Highlights

[BIOHLDG] YoY Quarter Result on 2014-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 09-Apr-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     17.37%    YoY -     -27.71%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Revenue 18,910 16,762 9,705 8,350 12,782  -   -  10.28%
  YoY % 12.81% 72.72% 16.23% -34.67% - - -
  Horiz. % 147.94% 131.14% 75.93% 65.33% 100.00% - -
PBT 5,858 3,943 4,254 2,698 4,683  -   -  5.75%
  YoY % 48.57% -7.31% 57.67% -42.39% - - -
  Horiz. % 125.09% 84.20% 90.84% 57.61% 100.00% - -
Tax -1,647 361 -434 -135 -1,120  -   -  10.11%
  YoY % -556.23% 183.18% -221.48% 87.95% - - -
  Horiz. % 147.05% -32.23% 38.75% 12.05% 100.00% - -
NP 4,211 4,304 3,820 2,563 3,563  -   -  4.26%
  YoY % -2.16% 12.67% 49.04% -28.07% - - -
  Horiz. % 118.19% 120.80% 107.21% 71.93% 100.00% - -
NP to SH 4,433 4,529 3,833 2,601 3,598  -   -  5.35%
  YoY % -2.12% 18.16% 47.37% -27.71% - - -
  Horiz. % 123.21% 125.88% 106.53% 72.29% 100.00% - -
Tax Rate 28.12 % -9.16 % 10.20 % 5.00 % 23.92 %  -  %  -  % 4.12%
  YoY % 406.99% -189.80% 104.00% -79.10% - - -
  Horiz. % 117.56% -38.29% 42.64% 20.90% 100.00% - -
Total Cost 14,699 12,458 5,885 5,787 9,219  -   -  12.36%
  YoY % 17.99% 111.69% 1.69% -37.23% - - -
  Horiz. % 159.44% 135.13% 63.84% 62.77% 100.00% - -
Net Worth 135,654 97,639 82,989 53,970 48,388  -   -  29.37%
  YoY % 38.93% 17.65% 53.77% 11.54% - - -
  Horiz. % 280.34% 201.78% 171.51% 111.54% 100.00% - -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Div - - - 469 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 18.06 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Net Worth 135,654 97,639 82,989 53,970 48,388  -   -  29.37%
  YoY % 38.93% 17.65% 53.77% 11.54% - - -
  Horiz. % 280.34% 201.78% 171.51% 111.54% 100.00% - -
NOSH 808,431 666,029 461,566 361,249 283,307  -   -  29.95%
  YoY % 21.38% 44.30% 27.77% 27.51% - - -
  Horiz. % 285.36% 235.09% 162.92% 127.51% 100.00% - -
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
NP Margin 22.27 % 25.68 % 39.36 % 30.69 % 27.88 %  -  %  -  % -5.46%
  YoY % -13.28% -34.76% 28.25% 10.08% - - -
  Horiz. % 79.88% 92.11% 141.18% 110.08% 100.00% - -
ROE 3.27 % 4.64 % 4.62 % 4.82 % 7.44 %  -  %  -  % -18.57%
  YoY % -29.53% 0.43% -4.15% -35.22% - - -
  Horiz. % 43.95% 62.37% 62.10% 64.78% 100.00% - -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
RPS 2.34 2.52 2.10 2.31 4.51  -   -  -15.12%
  YoY % -7.14% 20.00% -9.09% -48.78% - - -
  Horiz. % 51.88% 55.88% 46.56% 51.22% 100.00% - -
EPS 0.55 0.68 0.88 0.72 1.27  -   -  -18.87%
  YoY % -19.12% -22.73% 22.22% -43.31% - - -
  Horiz. % 43.31% 53.54% 69.29% 56.69% 100.00% - -
DPS 0.00 0.00 0.00 0.13 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1678 0.1466 0.1798 0.1494 0.1708  -   -  -0.44%
  YoY % 14.46% -18.46% 20.35% -12.53% - - -
  Horiz. % 98.24% 85.83% 105.27% 87.47% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 838,888
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
RPS 2.20 1.95 1.13 0.97 1.49  -   -  10.23%
  YoY % 12.82% 72.57% 16.49% -34.90% - - -
  Horiz. % 147.65% 130.87% 75.84% 65.10% 100.00% - -
EPS 0.52 0.53 0.45 0.30 0.42  -   -  5.48%
  YoY % -1.89% 17.78% 50.00% -28.57% - - -
  Horiz. % 123.81% 126.19% 107.14% 71.43% 100.00% - -
DPS 0.00 0.00 0.00 0.05 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1577 0.1135 0.0965 0.0627 0.0563  -   -  29.35%
  YoY % 38.94% 17.62% 53.91% 11.37% - - -
  Horiz. % 280.11% 201.60% 171.40% 111.37% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Date 29/12/17 30/12/16 31/12/15 - -  -   -  -
Price 0.2500 0.2050 0.3150 0.0000 0.0000  -   -  -
P/RPS 10.69 8.15 14.98 0.00 0.00  -   -  -
  YoY % 31.17% -45.59% 0.00% 0.00% - - -
  Horiz. % 71.36% 54.41% 100.00% - - - -
P/EPS 45.59 30.15 37.93 0.00 0.00  -   -  -
  YoY % 51.21% -20.51% 0.00% 0.00% - - -
  Horiz. % 120.20% 79.49% 100.00% - - - -
EY 2.19 3.32 2.64 0.00 0.00  -   -  -
  YoY % -34.04% 25.76% 0.00% 0.00% - - -
  Horiz. % 82.95% 125.76% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.49 1.40 1.75 0.00 0.00  -   -  -
  YoY % 6.43% -20.00% 0.00% 0.00% - - -
  Horiz. % 85.14% 80.00% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Date 26/02/18 28/02/17 26/02/16 - -  -   -  -
Price 0.2350 0.2300 0.3350 0.0000 0.0000  -   -  -
P/RPS 10.05 9.14 15.93 0.00 0.00  -   -  -
  YoY % 9.96% -42.62% 0.00% 0.00% - - -
  Horiz. % 63.09% 57.38% 100.00% - - - -
P/EPS 42.86 33.82 40.34 0.00 0.00  -   -  -
  YoY % 26.73% -16.16% 0.00% 0.00% - - -
  Horiz. % 106.25% 83.84% 100.00% - - - -
EY 2.33 2.96 2.48 0.00 0.00  -   -  -
  YoY % -21.28% 19.35% 0.00% 0.00% - - -
  Horiz. % 93.95% 119.35% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.40 1.57 1.86 0.00 0.00  -   -  -
  YoY % -10.83% -15.59% 0.00% 0.00% - - -
  Horiz. % 75.27% 84.41% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers