Highlights

[INARI] YoY Quarter Result on 2010-03-31 [#3]

Stock [INARI]: INARI AMERTRON BHD
Announcement Date 14-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Mar-2010  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Revenue 56,776 43,838 35,826 0  -   -   -  -
  YoY % 29.51% 22.36% 0.00% - - - -
  Horiz. % 158.48% 122.36% 100.00% - - - -
PBT 8,324 4,729 3,045 0  -   -   -  -
  YoY % 76.02% 55.30% 0.00% - - - -
  Horiz. % 273.37% 155.30% 100.00% - - - -
Tax 4,113 -720 -411 0  -   -   -  -
  YoY % 671.25% -75.18% 0.00% - - - -
  Horiz. % -1,000.73% 175.18% 100.00% - - - -
NP 12,437 4,009 2,634 0  -   -   -  -
  YoY % 210.23% 52.20% 0.00% - - - -
  Horiz. % 472.17% 152.20% 100.00% - - - -
NP to SH 12,388 4,259 2,634 0  -   -   -  -
  YoY % 190.87% 61.69% 0.00% - - - -
  Horiz. % 470.31% 161.69% 100.00% - - - -
Tax Rate -49.41 % 15.23 % 13.50 % - %  -  %  -  %  -  % -
  YoY % -424.43% 12.81% 0.00% - - - -
  Horiz. % -366.00% 112.81% 100.00% - - - -
Total Cost 44,339 39,829 33,192 0  -   -   -  -
  YoY % 11.32% 20.00% 0.00% - - - -
  Horiz. % 133.58% 120.00% 100.00% - - - -
Net Worth 108,495 81,445 24,024 -  -   -   -  -
  YoY % 33.21% 239.01% 0.00% - - - -
  Horiz. % 451.61% 339.01% 100.00% - - - -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Div 6,059 2,620 - -  -   -   -  -
  YoY % 131.19% 0.00% 0.00% - - - -
  Horiz. % 231.19% 100.00% - - - - -
Div Payout % 48.91 % 61.54 % - % - %  -  %  -  %  -  % -
  YoY % -20.52% 0.00% 0.00% - - - -
  Horiz. % 79.48% 100.00% - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Net Worth 108,495 81,445 24,024 -  -   -   -  -
  YoY % 33.21% 239.01% 0.00% - - - -
  Horiz. % 451.61% 339.01% 100.00% - - - -
NOSH 336,630 327,615 144,725 -  -   -   -  -
  YoY % 2.75% 126.37% 0.00% - - - -
  Horiz. % 232.60% 226.37% 100.00% - - - -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
NP Margin 21.91 % 9.15 % 7.35 % - %  -  %  -  %  -  % -
  YoY % 139.45% 24.49% 0.00% - - - -
  Horiz. % 298.10% 124.49% 100.00% - - - -
ROE 11.42 % 5.23 % 10.96 % - %  -  %  -  %  -  % -
  YoY % 118.36% -52.28% 0.00% - - - -
  Horiz. % 104.20% 47.72% 100.00% - - - -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
RPS 16.87 13.38 24.75 -  -   -   -  -
  YoY % 26.08% -45.94% 0.00% - - - -
  Horiz. % 68.16% 54.06% 100.00% - - - -
EPS 3.68 1.30 1.82 0.00  -   -   -  -
  YoY % 183.08% -28.57% 0.00% - - - -
  Horiz. % 202.20% 71.43% 100.00% - - - -
DPS 1.80 0.80 0.00 0.00  -   -   -  -
  YoY % 125.00% 0.00% 0.00% - - - -
  Horiz. % 225.00% 100.00% - - - - -
NAPS 0.3223 0.2486 0.1660 -  -   -   -  -
  YoY % 29.65% 49.76% 0.00% - - - -
  Horiz. % 194.16% 149.76% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 3,205,751
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
RPS 1.77 1.37 1.12 -  -   -   -  -
  YoY % 29.20% 22.32% 0.00% - - - -
  Horiz. % 158.04% 122.32% 100.00% - - - -
EPS 0.39 0.13 0.08 0.00  -   -   -  -
  YoY % 200.00% 62.50% 0.00% - - - -
  Horiz. % 487.50% 162.50% 100.00% - - - -
DPS 0.19 0.08 0.00 0.00  -   -   -  -
  YoY % 137.50% 0.00% 0.00% - - - -
  Horiz. % 237.50% 100.00% - - - - -
NAPS 0.0338 0.0254 0.0075 -  -   -   -  -
  YoY % 33.07% 238.67% 0.00% - - - -
  Horiz. % 450.67% 338.67% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Date 29/03/13 30/03/12 - -  -   -   -  -
Price 0.4350 0.3800 0.0000 0.0000  -   -   -  -
P/RPS 2.58 2.84 0.00 0.00  -   -   -  -
  YoY % -9.15% 0.00% 0.00% - - - -
  Horiz. % 90.85% 100.00% - - - - -
P/EPS 11.82 29.23 0.00 0.00  -   -   -  -
  YoY % -59.56% 0.00% 0.00% - - - -
  Horiz. % 40.44% 100.00% - - - - -
EY 8.46 3.42 0.00 0.00  -   -   -  -
  YoY % 147.37% 0.00% 0.00% - - - -
  Horiz. % 247.37% 100.00% - - - - -
DY 4.14 2.11 0.00 0.00  -   -   -  -
  YoY % 96.21% 0.00% 0.00% - - - -
  Horiz. % 196.21% 100.00% - - - - -
P/NAPS 1.35 1.53 0.00 0.00  -   -   -  -
  YoY % -11.76% 0.00% 0.00% - - - -
  Horiz. % 88.24% 100.00% - - - - -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10  -   -   -  CAGR
Date 16/05/13 29/05/12 - -  -   -   -  -
Price 0.5950 0.3650 0.0000 0.0000  -   -   -  -
P/RPS 3.53 2.73 0.00 0.00  -   -   -  -
  YoY % 29.30% 0.00% 0.00% - - - -
  Horiz. % 129.30% 100.00% - - - - -
P/EPS 16.17 28.08 0.00 0.00  -   -   -  -
  YoY % -42.41% 0.00% 0.00% - - - -
  Horiz. % 57.59% 100.00% - - - - -
EY 6.18 3.56 0.00 0.00  -   -   -  -
  YoY % 73.60% 0.00% 0.00% - - - -
  Horiz. % 173.60% 100.00% - - - - -
DY 3.03 2.19 0.00 0.00  -   -   -  -
  YoY % 38.36% 0.00% 0.00% - - - -
  Horiz. % 138.36% 100.00% - - - - -
P/NAPS 1.85 1.47 0.00 0.00  -   -   -  -
  YoY % 25.85% 0.00% 0.00% - - - -
  Horiz. % 125.85% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers