Highlights

[HHGROUP] YoY Quarter Result on 2018-06-30 [#2]

Stock [HHGROUP]: HENG HUAT RESOURCES GROUP BHD
Announcement Date 10-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     161.35%    YoY -     -32.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -  CAGR
Revenue 34,989 28,650 18,798 26,569 24,058 16,413  -  16.34%
  YoY % 22.13% 52.41% -29.25% 10.44% 46.58% - -
  Horiz. % 213.18% 174.56% 114.53% 161.88% 146.58% 100.00% -
PBT 542 1,364 820 6,192 3,660 2,693  -  -27.42%
  YoY % -60.26% 66.34% -86.76% 69.18% 35.91% - -
  Horiz. % 20.13% 50.65% 30.45% 229.93% 135.91% 100.00% -
Tax 153 -409 -48 -231 -436 -207  -  -
  YoY % 137.41% -752.08% 79.22% 47.02% -110.63% - -
  Horiz. % -73.91% 197.58% 23.19% 111.59% 210.63% 100.00% -
NP 695 955 772 5,961 3,224 2,486  -  -22.49%
  YoY % -27.23% 23.70% -87.05% 84.89% 29.69% - -
  Horiz. % 27.96% 38.42% 31.05% 239.78% 129.69% 100.00% -
NP to SH 692 1,030 801 5,035 2,687 2,429  -  -22.20%
  YoY % -32.82% 28.59% -84.09% 87.38% 10.62% - -
  Horiz. % 28.49% 42.40% 32.98% 207.29% 110.62% 100.00% -
Tax Rate -28.23 % 29.99 % 5.85 % 3.73 % 11.91 % 7.69 %  -  % -
  YoY % -194.13% 412.65% 56.84% -68.68% 54.88% - -
  Horiz. % -367.10% 389.99% 76.07% 48.50% 154.88% 100.00% -
Total Cost 34,294 27,695 18,026 20,608 20,834 13,927  -  19.74%
  YoY % 23.83% 53.64% -12.53% -1.08% 49.59% - -
  Horiz. % 246.24% 198.86% 129.43% 147.97% 149.59% 100.00% -
Net Worth 77,792 80,570 77,175 73,983 42,928 -  -  -
  YoY % -3.45% 4.40% 4.31% 72.34% 0.00% - -
  Horiz. % 181.21% 187.69% 179.78% 172.34% 100.00% - -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -  CAGR
Net Worth 77,792 80,570 77,175 73,983 42,928 -  -  -
  YoY % -3.45% 4.40% 4.31% 72.34% 0.00% - -
  Horiz. % 181.21% 187.69% 179.78% 172.34% 100.00% - -
NOSH 308,700 308,700 308,700 205,510 158,994 159,802  -  14.07%
  YoY % 0.00% 0.00% 50.21% 29.26% -0.51% - -
  Horiz. % 193.18% 193.18% 193.18% 128.60% 99.49% 100.00% -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -  CAGR
NP Margin 1.99 % 3.33 % 4.11 % 22.44 % 13.40 % 15.15 %  -  % -33.35%
  YoY % -40.24% -18.98% -81.68% 67.46% -11.55% - -
  Horiz. % 13.14% 21.98% 27.13% 148.12% 88.45% 100.00% -
ROE 0.89 % 1.28 % 1.04 % 6.81 % 6.26 % - %  -  % -
  YoY % -30.47% 23.08% -84.73% 8.79% 0.00% - -
  Horiz. % 14.22% 20.45% 16.61% 108.79% 100.00% - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -  CAGR
RPS 11.33 9.28 6.09 12.93 15.13 10.27  -  1.98%
  YoY % 22.09% 52.38% -52.90% -14.54% 47.32% - -
  Horiz. % 110.32% 90.36% 59.30% 125.90% 147.32% 100.00% -
EPS 0.22 0.33 0.26 2.45 1.69 1.52  -  -32.05%
  YoY % -33.33% 26.92% -89.39% 44.97% 11.18% - -
  Horiz. % 14.47% 21.71% 17.11% 161.18% 111.18% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.2520 0.2610 0.2500 0.3600 0.2700 -  -  -
  YoY % -3.45% 4.40% -30.56% 33.33% 0.00% - -
  Horiz. % 93.33% 96.67% 92.59% 133.33% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 314,545
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -  CAGR
RPS 11.33 9.28 6.09 8.61 7.79 5.32  -  16.31%
  YoY % 22.09% 52.38% -29.27% 10.53% 46.43% - -
  Horiz. % 212.97% 174.44% 114.47% 161.84% 146.43% 100.00% -
EPS 0.22 0.33 0.26 1.63 0.87 0.79  -  -22.55%
  YoY % -33.33% 26.92% -84.05% 87.36% 10.13% - -
  Horiz. % 27.85% 41.77% 32.91% 206.33% 110.13% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.2520 0.2610 0.2500 0.2397 0.1391 -  -  -
  YoY % -3.45% 4.40% 4.30% 72.32% 0.00% - -
  Horiz. % 181.16% 187.63% 179.73% 172.32% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -  CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -  -  -
Price 0.1850 0.2600 0.3850 0.6700 0.0000 0.0000  -  -
P/RPS 1.63 2.80 6.32 5.18 0.00 0.00  -  -
  YoY % -41.79% -55.70% 22.01% 0.00% 0.00% - -
  Horiz. % 31.47% 54.05% 122.01% 100.00% - - -
P/EPS 82.53 77.92 148.38 27.35 0.00 0.00  -  -
  YoY % 5.92% -47.49% 442.52% 0.00% 0.00% - -
  Horiz. % 301.76% 284.90% 542.52% 100.00% - - -
EY 1.21 1.28 0.67 3.66 0.00 0.00  -  -
  YoY % -5.47% 91.04% -81.69% 0.00% 0.00% - -
  Horiz. % 33.06% 34.97% 18.31% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.73 1.00 1.54 1.86 0.00 0.00  -  -
  YoY % -27.00% -35.06% -17.20% 0.00% 0.00% - -
  Horiz. % 39.25% 53.76% 82.80% 100.00% - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -  CAGR
Date 10/08/18 09/08/17 29/08/16 24/08/15 27/08/14 -  -  -
Price 0.1950 0.2850 0.3150 0.3750 0.4900 0.0000  -  -
P/RPS 1.72 3.07 5.17 2.90 3.24 0.00  -  -
  YoY % -43.97% -40.62% 78.28% -10.49% 0.00% - -
  Horiz. % 53.09% 94.75% 159.57% 89.51% 100.00% - -
P/EPS 86.99 85.42 121.40 15.31 28.99 0.00  -  -
  YoY % 1.84% -29.64% 692.95% -47.19% 0.00% - -
  Horiz. % 300.07% 294.65% 418.77% 52.81% 100.00% - -
EY 1.15 1.17 0.82 6.53 3.45 0.00  -  -
  YoY % -1.71% 42.68% -87.44% 89.28% 0.00% - -
  Horiz. % 33.33% 33.91% 23.77% 189.28% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.77 1.09 1.26 1.04 1.81 0.00  -  -
  YoY % -29.36% -13.49% 21.15% -42.54% 0.00% - -
  Horiz. % 42.54% 60.22% 69.61% 57.46% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

335  333  513  728 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.05-0.005 
 MRCB 0.775-0.02 
 LIONIND 0.80+0.025 
 SAPNRG 0.345-0.005 
 TIGER 0.055-0.01 
 HIBISCS 1.25-0.03 
 NGGB-WA 0.175+0.01 
 BARAKAH 0.09-0.015 
 HSI-C3X 0.54-0.06 
 MYEG 1.50-0.04 
Partners & Brokers