Highlights

[REV] YoY Quarter Result on 2018-09-30 [#3]

Stock [REV]: REV ASIA BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     16.72%    YoY -     -100.52%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 0 0 1,809 6,121 4,219 6,657 8,674 -
  YoY % 0.00% 0.00% -70.45% 45.08% -36.62% -23.25% -
  Horiz. % 0.00% 0.00% 20.86% 70.57% 48.64% 76.75% 100.00%
PBT -212 -183 50,312 13,498 7,915 -1,878 -1,472 -27.59%
  YoY % -15.85% -100.36% 272.74% 70.54% 521.46% -27.58% -
  Horiz. % 14.40% 12.43% -3,417.93% -916.98% -537.70% 127.58% 100.00%
Tax 23 -35 -34 55 -13 -35 -96 -
  YoY % 165.71% -2.94% -161.82% 523.08% 62.86% 63.54% -
  Horiz. % -23.96% 36.46% 35.42% -57.29% 13.54% 36.46% 100.00%
NP -189 -218 50,278 13,553 7,902 -1,913 -1,568 -29.71%
  YoY % 13.30% -100.43% 270.97% 71.51% 513.07% -22.00% -
  Horiz. % 12.05% 13.90% -3,206.51% -864.35% -503.95% 122.00% 100.00%
NP to SH -189 -259 50,279 13,205 7,630 -2,191 -1,568 -29.71%
  YoY % 27.03% -100.52% 280.76% 73.07% 448.24% -39.73% -
  Horiz. % 12.05% 16.52% -3,206.57% -842.16% -486.61% 139.73% 100.00%
Tax Rate - % - % 0.07 % -0.41 % 0.16 % - % - % -
  YoY % 0.00% 0.00% 117.07% -356.25% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 43.75% -256.25% 100.00% - -
Total Cost 189 218 -48,469 -7,432 -3,683 8,570 10,242 -48.58%
  YoY % -13.30% 100.45% -552.17% -101.79% -142.98% -16.32% -
  Horiz. % 1.85% 2.13% -473.24% -72.56% -35.96% 83.68% 100.00%
Net Worth 5,385 6,732 6,732 60,587 52,509 36,352 24,235 -22.16%
  YoY % -20.00% 0.00% -88.89% 15.38% 44.44% 50.00% -
  Horiz. % 22.22% 27.78% 27.78% 250.00% 216.67% 150.00% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - 592 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 1.18 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 5,385 6,732 6,732 60,587 52,509 36,352 24,235 -22.16%
  YoY % -20.00% 0.00% -88.89% 15.38% 44.44% 50.00% -
  Horiz. % 22.22% 27.78% 27.78% 250.00% 216.67% 150.00% 100.00%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 0.00 % 0.00 % 2,779.33 % 221.42 % 187.30 % -28.74 % -18.08 % -
  YoY % 0.00% 0.00% 1,155.23% 18.22% 751.70% -58.96% -
  Horiz. % -0.00% -0.00% -15,372.40% -1,224.67% -1,035.95% 158.96% 100.00%
ROE -3.51 % -3.85 % 746.87 % 21.79 % 14.53 % -6.03 % -6.47 % -9.69%
  YoY % 8.83% -100.52% 3,327.58% 49.97% 340.96% 6.80% -
  Horiz. % 54.25% 59.51% -11,543.59% -336.79% -224.57% 93.20% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS - - 1.34 4.55 3.13 4.94 6.44 -
  YoY % 0.00% 0.00% -70.55% 45.37% -36.64% -23.29% -
  Horiz. % 0.00% 0.00% 20.81% 70.65% 48.60% 76.71% 100.00%
EPS -0.14 -0.16 37.34 9.81 5.67 -1.63 -1.17 -29.79%
  YoY % 12.50% -100.43% 280.63% 73.02% 447.85% -39.32% -
  Horiz. % 11.97% 13.68% -3,191.45% -838.46% -484.62% 139.32% 100.00%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.0400 0.0500 0.0500 0.4500 0.3900 0.2700 0.1800 -22.16%
  YoY % -20.00% 0.00% -88.89% 15.38% 44.44% 50.00% -
  Horiz. % 22.22% 27.78% 27.78% 250.00% 216.67% 150.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS - - 1.34 4.55 3.13 4.94 6.44 -
  YoY % 0.00% 0.00% -70.55% 45.37% -36.64% -23.29% -
  Horiz. % 0.00% 0.00% 20.81% 70.65% 48.60% 76.71% 100.00%
EPS -0.14 -0.16 37.34 9.81 5.67 -1.63 -1.17 -29.79%
  YoY % 12.50% -100.43% 280.63% 73.02% 447.85% -39.32% -
  Horiz. % 11.97% 13.68% -3,191.45% -838.46% -484.62% 139.32% 100.00%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.0400 0.0500 0.0500 0.4500 0.3900 0.2700 0.1800 -22.16%
  YoY % -20.00% 0.00% -88.89% 15.38% 44.44% 50.00% -
  Horiz. % 22.22% 27.78% 27.78% 250.00% 216.67% 150.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.1300 0.3200 0.5050 0.5550 0.5400 1.1800 0.5900 -
P/RPS 0.00 0.00 37.59 12.21 17.23 23.87 9.16 -
  YoY % 0.00% 0.00% 207.86% -29.14% -27.82% 160.59% -
  Horiz. % 0.00% 0.00% 410.37% 133.30% 188.10% 260.59% 100.00%
P/EPS -92.61 -166.35 1.35 5.66 9.53 -72.51 -50.66 10.57%
  YoY % 44.33% -12,422.22% -76.15% -40.61% 113.14% -43.13% -
  Horiz. % 182.81% 328.37% -2.66% -11.17% -18.81% 143.13% 100.00%
EY -1.08 -0.60 73.95 17.67 10.49 -1.38 -1.97 -9.53%
  YoY % -80.00% -100.81% 318.51% 68.45% 860.14% 29.95% -
  Horiz. % 54.82% 30.46% -3,753.81% -896.95% -532.49% 70.05% 100.00%
DY 0.00 0.00 0.87 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 3.25 6.40 10.10 1.23 1.38 4.37 3.28 -0.15%
  YoY % -49.22% -36.63% 721.14% -10.87% -68.42% 33.23% -
  Horiz. % 99.09% 195.12% 307.93% 37.50% 42.07% 133.23% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 29/11/18 27/11/17 29/11/16 25/11/15 28/11/14 28/11/13 -
Price 0.1350 0.2500 0.4000 0.5000 0.6500 0.9700 0.7200 -
P/RPS 0.00 0.00 29.77 11.00 20.74 19.62 11.18 -
  YoY % 0.00% 0.00% 170.64% -46.96% 5.71% 75.49% -
  Horiz. % 0.00% 0.00% 266.28% 98.39% 185.51% 175.49% 100.00%
P/EPS -96.17 -129.96 1.07 5.10 11.47 -59.61 -61.82 7.64%
  YoY % 26.00% -12,245.80% -79.02% -55.54% 119.24% 3.57% -
  Horiz. % 155.56% 210.22% -1.73% -8.25% -18.55% 96.43% 100.00%
EY -1.04 -0.77 93.36 19.62 8.72 -1.68 -1.62 -7.12%
  YoY % -35.06% -100.82% 375.84% 125.00% 619.05% -3.70% -
  Horiz. % 64.20% 47.53% -5,762.96% -1,211.11% -538.27% 103.70% 100.00%
DY 0.00 0.00 1.10 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 3.38 5.00 8.00 1.11 1.67 3.59 4.00 -2.77%
  YoY % -32.40% -37.50% 620.72% -33.53% -53.48% -10.25% -
  Horiz. % 84.50% 125.00% 200.00% 27.75% 41.75% 89.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

169  276  472  1354 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 INNATURE 0.695+0.055 
 PWRWELL 0.375+0.01 
 DGB 0.065-0.005 
 MYEG 1.27+0.04 
 JAG 0.045+0.005 
 MTOUCHE 0.1950.00 
 SAPNRG 0.240.00 
 HSI-C7Q 0.205-0.025 
 GPACKET-WB 0.455+0.005 
 ARMADA 0.40+0.01 
Partners & Brokers