Highlights

[LKL] YoY Quarter Result on 2016-07-31 [#1]

Stock [LKL]: LKL INTERNATIONAL BHD
Announcement Date 27-Sep-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2017
Quarter 31-Jul-2016  [#1]
Profit Trend QoQ -     365.85%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15  -   -  CAGR
Revenue 9,352 7,769 4,825 11,924 -  -   -  -
  YoY % 20.38% 61.02% -59.54% 0.00% - - -
  Horiz. % 78.43% 65.15% 40.46% 100.00% - - -
PBT 316 67 -912 2,214 -  -   -  -
  YoY % 371.64% 107.35% -141.19% 0.00% - - -
  Horiz. % 14.27% 3.03% -41.19% 100.00% - - -
Tax -202 -34 0 -587 -  -   -  -
  YoY % -494.12% 0.00% 0.00% 0.00% - - -
  Horiz. % 34.41% 5.79% -0.00% 100.00% - - -
NP 114 33 -912 1,627 -  -   -  -
  YoY % 245.45% 103.62% -156.05% 0.00% - - -
  Horiz. % 7.01% 2.03% -56.05% 100.00% - - -
NP to SH 124 28 -859 1,627 -  -   -  -
  YoY % 342.86% 103.26% -152.80% 0.00% - - -
  Horiz. % 7.62% 1.72% -52.80% 100.00% - - -
Tax Rate 63.92 % 50.75 % - % 26.51 % - %  -  %  -  % -
  YoY % 25.95% 0.00% 0.00% 0.00% - - -
  Horiz. % 241.12% 191.44% 0.00% 100.00% - - -
Total Cost 9,238 7,736 5,737 10,297 -  -   -  -
  YoY % 19.42% 34.84% -44.28% 0.00% - - -
  Horiz. % 89.72% 75.13% 55.72% 100.00% - - -
Net Worth 55,743 60,032 60,032 58,140 -  -   -  -
  YoY % -7.14% 0.00% 3.25% 0.00% - - -
  Horiz. % 95.88% 103.25% 103.25% 100.00% - - -
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15  -   -  CAGR
Net Worth 55,743 60,032 60,032 58,140 -  -   -  -
  YoY % -7.14% 0.00% 3.25% 0.00% - - -
  Horiz. % 95.88% 103.25% 103.25% 100.00% - - -
NOSH 428,800 428,800 428,800 415,289 -  -   -  -
  YoY % 0.00% 0.00% 3.25% 0.00% - - -
  Horiz. % 103.25% 103.25% 103.25% 100.00% - - -
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15  -   -  CAGR
NP Margin 1.22 % 0.42 % -18.90 % 13.64 % - %  -  %  -  % -
  YoY % 190.48% 102.22% -238.56% 0.00% - - -
  Horiz. % 8.94% 3.08% -138.56% 100.00% - - -
ROE 0.22 % 0.05 % -1.43 % 2.80 % - %  -  %  -  % -
  YoY % 340.00% 103.50% -151.07% 0.00% - - -
  Horiz. % 7.86% 1.79% -51.07% 100.00% - - -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15  -   -  CAGR
RPS 2.18 1.81 1.13 2.87 -  -   -  -
  YoY % 20.44% 60.18% -60.63% 0.00% - - -
  Horiz. % 75.96% 63.07% 39.37% 100.00% - - -
EPS 0.03 0.01 -0.20 0.39 -  -   -  -
  YoY % 200.00% 105.00% -151.28% 0.00% - - -
  Horiz. % 7.69% 2.56% -51.28% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1400 0.1400 0.1400 -  -   -  -
  YoY % -7.14% 0.00% 0.00% 0.00% - - -
  Horiz. % 92.86% 100.00% 100.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 428,800
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15  -   -  CAGR
RPS 2.18 1.81 1.13 2.78 -  -   -  -
  YoY % 20.44% 60.18% -59.35% 0.00% - - -
  Horiz. % 78.42% 65.11% 40.65% 100.00% - - -
EPS 0.03 0.01 -0.20 0.38 -  -   -  -
  YoY % 200.00% 105.00% -152.63% 0.00% - - -
  Horiz. % 7.89% 2.63% -52.63% 100.00% - - -
DPS 0.00 0.00 0.00 0.00 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1400 0.1400 0.1356 -  -   -  -
  YoY % -7.14% 0.00% 3.24% 0.00% - - -
  Horiz. % 95.87% 103.24% 103.24% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15  -   -  CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 -  -   -  -
Price 0.1050 0.1450 0.2600 0.2750 0.0000  -   -  -
P/RPS 4.81 8.00 23.11 9.58 0.00  -   -  -
  YoY % -39.88% -65.38% 141.23% 0.00% - - -
  Horiz. % 50.21% 83.51% 241.23% 100.00% - - -
P/EPS 363.10 2,220.57 -129.79 70.19 0.00  -   -  -
  YoY % -83.65% 1,810.89% -284.91% 0.00% - - -
  Horiz. % 517.31% 3,163.66% -184.91% 100.00% - - -
EY 0.28 0.05 -0.77 1.42 0.00  -   -  -
  YoY % 460.00% 106.49% -154.23% 0.00% - - -
  Horiz. % 19.72% 3.52% -54.23% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.81 1.04 1.86 1.96 0.00  -   -  -
  YoY % -22.12% -44.09% -5.10% 0.00% - - -
  Horiz. % 41.33% 53.06% 94.90% 100.00% - - -
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15  -   -  CAGR
Date 23/09/19 25/09/18 26/09/17 27/09/16 -  -   -  -
Price 0.0900 0.1350 0.2300 0.2700 0.0000  -   -  -
P/RPS 4.13 7.45 20.44 9.40 0.00  -   -  -
  YoY % -44.56% -63.55% 117.45% 0.00% - - -
  Horiz. % 43.94% 79.26% 217.45% 100.00% - - -
P/EPS 311.23 2,067.43 -114.81 68.92 0.00  -   -  -
  YoY % -84.95% 1,900.74% -266.58% 0.00% - - -
  Horiz. % 451.58% 2,999.75% -166.58% 100.00% - - -
EY 0.32 0.05 -0.87 1.45 0.00  -   -  -
  YoY % 540.00% 105.75% -160.00% 0.00% - - -
  Horiz. % 22.07% 3.45% -60.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.96 1.64 1.93 0.00  -   -  -
  YoY % -28.12% -41.46% -15.03% 0.00% - - -
  Horiz. % 35.75% 49.74% 84.97% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1977 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8050.00 
 KOTRA 2.030.00 
 UCREST 0.1250.00 
 EITA 1.490.00 
 PUC 0.0450.00 
 WILLOW 0.560.00 
 IRIS 0.130.00 
 HSI-C9L 0.000.00 
 HOOVER 0.430.00 
 BTECH 0.2050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers