Highlights

[BOILERM] YoY Quarter Result on 2010-10-31 [#2]

Stock [BOILERM]: BOILERMECH HOLDINGS BHD
Announcement Date 16-Dec-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2011
Quarter 31-Oct-2010  [#2]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Revenue 55,294 45,203 36,571 0  -   -   -  -
  YoY % 22.32% 23.60% 0.00% - - - -
  Horiz. % 151.20% 123.60% 100.00% - - - -
PBT 9,646 7,161 4,629 0  -   -   -  -
  YoY % 34.70% 54.70% 0.00% - - - -
  Horiz. % 208.38% 154.70% 100.00% - - - -
Tax -2,496 -1,920 -958 0  -   -   -  -
  YoY % -30.00% -100.42% 0.00% - - - -
  Horiz. % 260.54% 200.42% 100.00% - - - -
NP 7,150 5,241 3,671 0  -   -   -  -
  YoY % 36.42% 42.77% 0.00% - - - -
  Horiz. % 194.77% 142.77% 100.00% - - - -
NP to SH 7,150 5,241 3,229 0  -   -   -  -
  YoY % 36.42% 62.31% 0.00% - - - -
  Horiz. % 221.43% 162.31% 100.00% - - - -
Tax Rate 25.88 % 26.81 % 20.70 % - %  -  %  -  %  -  % -
  YoY % -3.47% 29.52% 0.00% - - - -
  Horiz. % 125.02% 129.52% 100.00% - - - -
Total Cost 48,144 39,962 32,900 0  -   -   -  -
  YoY % 20.47% 21.47% 0.00% - - - -
  Horiz. % 146.33% 121.47% 100.00% - - - -
Net Worth 85,140 69,660 40,930 -  -   -   -  -
  YoY % 22.22% 70.19% 0.00% - - - -
  Horiz. % 208.01% 170.19% 100.00% - - - -
Dividend
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Net Worth 85,140 69,660 40,930 -  -   -   -  -
  YoY % 22.22% 70.19% 0.00% - - - -
  Horiz. % 208.01% 170.19% 100.00% - - - -
NOSH 258,000 258,000 227,394 -  -   -   -  -
  YoY % 0.00% 13.46% 0.00% - - - -
  Horiz. % 113.46% 113.46% 100.00% - - - -
Ratio Analysis
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
NP Margin 12.93 % 11.59 % 10.04 % - %  -  %  -  %  -  % -
  YoY % 11.56% 15.44% 0.00% - - - -
  Horiz. % 128.78% 115.44% 100.00% - - - -
ROE 8.40 % 7.52 % 7.89 % - %  -  %  -  %  -  % -
  YoY % 11.70% -4.69% 0.00% - - - -
  Horiz. % 106.46% 95.31% 100.00% - - - -
Per Share
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
RPS 21.43 17.52 16.08 -  -   -   -  -
  YoY % 22.32% 8.96% 0.00% - - - -
  Horiz. % 133.27% 108.96% 100.00% - - - -
EPS 2.77 2.03 1.42 0.00  -   -   -  -
  YoY % 36.45% 42.96% 0.00% - - - -
  Horiz. % 195.07% 142.96% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3300 0.2700 0.1800 -  -   -   -  -
  YoY % 22.22% 50.00% 0.00% - - - -
  Horiz. % 183.33% 150.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 516,000
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
RPS 10.72 8.76 7.09 -  -   -   -  -
  YoY % 22.37% 23.55% 0.00% - - - -
  Horiz. % 151.20% 123.55% 100.00% - - - -
EPS 1.39 1.02 0.63 0.00  -   -   -  -
  YoY % 36.27% 61.90% 0.00% - - - -
  Horiz. % 220.63% 161.90% 100.00% - - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.1650 0.1350 0.0793 -  -   -   -  -
  YoY % 22.22% 70.24% 0.00% - - - -
  Horiz. % 208.07% 170.24% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Date 30/09/13 31/10/12 31/10/11 -  -   -   -  -
Price 1.7600 0.8800 0.6550 0.0000  -   -   -  -
P/RPS 8.21 5.02 4.07 0.00  -   -   -  -
  YoY % 63.55% 23.34% 0.00% - - - -
  Horiz. % 201.72% 123.34% 100.00% - - - -
P/EPS 63.51 43.32 46.13 0.00  -   -   -  -
  YoY % 46.61% -6.09% 0.00% - - - -
  Horiz. % 137.68% 93.91% 100.00% - - - -
EY 1.57 2.31 2.17 0.00  -   -   -  -
  YoY % -32.03% 6.45% 0.00% - - - -
  Horiz. % 72.35% 106.45% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 5.33 3.26 3.64 0.00  -   -   -  -
  YoY % 63.50% -10.44% 0.00% - - - -
  Horiz. % 146.43% 89.56% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/13 31/10/12 31/10/11 31/10/10  -   -   -  CAGR
Date 25/11/13 14/12/12 16/12/11 -  -   -   -  -
Price 2.4000 0.8700 0.8450 0.0000  -   -   -  -
P/RPS 11.20 4.97 5.25 0.00  -   -   -  -
  YoY % 125.35% -5.33% 0.00% - - - -
  Horiz. % 213.33% 94.67% 100.00% - - - -
P/EPS 86.60 42.83 59.51 0.00  -   -   -  -
  YoY % 102.19% -28.03% 0.00% - - - -
  Horiz. % 145.52% 71.97% 100.00% - - - -
EY 1.15 2.33 1.68 0.00  -   -   -  -
  YoY % -50.64% 38.69% 0.00% - - - -
  Horiz. % 68.45% 138.69% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 7.27 3.22 4.69 0.00  -   -   -  -
  YoY % 125.78% -31.34% 0.00% - - - -
  Horiz. % 155.01% 68.66% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

295  249  515  1206 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 HSI-C7K 0.285+0.015 
 HSI-H8F 0.195-0.02 
 PERDANA-PR 0.015-0.005 
 WCEHB 0.33+0.025 
 TDM 0.325+0.015 
 DGB 0.1450.00 
 XDL 0.11+0.005 
 KNM-WB 0.04-0.005 
 FGV 1.44+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers