Highlights

[LKL] YoY Quarter Result on 2019-01-31 [#3]

Stock [LKL]: LKL INTERNATIONAL BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2019
Quarter 31-Jan-2019  [#3]
Profit Trend QoQ -     -0.88%    YoY -     -87.46%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Revenue 11,086 10,246 7,341 11,781 -  -   -  -
  YoY % 8.20% 39.57% -37.69% 0.00% - - -
  Horiz. % 94.10% 86.97% 62.31% 100.00% - - -
PBT 23 1,064 1,634 2,994 -  -   -  -
  YoY % -97.84% -34.88% -45.42% 0.00% - - -
  Horiz. % 0.77% 35.54% 54.58% 100.00% - - -
Tax 125 -226 -422 -648 -  -   -  -
  YoY % 155.31% 46.45% 34.88% 0.00% - - -
  Horiz. % -19.29% 34.88% 65.12% 100.00% - - -
NP 148 838 1,212 2,346 -  -   -  -
  YoY % -82.34% -30.86% -48.34% 0.00% - - -
  Horiz. % 6.31% 35.72% 51.66% 100.00% - - -
NP to SH 112 893 1,212 2,346 -  -   -  -
  YoY % -87.46% -26.32% -48.34% 0.00% - - -
  Horiz. % 4.77% 38.06% 51.66% 100.00% - - -
Tax Rate -543.48 % 21.24 % 25.83 % 21.64 % - %  -  %  -  % -
  YoY % -2,658.76% -17.77% 19.36% 0.00% - - -
  Horiz. % -2,511.46% 98.15% 119.36% 100.00% - - -
Total Cost 10,938 9,408 6,129 9,435 -  -   -  -
  YoY % 16.26% 53.50% -35.04% 0.00% - - -
  Horiz. % 115.93% 99.71% 64.96% 100.00% - - -
Net Worth 60,032 60,032 60,032 35,939 -  -   -  -
  YoY % 0.00% 0.00% 67.03% 0.00% - - -
  Horiz. % 167.03% 167.03% 167.03% 100.00% - - -
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Div - - 1,500 - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 123.83 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Net Worth 60,032 60,032 60,032 35,939 -  -   -  -
  YoY % 0.00% 0.00% 67.03% 0.00% - - -
  Horiz. % 167.03% 167.03% 167.03% 100.00% - - -
NOSH 428,800 428,800 428,800 1,999 -  -   -  -
  YoY % 0.00% 0.00% 21,340.01% 0.00% - - -
  Horiz. % 21,440.01% 21,440.01% 21,440.01% 100.00% - - -
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
NP Margin 1.34 % 8.18 % 16.51 % 19.91 % - %  -  %  -  % -
  YoY % -83.62% -50.45% -17.08% 0.00% - - -
  Horiz. % 6.73% 41.08% 82.92% 100.00% - - -
ROE 0.19 % 1.49 % 2.02 % 6.53 % - %  -  %  -  % -
  YoY % -87.25% -26.24% -69.07% 0.00% - - -
  Horiz. % 2.91% 22.82% 30.93% 100.00% - - -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
RPS 2.59 2.39 1.71 589.05 -  -   -  -
  YoY % 8.37% 39.77% -99.71% 0.00% - - -
  Horiz. % 0.44% 0.41% 0.29% 100.00% - - -
EPS 0.03 0.21 0.28 117.30 -  -   -  -
  YoY % -85.71% -25.00% -99.76% 0.00% - - -
  Horiz. % 0.03% 0.18% 0.24% 100.00% - - -
DPS 0.00 0.00 0.35 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1400 0.1400 0.1400 17.9700 -  -   -  -
  YoY % 0.00% 0.00% -99.22% 0.00% - - -
  Horiz. % 0.78% 0.78% 0.78% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 428,800
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
RPS 2.59 2.39 1.71 2.75 -  -   -  -
  YoY % 8.37% 39.77% -37.82% 0.00% - - -
  Horiz. % 94.18% 86.91% 62.18% 100.00% - - -
EPS 0.03 0.21 0.28 0.55 -  -   -  -
  YoY % -85.71% -25.00% -49.09% 0.00% - - -
  Horiz. % 5.45% 38.18% 50.91% 100.00% - - -
DPS 0.00 0.00 0.35 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.1400 0.1400 0.1400 0.0838 -  -   -  -
  YoY % 0.00% 0.00% 67.06% 0.00% - - -
  Horiz. % 167.06% 167.06% 167.06% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Date 31/01/19 30/01/18 31/01/17 - -  -   -  -
Price 0.1150 0.1950 0.2550 0.0000 0.0000  -   -  -
P/RPS 4.45 8.16 14.89 0.00 0.00  -   -  -
  YoY % -45.47% -45.20% 0.00% 0.00% - - -
  Horiz. % 29.89% 54.80% 100.00% - - - -
P/EPS 440.29 93.63 90.22 0.00 0.00  -   -  -
  YoY % 370.24% 3.78% 0.00% 0.00% - - -
  Horiz. % 488.02% 103.78% 100.00% - - - -
EY 0.23 1.07 1.11 0.00 0.00  -   -  -
  YoY % -78.50% -3.60% 0.00% 0.00% - - -
  Horiz. % 20.72% 96.40% 100.00% - - - -
DY 0.00 0.00 1.37 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.82 1.39 1.82 0.00 0.00  -   -  -
  YoY % -41.01% -23.63% 0.00% 0.00% - - -
  Horiz. % 45.05% 76.37% 100.00% - - - -
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15  -   -  CAGR
Date 29/03/19 27/03/18 20/03/17 - -  -   -  -
Price 0.1150 0.1750 0.2650 0.0000 0.0000  -   -  -
P/RPS 4.45 7.32 15.48 0.00 0.00  -   -  -
  YoY % -39.21% -52.71% 0.00% 0.00% - - -
  Horiz. % 28.75% 47.29% 100.00% - - - -
P/EPS 440.29 84.03 93.76 0.00 0.00  -   -  -
  YoY % 423.97% -10.38% 0.00% 0.00% - - -
  Horiz. % 469.59% 89.62% 100.00% - - - -
EY 0.23 1.19 1.07 0.00 0.00  -   -  -
  YoY % -80.67% 11.21% 0.00% 0.00% - - -
  Horiz. % 21.50% 111.21% 100.00% - - - -
DY 0.00 0.00 1.32 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.82 1.25 1.89 0.00 0.00  -   -  -
  YoY % -34.40% -33.86% 0.00% 0.00% - - -
  Horiz. % 43.39% 66.14% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

527  222  513  945 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.965+0.295 
 WCT-WE 0.16+0.085 
 EKOVEST-WB 0.48+0.30 
 ARMADA 0.205+0.015 
 ECONBHD 0.72+0.135 
 GADANG 0.905+0.19 
 SAPNRG 0.325+0.015 
 ECONBHD-WA 0.285+0.095 
 GADANG-WB 0.40+0.155 
 IRIS 0.17+0.005 
Partners & Brokers