Highlights

[LKL] YoY Quarter Result on 2018-04-30 [#4]

Stock [LKL]: LKL INTERNATIONAL BHD
Announcement Date 26-Jun-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 30-Apr-2018  [#4]
Profit Trend QoQ -     -269.09%    YoY -     -802.33%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Revenue 8,844 7,479 6,091 9,311 -  -   -  -
  YoY % 18.25% 22.79% -34.58% 0.00% - - -
  Horiz. % 94.98% 80.32% 65.42% 100.00% - - -
PBT -3,196 -1,641 283 -498 -  -   -  -
  YoY % -94.76% -679.86% 156.83% 0.00% - - -
  Horiz. % 641.77% 329.52% -56.83% 100.00% - - -
Tax 22 99 -68 -114 -  -   -  -
  YoY % -77.78% 245.59% 40.35% 0.00% - - -
  Horiz. % -19.30% -86.84% 59.65% 100.00% - - -
NP -3,174 -1,542 215 -612 -  -   -  -
  YoY % -105.84% -817.21% 135.13% 0.00% - - -
  Horiz. % 518.63% 251.96% -35.13% 100.00% - - -
NP to SH -2,753 -1,510 215 -612 -  -   -  -
  YoY % -82.32% -802.33% 135.13% 0.00% - - -
  Horiz. % 449.84% 246.73% -35.13% 100.00% - - -
Tax Rate - % - % 24.03 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 12,018 9,021 5,876 9,923 -  -   -  -
  YoY % 33.22% 53.52% -40.78% 0.00% - - -
  Horiz. % 121.11% 90.91% 59.22% 100.00% - - -
Net Worth 55,743 60,032 60,032 35,431 -  -   -  -
  YoY % -7.14% 0.00% 69.43% 0.00% - - -
  Horiz. % 157.33% 169.43% 169.43% 100.00% - - -
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Net Worth 55,743 60,032 60,032 35,431 -  -   -  -
  YoY % -7.14% 0.00% 69.43% 0.00% - - -
  Horiz. % 157.33% 169.43% 169.43% 100.00% - - -
NOSH 428,800 428,800 428,800 322,105 -  -   -  -
  YoY % 0.00% 0.00% 33.12% 0.00% - - -
  Horiz. % 133.12% 133.12% 133.12% 100.00% - - -
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
NP Margin -35.89 % -20.62 % 3.53 % -6.57 % - %  -  %  -  % -
  YoY % -74.05% -684.14% 153.73% 0.00% - - -
  Horiz. % 546.27% 313.85% -53.73% 100.00% - - -
ROE -4.94 % -2.52 % 0.36 % -1.73 % - %  -  %  -  % -
  YoY % -96.03% -800.00% 120.81% 0.00% - - -
  Horiz. % 285.55% 145.66% -20.81% 100.00% - - -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
RPS 2.06 1.74 1.42 2.89 -  -   -  -
  YoY % 18.39% 22.54% -50.87% 0.00% - - -
  Horiz. % 71.28% 60.21% 49.13% 100.00% - - -
EPS -0.64 -0.35 0.05 -0.19 -  -   -  -
  YoY % -82.86% -800.00% 126.32% 0.00% - - -
  Horiz. % 336.84% 184.21% -26.32% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1400 0.1400 0.1100 20.8700  -   -  -71.88%
  YoY % -7.14% 0.00% 27.27% -99.47% - - -
  Horiz. % 0.62% 0.67% 0.67% 0.53% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 428,800
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
RPS 2.06 1.74 1.42 2.17 -  -   -  -
  YoY % 18.39% 22.54% -34.56% 0.00% - - -
  Horiz. % 94.93% 80.18% 65.44% 100.00% - - -
EPS -0.64 -0.35 0.05 -0.14 -  -   -  -
  YoY % -82.86% -800.00% 135.71% 0.00% - - -
  Horiz. % 457.14% 250.00% -35.71% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1400 0.1400 0.0826 20.8700  -   -  -71.88%
  YoY % -7.14% 0.00% 69.49% -99.60% - - -
  Horiz. % 0.62% 0.67% 0.67% 0.40% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Date 30/04/19 30/04/18 28/04/17 - -  -   -  -
Price 0.1150 0.1500 0.2700 0.0000 0.0000  -   -  -
P/RPS 5.58 8.60 19.01 0.00 0.00  -   -  -
  YoY % -35.12% -54.76% 0.00% 0.00% - - -
  Horiz. % 29.35% 45.24% 100.00% - - - -
P/EPS -17.91 -42.60 538.49 0.00 0.00  -   -  -
  YoY % 57.96% -107.91% 0.00% 0.00% - - -
  Horiz. % -3.33% -7.91% 100.00% - - - -
EY -5.58 -2.35 0.19 0.00 0.00  -   -  -
  YoY % -137.45% -1,336.84% 0.00% 0.00% - - -
  Horiz. % -2,936.84% -1,236.84% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.07 1.93 0.00 0.00  -   -  -
  YoY % -17.76% -44.56% 0.00% 0.00% - - -
  Horiz. % 45.60% 55.44% 100.00% - - - -
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15  -   -  CAGR
Date 26/06/19 26/06/18 28/06/17 24/06/16 -  -   -  -
Price 0.1050 0.1450 0.2700 0.2950 0.0000  -   -  -
P/RPS 5.09 8.31 19.01 10.21 0.00  -   -  -
  YoY % -38.75% -56.29% 86.19% 0.00% - - -
  Horiz. % 49.85% 81.39% 186.19% 100.00% - - -
P/EPS -16.35 -41.18 538.49 -155.26 0.00  -   -  -
  YoY % 60.30% -107.65% 446.83% 0.00% - - -
  Horiz. % 10.53% 26.52% -346.83% 100.00% - - -
EY -6.11 -2.43 0.19 -0.64 0.00  -   -  -
  YoY % -151.44% -1,378.95% 129.69% 0.00% - - -
  Horiz. % 954.69% 379.69% -29.69% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.81 1.04 1.93 2.68 0.00  -   -  -
  YoY % -22.12% -46.11% -27.99% 0.00% - - -
  Horiz. % 30.22% 38.81% 72.01% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

281  242  538  1214 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.28+0.03 
 VC 0.090.00 
 SUPERMX 1.55+0.10 
 XDL 0.165+0.005 
 HSI-H8K 0.15-0.04 
 MYEG 1.15+0.04 
 ICON 0.29+0.17 
 THHEAVY 0.13-0.005 
 HSI-C7K 0.37+0.06 
 PERDANA 0.525+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
3. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
4. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
5. Rais Yatim: New China visa rules for Malaysians will open floodgates to ‘hundreds of thousands’ save malaysia!!!
6. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
7. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
8. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
Partners & Brokers