Highlights

[BIOHLDG] YoY Quarter Result on 2017-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 26-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     41.09%    YoY -     -2.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Revenue 17,313 18,910 16,762 9,705 8,350 12,782  -  6.25%
  YoY % -8.45% 12.81% 72.72% 16.23% -34.67% - -
  Horiz. % 135.45% 147.94% 131.14% 75.93% 65.33% 100.00% -
PBT 5,287 5,858 3,943 4,254 2,698 4,683  -  2.45%
  YoY % -9.75% 48.57% -7.31% 57.67% -42.39% - -
  Horiz. % 112.90% 125.09% 84.20% 90.84% 57.61% 100.00% -
Tax -1,905 -1,647 361 -434 -135 -1,120  -  11.20%
  YoY % -15.66% -556.23% 183.18% -221.48% 87.95% - -
  Horiz. % 170.09% 147.05% -32.23% 38.75% 12.05% 100.00% -
NP 3,382 4,211 4,304 3,820 2,563 3,563  -  -1.04%
  YoY % -19.69% -2.16% 12.67% 49.04% -28.07% - -
  Horiz. % 94.92% 118.19% 120.80% 107.21% 71.93% 100.00% -
NP to SH 3,020 4,433 4,529 3,833 2,601 3,598  -  -3.44%
  YoY % -31.87% -2.12% 18.16% 47.37% -27.71% - -
  Horiz. % 83.94% 123.21% 125.88% 106.53% 72.29% 100.00% -
Tax Rate 36.03 % 28.12 % -9.16 % 10.20 % 5.00 % 23.92 %  -  % 8.53%
  YoY % 28.13% 406.99% -189.80% 104.00% -79.10% - -
  Horiz. % 150.63% 117.56% -38.29% 42.64% 20.90% 100.00% -
Total Cost 13,931 14,699 12,458 5,885 5,787 9,219  -  8.60%
  YoY % -5.22% 17.99% 111.69% 1.69% -37.23% - -
  Horiz. % 151.11% 159.44% 135.13% 63.84% 62.77% 100.00% -
Net Worth 153,288 135,654 97,639 82,989 53,970 48,388  -  25.92%
  YoY % 13.00% 38.93% 17.65% 53.77% 11.54% - -
  Horiz. % 316.79% 280.34% 201.78% 171.51% 111.54% 100.00% -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Div - - - - 469 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 18.06 % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Net Worth 153,288 135,654 97,639 82,989 53,970 48,388  -  25.92%
  YoY % 13.00% 38.93% 17.65% 53.77% 11.54% - -
  Horiz. % 316.79% 280.34% 201.78% 171.51% 111.54% 100.00% -
NOSH 832,187 808,431 666,029 461,566 361,249 283,307  -  24.03%
  YoY % 2.94% 21.38% 44.30% 27.77% 27.51% - -
  Horiz. % 293.74% 285.36% 235.09% 162.92% 127.51% 100.00% -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
NP Margin 19.53 % 22.27 % 25.68 % 39.36 % 30.69 % 27.88 %  -  % -6.87%
  YoY % -12.30% -13.28% -34.76% 28.25% 10.08% - -
  Horiz. % 70.05% 79.88% 92.11% 141.18% 110.08% 100.00% -
ROE 1.97 % 3.27 % 4.64 % 4.62 % 4.82 % 7.44 %  -  % -23.33%
  YoY % -39.76% -29.53% 0.43% -4.15% -35.22% - -
  Horiz. % 26.48% 43.95% 62.37% 62.10% 64.78% 100.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
RPS 2.08 2.34 2.52 2.10 2.31 4.51  -  -14.33%
  YoY % -11.11% -7.14% 20.00% -9.09% -48.78% - -
  Horiz. % 46.12% 51.88% 55.88% 46.56% 51.22% 100.00% -
EPS 0.36 0.55 0.68 0.88 0.72 1.27  -  -22.28%
  YoY % -34.55% -19.12% -22.73% 22.22% -43.31% - -
  Horiz. % 28.35% 43.31% 53.54% 69.29% 56.69% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.13 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1842 0.1678 0.1466 0.1798 0.1494 0.1708  -  1.52%
  YoY % 9.77% 14.46% -18.46% 20.35% -12.53% - -
  Horiz. % 107.85% 98.24% 85.83% 105.27% 87.47% 100.00% -
Adjusted Per Share Value based on latest NOSH - 860,209
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
RPS 2.01 2.20 1.95 1.13 0.97 1.49  -  6.17%
  YoY % -8.64% 12.82% 72.57% 16.49% -34.90% - -
  Horiz. % 134.90% 147.65% 130.87% 75.84% 65.10% 100.00% -
EPS 0.35 0.52 0.53 0.45 0.30 0.42  -  -3.58%
  YoY % -32.69% -1.89% 17.78% 50.00% -28.57% - -
  Horiz. % 83.33% 123.81% 126.19% 107.14% 71.43% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.05 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1782 0.1577 0.1135 0.0965 0.0627 0.0563  -  25.90%
  YoY % 13.00% 38.94% 17.62% 53.91% 11.37% - -
  Horiz. % 316.52% 280.11% 201.60% 171.40% 111.37% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 - -  -  -
Price 0.2100 0.2500 0.2050 0.3150 0.0000 0.0000  -  -
P/RPS 10.09 10.69 8.15 14.98 0.00 0.00  -  -
  YoY % -5.61% 31.17% -45.59% 0.00% 0.00% - -
  Horiz. % 67.36% 71.36% 54.41% 100.00% - - -
P/EPS 57.87 45.59 30.15 37.93 0.00 0.00  -  -
  YoY % 26.94% 51.21% -20.51% 0.00% 0.00% - -
  Horiz. % 152.57% 120.20% 79.49% 100.00% - - -
EY 1.73 2.19 3.32 2.64 0.00 0.00  -  -
  YoY % -21.00% -34.04% 25.76% 0.00% 0.00% - -
  Horiz. % 65.53% 82.95% 125.76% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.49 1.40 1.75 0.00 0.00  -  -
  YoY % -23.49% 6.43% -20.00% 0.00% 0.00% - -
  Horiz. % 65.14% 85.14% 80.00% 100.00% - - -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Date 28/02/19 26/02/18 28/02/17 26/02/16 - -  -  -
Price 0.2050 0.2350 0.2300 0.3350 0.0000 0.0000  -  -
P/RPS 9.85 10.05 9.14 15.93 0.00 0.00  -  -
  YoY % -1.99% 9.96% -42.62% 0.00% 0.00% - -
  Horiz. % 61.83% 63.09% 57.38% 100.00% - - -
P/EPS 56.49 42.86 33.82 40.34 0.00 0.00  -  -
  YoY % 31.80% 26.73% -16.16% 0.00% 0.00% - -
  Horiz. % 140.03% 106.25% 83.84% 100.00% - - -
EY 1.77 2.33 2.96 2.48 0.00 0.00  -  -
  YoY % -24.03% -21.28% 19.35% 0.00% 0.00% - -
  Horiz. % 71.37% 93.95% 119.35% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.40 1.57 1.86 0.00 0.00  -  -
  YoY % -20.71% -10.83% -15.59% 0.00% 0.00% - -
  Horiz. % 59.68% 75.27% 84.41% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers