Highlights

[KTC] YoY Quarter Result on 2018-09-30 [#1]

Stock [KTC]: KIM TECK CHEONG CONSOLIDATED BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -35.45%    YoY -     1,062.98%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Revenue 153,790 106,555 88,866 78,647 0  -   -  -
  YoY % 44.33% 19.91% 12.99% 0.00% - - -
  Horiz. % 195.54% 135.49% 112.99% 100.00% - - -
PBT 3,666 360 343 3,049 0  -   -  -
  YoY % 918.33% 4.96% -88.75% 0.00% - - -
  Horiz. % 120.24% 11.81% 11.25% 100.00% - - -
Tax -1,365 -176 -83 -555 0  -   -  -
  YoY % -675.57% -112.05% 85.05% 0.00% - - -
  Horiz. % 245.95% 31.71% 14.95% 100.00% - - -
NP 2,301 184 260 2,494 0  -   -  -
  YoY % 1,150.54% -29.23% -89.57% 0.00% - - -
  Horiz. % 92.26% 7.38% 10.43% 100.00% - - -
NP to SH 2,105 181 260 2,481 0  -   -  -
  YoY % 1,062.98% -30.38% -89.52% 0.00% - - -
  Horiz. % 84.84% 7.30% 10.48% 100.00% - - -
Tax Rate 37.23 % 48.89 % 24.20 % 18.20 % - %  -  %  -  % -
  YoY % -23.85% 102.02% 32.97% 0.00% - - -
  Horiz. % 204.56% 268.63% 132.97% 100.00% - - -
Total Cost 151,489 106,371 88,606 76,153 0  -   -  -
  YoY % 42.42% 20.05% 16.35% 0.00% - - -
  Horiz. % 198.93% 139.68% 116.35% 100.00% - - -
Net Worth 81,644 91,849 91,849 74,059 -  -   -  -
  YoY % -11.11% 0.00% 24.02% 0.00% - - -
  Horiz. % 110.24% 124.02% 124.02% 100.00% - - -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Net Worth 81,644 91,849 91,849 74,059 -  -   -  -
  YoY % -11.11% 0.00% 24.02% 0.00% - - -
  Horiz. % 110.24% 124.02% 124.02% 100.00% - - -
NOSH 510,277 510,277 510,277 370,298 -  -   -  -
  YoY % 0.00% 0.00% 37.80% 0.00% - - -
  Horiz. % 137.80% 137.80% 137.80% 100.00% - - -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
NP Margin 1.50 % 0.17 % 0.29 % 3.17 % - %  -  %  -  % -
  YoY % 782.35% -41.38% -90.85% 0.00% - - -
  Horiz. % 47.32% 5.36% 9.15% 100.00% - - -
ROE 2.58 % 0.20 % 0.28 % 3.35 % - %  -  %  -  % -
  YoY % 1,190.00% -28.57% -91.64% 0.00% - - -
  Horiz. % 77.01% 5.97% 8.36% 100.00% - - -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
RPS 30.14 20.88 17.42 21.24 -  -   -  -
  YoY % 44.35% 19.86% -17.98% 0.00% - - -
  Horiz. % 141.90% 98.31% 82.02% 100.00% - - -
EPS 0.41 0.02 0.05 0.67 0.00  -   -  -
  YoY % 1,950.00% -60.00% -92.54% 0.00% - - -
  Horiz. % 61.19% 2.99% 7.46% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1600 0.1800 0.1800 0.2000 -  -   -  -
  YoY % -11.11% 0.00% -10.00% 0.00% - - -
  Horiz. % 80.00% 90.00% 90.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
RPS 30.14 20.88 17.42 15.41 -  -   -  -
  YoY % 44.35% 19.86% 13.04% 0.00% - - -
  Horiz. % 195.59% 135.50% 113.04% 100.00% - - -
EPS 0.41 0.02 0.05 0.49 0.00  -   -  -
  YoY % 1,950.00% -60.00% -89.80% 0.00% - - -
  Horiz. % 83.67% 4.08% 10.20% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1600 0.1800 0.1800 0.1451 -  -   -  -
  YoY % -11.11% 0.00% 24.05% 0.00% - - -
  Horiz. % 110.27% 124.05% 124.05% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Date 28/09/18 29/09/17 30/09/16 - -  -   -  -
Price 0.1900 0.2100 0.3000 0.0000 0.0000  -   -  -
P/RPS 0.63 1.01 1.72 0.00 0.00  -   -  -
  YoY % -37.62% -41.28% 0.00% 0.00% - - -
  Horiz. % 36.63% 58.72% 100.00% - - - -
P/EPS 46.06 592.03 588.78 0.00 0.00  -   -  -
  YoY % -92.22% 0.55% 0.00% 0.00% - - -
  Horiz. % 7.82% 100.55% 100.00% - - - -
EY 2.17 0.17 0.17 0.00 0.00  -   -  -
  YoY % 1,176.47% 0.00% 0.00% 0.00% - - -
  Horiz. % 1,276.47% 100.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.17 1.67 0.00 0.00  -   -  -
  YoY % 1.71% -29.94% 0.00% 0.00% - - -
  Horiz. % 71.26% 70.06% 100.00% - - - -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14  -   -  CAGR
Date 29/11/18 28/11/17 28/11/16 - -  -   -  -
Price 0.1650 0.1900 0.2700 0.0000 0.0000  -   -  -
P/RPS 0.55 0.91 1.55 0.00 0.00  -   -  -
  YoY % -39.56% -41.29% 0.00% 0.00% - - -
  Horiz. % 35.48% 58.71% 100.00% - - - -
P/EPS 40.00 535.65 529.90 0.00 0.00  -   -  -
  YoY % -92.53% 1.09% 0.00% 0.00% - - -
  Horiz. % 7.55% 101.09% 100.00% - - - -
EY 2.50 0.19 0.19 0.00 0.00  -   -  -
  YoY % 1,215.79% 0.00% 0.00% 0.00% - - -
  Horiz. % 1,315.79% 100.00% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.03 1.06 1.50 0.00 0.00  -   -  -
  YoY % -2.83% -29.33% 0.00% 0.00% - - -
  Horiz. % 68.67% 70.67% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  307  523  975 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 JAG 0.055+0.005 
 PERDANA 0.43+0.04 
 HSI-C5D 0.40-0.035 
 DAYANG 1.41+0.03 
 TALAMT 0.040.00 
 FGV 1.23+0.11 
 HSI-C3V 0.10-0.005 
 DESTINI 0.325-0.02 
 APFT 0.020.00 
Partners & Brokers