19.61%
  YoY % -35.96% -33.08% 23.15% -26.03% 0.00% 0.00% -
  Horiz. % 33.53% 52.35% 78.24% 63.53% 85.88% 0.00% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 19/05/20 22/04/19 - 25/04/17 28/04/16 - 23/04/15 -
Price 0.0900 0.1200 0.2000 0.2600 0.2050 0.0000 0.3000 -
P/RPS 2.27 2.95 12.27 12.86 9.44 0.00 9.49 -24.86%
  YoY % -23.05% -75.96% -4.59% 36.23% 0.00% 0.00% -
  Horiz. % 23.92% 31.09% 129.29% 135.51% 99.47% 0.00% 100.00%
P/EPS -16.51 90.45 -106.80 1,757.07 683.33 0.00 214.29 -
  YoY % -118.25% 184.69% -106.08% 157.13% 0.00% 0.00% -
  Horiz. % -7.70% 42.21% -49.84% 819.95% 318.88% 0.00% 100.00%
EY -6.06 1.11 -0.94 0.06 0.15 0.00 0.47 -
  YoY % -645.95% 218.09% -1,666.67% -60.00% 0.00% 0.00% -
  Horiz. % -1,289.36% 236.17% -200.00% 12.77% 31.91% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.79 1.26 1.70 1.33 0.00 1.96 -21.06%
  YoY % -24.05% -37.30% -25.88% 27.82% 0.00% 0.00% -
  Horiz. % 30.61% 40.31% 64.29% 86.73% 67.86% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

448  407  529  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SANICHI 0.09+0.03 
 SANICHI-WE 0.010.00 
 XOX 0.065+0.015 
 KGROUP 0.085+0.01 
 GDEX 0.445+0.075 
 DSONIC-WA 0.655+0.07 
 MYEG 1.30-0.18 
 VELESTO 0.160.00 
 EAH 0.02+0.01 
 ARMADA 0.23+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers