Highlights

[BIOHLDG] YoY Quarter Result on 2016-06-30 [#2]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 22-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     1,043.44%    YoY -     252.27%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Revenue 19,546 13,157 11,966 8,252 8,126  -   -  24.52%
  YoY % 48.56% 9.95% 45.01% 1.55% - - -
  Horiz. % 240.54% 161.91% 147.26% 101.55% 100.00% - -
PBT 4,086 2,506 1,379 499 2,356  -   -  14.75%
  YoY % 63.05% 81.73% 176.35% -78.82% - - -
  Horiz. % 173.43% 106.37% 58.53% 21.18% 100.00% - -
Tax -80 -50 -95 -274 -520  -   -  -37.35%
  YoY % -60.00% 47.37% 65.33% 47.31% - - -
  Horiz. % 15.38% 9.62% 18.27% 52.69% 100.00% - -
NP 4,006 2,456 1,284 225 1,836  -   -  21.52%
  YoY % 63.11% 91.28% 470.67% -87.75% - - -
  Horiz. % 218.19% 133.77% 69.93% 12.25% 100.00% - -
NP to SH 4,141 2,469 1,395 396 1,799  -   -  23.16%
  YoY % 67.72% 76.99% 252.27% -77.99% - - -
  Horiz. % 230.18% 137.24% 77.54% 22.01% 100.00% - -
Tax Rate 1.96 % 2.00 % 6.89 % 54.91 % 22.07 %  -  %  -  % -45.39%
  YoY % -2.00% -70.97% -87.45% 148.80% - - -
  Horiz. % 8.88% 9.06% 31.22% 248.80% 100.00% - -
Total Cost 15,540 10,701 10,682 8,027 6,290  -   -  25.35%
  YoY % 45.22% 0.18% 33.08% 27.62% - - -
  Horiz. % 247.06% 170.13% 169.83% 127.62% 100.00% - -
Net Worth 140,026 125,918 90,724 68,947 -  -   -  -
  YoY % 11.20% 38.79% 31.58% 0.00% - - -
  Horiz. % 203.09% 182.63% 131.58% 100.00% - - -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Div 890 - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Div Payout % 21.50 % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Net Worth 140,026 125,918 90,724 68,947 -  -   -  -
  YoY % 11.20% 38.79% 31.58% 0.00% - - -
  Horiz. % 203.09% 182.63% 131.58% 100.00% - - -
NOSH 809,399 796,451 498,214 439,999 359,800  -   -  22.45%
  YoY % 1.63% 59.86% 13.23% 22.29% - - -
  Horiz. % 224.96% 221.36% 138.47% 122.29% 100.00% - -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
NP Margin 20.50 % 18.67 % 10.73 % 2.73 % 22.59 %  -  %  -  % -2.40%
  YoY % 9.80% 74.00% 293.04% -87.92% - - -
  Horiz. % 90.75% 82.65% 47.50% 12.08% 100.00% - -
ROE 2.96 % 1.96 % 1.54 % 0.57 % - %  -  %  -  % -
  YoY % 51.02% 27.27% 170.18% 0.00% - - -
  Horiz. % 519.30% 343.86% 270.18% 100.00% - - -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 2.41 1.65 2.40 1.88 2.26  -   -  1.62%
  YoY % 46.06% -31.25% 27.66% -16.81% - - -
  Horiz. % 106.64% 73.01% 106.19% 83.19% 100.00% - -
EPS 0.51 0.31 0.28 0.09 0.50  -   -  0.50%
  YoY % 64.52% 10.71% 211.11% -82.00% - - -
  Horiz. % 102.00% 62.00% 56.00% 18.00% 100.00% - -
DPS 0.11 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1730 0.1581 0.1821 0.1567 -  -   -  -
  YoY % 9.42% -13.18% 16.21% 0.00% - - -
  Horiz. % 110.40% 100.89% 116.21% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 860,209
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
RPS 2.27 1.53 1.39 0.96 0.94  -   -  24.64%
  YoY % 48.37% 10.07% 44.79% 2.13% - - -
  Horiz. % 241.49% 162.77% 147.87% 102.13% 100.00% - -
EPS 0.48 0.29 0.16 0.05 0.21  -   -  22.94%
  YoY % 65.52% 81.25% 220.00% -76.19% - - -
  Horiz. % 228.57% 138.10% 76.19% 23.81% 100.00% - -
DPS 0.10 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
NAPS 0.1628 0.1464 0.1055 0.0802 -  -   -  -
  YoY % 11.20% 38.77% 31.55% 0.00% - - -
  Horiz. % 202.99% 182.54% 131.55% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 -  -   -  -
Price 0.2250 0.2350 0.3800 0.3050 0.0000  -   -  -
P/RPS 9.32 14.23 15.82 16.26 0.00  -   -  -
  YoY % -34.50% -10.05% -2.71% 0.00% - - -
  Horiz. % 57.32% 87.52% 97.29% 100.00% - - -
P/EPS 43.98 75.81 135.71 338.89 0.00  -   -  -
  YoY % -41.99% -44.14% -59.95% 0.00% - - -
  Horiz. % 12.98% 22.37% 40.05% 100.00% - - -
EY 2.27 1.32 0.74 0.30 0.00  -   -  -
  YoY % 71.97% 78.38% 146.67% 0.00% - - -
  Horiz. % 756.67% 440.00% 246.67% 100.00% - - -
DY 0.49 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.30 1.49 2.09 1.95 0.00  -   -  -
  YoY % -12.75% -28.71% 7.18% 0.00% - - -
  Horiz. % 66.67% 76.41% 107.18% 100.00% - - -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -   -  CAGR
Date 23/08/18 23/08/17 22/08/16 27/08/15 -  -   -  -
Price 0.2650 0.2600 0.3650 0.2700 0.0000  -   -  -
P/RPS 10.97 15.74 15.20 14.40 0.00  -   -  -
  YoY % -30.30% 3.55% 5.56% 0.00% - - -
  Horiz. % 76.18% 109.31% 105.56% 100.00% - - -
P/EPS 51.80 83.87 130.36 300.00 0.00  -   -  -
  YoY % -38.24% -35.66% -56.55% 0.00% - - -
  Horiz. % 17.27% 27.96% 43.45% 100.00% - - -
EY 1.93 1.19 0.77 0.33 0.00  -   -  -
  YoY % 62.18% 54.55% 133.33% 0.00% - - -
  Horiz. % 584.85% 360.61% 233.33% 100.00% - - -
DY 0.42 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.53 1.64 2.00 1.72 0.00  -   -  -
  YoY % -6.71% -18.00% 16.28% 0.00% - - -
  Horiz. % 88.95% 95.35% 116.28% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

193  278  571  1140 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ISTONE 0.21-0.035 
 GPACKET-WB 0.125+0.005 
 NETX 0.0150.00 
 KNM 0.375-0.015 
 HSI-H6R 0.385+0.02 
 ARMADA 0.235-0.005 
 IMPIANA 0.0250.00 
 FOCUS 0.31+0.015 
 HOMERIZ-WB 0.28-0.025 
 VELESTO-WA 0.13-0.015 
Partners & Brokers