Highlights

[BIOHLDG] YoY Quarter Result on 2018-03-31 [#1]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -85.56%    YoY -     132.74%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Revenue 12,482 12,463 8,631 6,908 3,226 2,569  -  37.16%
  YoY % 0.15% 44.40% 24.94% 114.14% 25.57% - -
  Horiz. % 485.87% 485.13% 335.97% 268.90% 125.57% 100.00% -
PBT 1,266 634 -2,054 34 14 -175  -  -
  YoY % 99.68% 130.87% -6,141.18% 142.86% 108.00% - -
  Horiz. % -723.43% -362.29% 1,173.71% -19.43% -8.00% 100.00% -
Tax -322 -31 -30 -23 -43 0  -  -
  YoY % -938.71% -3.33% -30.43% 46.51% 0.00% - -
  Horiz. % 748.84% 72.09% 69.77% 53.49% 100.00% - -
NP 944 603 -2,084 11 -29 -175  -  -
  YoY % 56.55% 128.93% -19,045.46% 137.93% 83.43% - -
  Horiz. % -539.43% -344.57% 1,190.86% -6.29% 16.57% 100.00% -
NP to SH 858 640 -1,955 122 14 -184  -  -
  YoY % 34.06% 132.74% -1,702.46% 771.43% 107.61% - -
  Horiz. % -466.30% -347.83% 1,062.50% -66.30% -7.61% 100.00% -
Tax Rate 25.43 % 4.89 % - % 67.65 % 307.14 % - %  -  % -
  YoY % 420.04% 0.00% 0.00% -77.97% 0.00% - -
  Horiz. % 8.28% 1.59% 0.00% 22.03% 100.00% - -
Total Cost 11,538 11,860 10,715 6,897 3,255 2,744  -  33.25%
  YoY % -2.72% 10.69% 55.36% 111.89% 18.62% - -
  Horiz. % 420.48% 432.22% 390.49% 251.35% 118.62% 100.00% -
Net Worth 158,536 135,898 123,008 72,915 54,115 -  -  -
  YoY % 16.66% 10.48% 68.70% 34.74% 0.00% - -
  Horiz. % 292.96% 251.13% 227.31% 134.74% 100.00% - -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Net Worth 158,536 135,898 123,008 72,915 54,115 -  -  -
  YoY % 16.66% 10.48% 68.70% 34.74% 0.00% - -
  Horiz. % 292.96% 251.13% 227.31% 134.74% 100.00% - -
NOSH 860,209 809,399 782,000 406,666 361,249 367,999  -  18.50%
  YoY % 6.28% 3.50% 92.30% 12.57% -1.83% - -
  Horiz. % 233.75% 219.95% 212.50% 110.51% 98.17% 100.00% -
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
NP Margin 7.56 % 4.84 % -24.15 % 0.16 % -0.90 % -6.81 %  -  % -
  YoY % 56.20% 120.04% -15,193.75% 117.78% 86.78% - -
  Horiz. % -111.01% -71.07% 354.63% -2.35% 13.22% 100.00% -
ROE 0.54 % 0.47 % -1.59 % 0.17 % 0.03 % - %  -  % -
  YoY % 14.89% 129.56% -1,035.29% 466.67% 0.00% - -
  Horiz. % 1,800.00% 1,566.67% -5,300.00% 566.67% 100.00% - -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
RPS 1.45 1.54 1.10 1.70 0.89 0.70  -  15.67%
  YoY % -5.84% 40.00% -35.29% 91.01% 27.14% - -
  Horiz. % 207.14% 220.00% 157.14% 242.86% 127.14% 100.00% -
EPS 0.10 0.08 -0.25 0.03 0.00 -0.05  -  -
  YoY % 25.00% 132.00% -933.33% 0.00% 0.00% - -
  Horiz. % -200.00% -160.00% 500.00% -60.00% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1843 0.1679 0.1573 0.1793 0.1498 -  -  -
  YoY % 9.77% 6.74% -12.27% 19.69% 0.00% - -
  Horiz. % 123.03% 112.08% 105.01% 119.69% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 860,209
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
RPS 1.45 1.45 1.00 0.80 0.38 0.30  -  37.02%
  YoY % 0.00% 45.00% 25.00% 110.53% 26.67% - -
  Horiz. % 483.33% 483.33% 333.33% 266.67% 126.67% 100.00% -
EPS 0.10 0.07 -0.23 0.01 0.00 -0.02  -  -
  YoY % 42.86% 130.43% -2,400.00% 0.00% 0.00% - -
  Horiz. % -500.00% -350.00% 1,150.00% -50.00% -0.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1843 0.1580 0.1430 0.0848 0.0629 -  -  -
  YoY % 16.65% 10.49% 68.63% 34.82% 0.00% - -
  Horiz. % 293.00% 251.19% 227.35% 134.82% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 - -  -  -
Price 0.2050 0.2150 0.2500 0.4100 0.0000 0.0000  -  -
P/RPS 14.13 13.96 22.65 24.14 0.00 0.00  -  -
  YoY % 1.22% -38.37% -6.17% 0.00% 0.00% - -
  Horiz. % 58.53% 57.83% 93.83% 100.00% - - -
P/EPS 205.53 271.91 -100.00 1,366.67 0.00 0.00  -  -
  YoY % -24.41% 371.91% -107.32% 0.00% 0.00% - -
  Horiz. % 15.04% 19.90% -7.32% 100.00% - - -
EY 0.49 0.37 -1.00 0.07 0.00 0.00  -  -
  YoY % 32.43% 137.00% -1,528.57% 0.00% 0.00% - -
  Horiz. % 700.00% 528.57% -1,428.57% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.28 1.59 2.29 0.00 0.00  -  -
  YoY % -13.28% -19.50% -30.57% 0.00% 0.00% - -
  Horiz. % 48.47% 55.90% 69.43% 100.00% - - -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14  -  CAGR
Date 27/05/19 28/05/18 30/05/17 27/05/16 15/05/15 -  -  -
Price 0.2050 0.2350 0.2450 0.3900 0.3450 0.0000  -  -
P/RPS 14.13 15.26 22.20 22.96 38.63 0.00  -  -
  YoY % -7.40% -31.26% -3.31% -40.56% 0.00% - -
  Horiz. % 36.58% 39.50% 57.47% 59.44% 100.00% - -
P/EPS 205.53 297.20 -98.00 1,300.00 8,902.23 0.00  -  -
  YoY % -30.84% 403.27% -107.54% -85.40% 0.00% - -
  Horiz. % 2.31% 3.34% -1.10% 14.60% 100.00% - -
EY 0.49 0.34 -1.02 0.08 0.01 0.00  -  -
  YoY % 44.12% 133.33% -1,375.00% 700.00% 0.00% - -
  Horiz. % 4,900.00% 3,400.00% -10,200.00% 800.00% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.40 1.56 2.18 2.30 0.00  -  -
  YoY % -20.71% -10.26% -28.44% -5.22% 0.00% - -
  Horiz. % 48.26% 60.87% 67.83% 94.78% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 
Partners & Brokers