Highlights

[BIOHLDG] YoY Quarter Result on 2016-06-30 [#2]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 22-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     1,043.44%    YoY -     252.27%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Revenue 14,033 19,546 13,157 11,966 8,252 8,126  -  11.54%
  YoY % -28.21% 48.56% 9.95% 45.01% 1.55% - -
  Horiz. % 172.69% 240.54% 161.91% 147.26% 101.55% 100.00% -
PBT 2,035 4,086 2,506 1,379 499 2,356  -  -2.89%
  YoY % -50.20% 63.05% 81.73% 176.35% -78.82% - -
  Horiz. % 86.38% 173.43% 106.37% 58.53% 21.18% 100.00% -
Tax -7 -80 -50 -95 -274 -520  -  -57.73%
  YoY % 91.25% -60.00% 47.37% 65.33% 47.31% - -
  Horiz. % 1.35% 15.38% 9.62% 18.27% 52.69% 100.00% -
NP 2,028 4,006 2,456 1,284 225 1,836  -  2.01%
  YoY % -49.38% 63.11% 91.28% 470.67% -87.75% - -
  Horiz. % 110.46% 218.19% 133.77% 69.93% 12.25% 100.00% -
NP to SH 2,034 4,141 2,469 1,395 396 1,799  -  2.48%
  YoY % -50.88% 67.72% 76.99% 252.27% -77.99% - -
  Horiz. % 113.06% 230.18% 137.24% 77.54% 22.01% 100.00% -
Tax Rate 0.34 % 1.96 % 2.00 % 6.89 % 54.91 % 22.07 %  -  % -56.58%
  YoY % -82.65% -2.00% -70.97% -87.45% 148.80% - -
  Horiz. % 1.54% 8.88% 9.06% 31.22% 248.80% 100.00% -
Total Cost 12,005 15,540 10,701 10,682 8,027 6,290  -  13.79%
  YoY % -22.75% 45.22% 0.18% 33.08% 27.62% - -
  Horiz. % 190.86% 247.06% 170.13% 169.83% 127.62% 100.00% -
Net Worth 160,342 140,026 125,918 90,724 68,947 -  -  -
  YoY % 14.51% 11.20% 38.79% 31.58% 0.00% - -
  Horiz. % 232.56% 203.09% 182.63% 131.58% 100.00% - -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Div - 890 - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 21.50 % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Net Worth 160,342 140,026 125,918 90,724 68,947 -  -  -
  YoY % 14.51% 11.20% 38.79% 31.58% 0.00% - -
  Horiz. % 232.56% 203.09% 182.63% 131.58% 100.00% - -
NOSH 860,209 809,399 796,451 498,214 439,999 359,800  -  19.03%
  YoY % 6.28% 1.63% 59.86% 13.23% 22.29% - -
  Horiz. % 239.08% 224.96% 221.36% 138.47% 122.29% 100.00% -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
NP Margin 14.45 % 20.50 % 18.67 % 10.73 % 2.73 % 22.59 %  -  % -8.54%
  YoY % -29.51% 9.80% 74.00% 293.04% -87.92% - -
  Horiz. % 63.97% 90.75% 82.65% 47.50% 12.08% 100.00% -
ROE 1.27 % 2.96 % 1.96 % 1.54 % 0.57 % - %  -  % -
  YoY % -57.09% 51.02% 27.27% 170.18% 0.00% - -
  Horiz. % 222.81% 519.30% 343.86% 270.18% 100.00% - -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
RPS 1.63 2.41 1.65 2.40 1.88 2.26  -  -6.32%
  YoY % -32.37% 46.06% -31.25% 27.66% -16.81% - -
  Horiz. % 72.12% 106.64% 73.01% 106.19% 83.19% 100.00% -
EPS 0.24 0.51 0.31 0.28 0.09 0.50  -  -13.65%
  YoY % -52.94% 64.52% 10.71% 211.11% -82.00% - -
  Horiz. % 48.00% 102.00% 62.00% 56.00% 18.00% 100.00% -
DPS 0.00 0.11 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1864 0.1730 0.1581 0.1821 0.1567 -  -  -
  YoY % 7.75% 9.42% -13.18% 16.21% 0.00% - -
  Horiz. % 118.95% 110.40% 100.89% 116.21% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 1,052,133
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
RPS 1.33 1.86 1.25 1.14 0.78 0.77  -  11.54%
  YoY % -28.49% 48.80% 9.65% 46.15% 1.30% - -
  Horiz. % 172.73% 241.56% 162.34% 148.05% 101.30% 100.00% -
EPS 0.19 0.39 0.23 0.13 0.04 0.17  -  2.25%
  YoY % -51.28% 69.57% 76.92% 225.00% -76.47% - -
  Horiz. % 111.76% 229.41% 135.29% 76.47% 23.53% 100.00% -
DPS 0.00 0.08 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1524 0.1331 0.1197 0.0862 0.0655 -  -  -
  YoY % 14.50% 11.19% 38.86% 31.60% 0.00% - -
  Horiz. % 232.67% 203.21% 182.75% 131.60% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -  -  -
Price 0.2000 0.2250 0.2350 0.3800 0.3050 0.0000  -  -
P/RPS 12.26 9.32 14.23 15.82 16.26 0.00  -  -
  YoY % 31.55% -34.50% -10.05% -2.71% 0.00% - -
  Horiz. % 75.40% 57.32% 87.52% 97.29% 100.00% - -
P/EPS 84.58 43.98 75.81 135.71 338.89 0.00  -  -
  YoY % 92.31% -41.99% -44.14% -59.95% 0.00% - -
  Horiz. % 24.96% 12.98% 22.37% 40.05% 100.00% - -
EY 1.18 2.27 1.32 0.74 0.30 0.00  -  -
  YoY % -48.02% 71.97% 78.38% 146.67% 0.00% - -
  Horiz. % 393.33% 756.67% 440.00% 246.67% 100.00% - -
DY 0.00 0.49 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.07 1.30 1.49 2.09 1.95 0.00  -  -
  YoY % -17.69% -12.75% -28.71% 7.18% 0.00% - -
  Horiz. % 54.87% 66.67% 76.41% 107.18% 100.00% - -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14  -  CAGR
Date 30/08/19 23/08/18 23/08/17 22/08/16 27/08/15 -  -  -
Price 0.2050 0.2650 0.2600 0.3650 0.2700 0.0000  -  -
P/RPS 12.57 10.97 15.74 15.20 14.40 0.00  -  -
  YoY % 14.59% -30.30% 3.55% 5.56% 0.00% - -
  Horiz. % 87.29% 76.18% 109.31% 105.56% 100.00% - -
P/EPS 86.70 51.80 83.87 130.36 300.00 0.00  -  -
  YoY % 67.37% -38.24% -35.66% -56.55% 0.00% - -
  Horiz. % 28.90% 17.27% 27.96% 43.45% 100.00% - -
EY 1.15 1.93 1.19 0.77 0.33 0.00  -  -
  YoY % -40.41% 62.18% 54.55% 133.33% 0.00% - -
  Horiz. % 348.48% 584.85% 360.61% 233.33% 100.00% - -
DY 0.00 0.42 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.10 1.53 1.64 2.00 1.72 0.00  -  -
  YoY % -28.10% -6.71% -18.00% 16.28% 0.00% - -
  Horiz. % 63.95% 88.95% 95.35% 116.28% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

360  744  441  434 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BORNOIL 0.075+0.025 
 TRIVE 0.02+0.01 
 EDUSPEC 0.025+0.01 
 NETX 0.0150.00 
 PHB 0.04+0.005 
 XOX 0.29+0.02 
 XDL 0.085+0.015 
 ORION 0.135+0.045 
 NICE 0.40+0.17 
 PHB-WB 0.0250.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers