Highlights

[LKL] YoY Quarter Result on 2017-10-31 [#2]

Stock [LKL]: LKL INTERNATIONAL BHD
Announcement Date 13-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2018
Quarter 31-Oct-2017  [#2]
Profit Trend QoQ -     144.00%    YoY -     -73.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15  -  CAGR
Revenue 9,620 10,676 9,481 7,166 8,537 -  -  -
  YoY % -9.89% 12.60% 32.31% -16.06% 0.00% - -
  Horiz. % 112.69% 125.06% 111.06% 83.94% 100.00% - -
PBT -1,143 772 218 287 1,928 -  -  -
  YoY % -248.06% 254.13% -24.04% -85.11% 0.00% - -
  Horiz. % -59.28% 40.04% 11.31% 14.89% 100.00% - -
Tax 44 -317 -85 0 -498 -  -  -
  YoY % 113.88% -272.94% 0.00% 0.00% 0.00% - -
  Horiz. % -8.84% 63.65% 17.07% -0.00% 100.00% - -
NP -1,099 455 133 287 1,430 -  -  -
  YoY % -341.54% 242.11% -53.66% -79.93% 0.00% - -
  Horiz. % -76.85% 31.82% 9.30% 20.07% 100.00% - -
NP to SH -1,012 433 113 378 1,430 -  -  -
  YoY % -333.72% 283.19% -70.11% -73.57% 0.00% - -
  Horiz. % -70.77% 30.28% 7.90% 26.43% 100.00% - -
Tax Rate - % 41.06 % 38.99 % - % 25.83 % - %  -  % -
  YoY % 0.00% 5.31% 0.00% 0.00% 0.00% - -
  Horiz. % 0.00% 158.96% 150.95% 0.00% 100.00% - -
Total Cost 10,719 10,221 9,348 6,879 7,107 -  -  -
  YoY % 4.87% 9.34% 35.89% -3.21% 0.00% - -
  Horiz. % 150.82% 143.82% 131.53% 96.79% 100.00% - -
Net Worth 60,032 55,743 60,032 60,032 60,032 -  -  -
  YoY % 7.69% -7.14% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 92.86% 100.00% 100.00% 100.00% - -
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15  -  CAGR
Net Worth 60,032 55,743 60,032 60,032 60,032 -  -  -
  YoY % 7.69% -7.14% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 92.86% 100.00% 100.00% 100.00% - -
NOSH 428,800 428,800 428,800 428,800 428,800 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% - -
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15  -  CAGR
NP Margin -11.42 % 4.26 % 1.40 % 4.01 % 16.75 % - %  -  % -
  YoY % -368.08% 204.29% -65.09% -76.06% 0.00% - -
  Horiz. % -68.18% 25.43% 8.36% 23.94% 100.00% - -
ROE -1.69 % 0.78 % 0.19 % 0.63 % 2.38 % - %  -  % -
  YoY % -316.67% 310.53% -69.84% -73.53% 0.00% - -
  Horiz. % -71.01% 32.77% 7.98% 26.47% 100.00% - -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15  -  CAGR
RPS 2.24 2.49 2.21 1.67 1.99 -  -  -
  YoY % -10.04% 12.67% 32.34% -16.08% 0.00% - -
  Horiz. % 112.56% 125.13% 111.06% 83.92% 100.00% - -
EPS -0.24 0.10 0.03 0.09 0.33 -  -  -
  YoY % -340.00% 233.33% -66.67% -72.73% 0.00% - -
  Horiz. % -72.73% 30.30% 9.09% 27.27% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1400 0.1300 0.1400 0.1400 0.1400 -  -  -
  YoY % 7.69% -7.14% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 92.86% 100.00% 100.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 495,910
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15  -  CAGR
RPS 1.94 2.15 1.91 1.45 1.72 -  -  -
  YoY % -9.77% 12.57% 31.72% -15.70% 0.00% - -
  Horiz. % 112.79% 125.00% 111.05% 84.30% 100.00% - -
EPS -0.20 0.09 0.02 0.08 0.29 -  -  -
  YoY % -322.22% 350.00% -75.00% -72.41% 0.00% - -
  Horiz. % -68.97% 31.03% 6.90% 27.59% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.1211 0.1124 0.1211 0.1211 0.1211 -  -  -
  YoY % 7.74% -7.18% 0.00% 0.00% 0.00% - -
  Horiz. % 100.00% 92.82% 100.00% 100.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15  -  CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -  -  -
Price 0.9800 0.1350 0.1300 0.2150 0.2650 0.0000  -  -
P/RPS 43.68 5.42 5.88 12.87 13.31 0.00  -  -
  YoY % 705.90% -7.82% -54.31% -3.31% 0.00% - -
  Horiz. % 328.17% 40.72% 44.18% 96.69% 100.00% - -
P/EPS -415.24 133.69 493.31 243.89 79.46 0.00  -  -
  YoY % -410.60% -72.90% 102.27% 206.93% 0.00% - -
  Horiz. % -522.58% 168.25% 620.83% 306.93% 100.00% - -
EY -0.24 0.75 0.20 0.41 1.26 0.00  -  -
  YoY % -132.00% 275.00% -51.22% -67.46% 0.00% - -
  Horiz. % -19.05% 59.52% 15.87% 32.54% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 7.00 1.04 0.93 1.54 1.89 0.00  -  -
  YoY % 573.08% 11.83% -39.61% -18.52% 0.00% - -
  Horiz. % 370.37% 55.03% 49.21% 81.48% 100.00% - -
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15  -  CAGR
Date 14/12/20 20/12/19 14/12/18 13/12/17 09/12/16 -  -  -
Price 0.8650 0.1250 0.1150 0.2100 0.2200 0.0000  -  -
P/RPS 38.56 5.02 5.20 12.57 11.05 0.00  -  -
  YoY % 668.13% -3.46% -58.63% 13.76% 0.00% - -
  Horiz. % 348.96% 45.43% 47.06% 113.76% 100.00% - -
P/EPS -366.51 123.79 436.39 238.22 65.97 0.00  -  -
  YoY % -396.07% -71.63% 83.19% 261.10% 0.00% - -
  Horiz. % -555.57% 187.65% 661.50% 361.10% 100.00% - -
EY -0.27 0.81 0.23 0.42 1.52 0.00  -  -
  YoY % -133.33% 252.17% -45.24% -72.37% 0.00% - -
  Horiz. % -17.76% 53.29% 15.13% 27.63% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 6.18 0.96 0.82 1.50 1.57 0.00  -  -
  YoY % 543.75% 17.07% -45.33% -4.46% 0.00% - -
  Horiz. % 393.63% 61.15% 52.23% 95.54% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS