[PTRANS] YoY Quarter Result on 2015-12-31 [#4] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Quarter Result 31/12/18 31/12/17 31/12/16 31/12/15 - - - CAGR
Revenue 29,244 25,246 27,482 0 - - - - YoY % 15.84% -8.14% 0.00% - - - - Horiz. % 106.41% 91.86% 100.00% - - - -
PBT 9,189 5,333 8,789 0 - - - - YoY % 72.30% -39.32% 0.00% - - - - Horiz. % 104.55% 60.68% 100.00% - - - -
Tax -396 3,089 -894 0 - - - - YoY % -112.82% 445.53% 0.00% - - - - Horiz. % 44.30% -345.53% 100.00% - - - -
NP 8,793 8,422 7,895 0 - - - - YoY % 4.41% 6.68% 0.00% - - - - Horiz. % 111.37% 106.68% 100.00% - - - -
NP to SH 8,744 8,373 7,827 0 - - - - YoY % 4.43% 6.98% 0.00% - - - - Horiz. % 111.72% 106.98% 100.00% - - - -
Tax Rate 4.31 % -57.92 % 10.17 % - % - % - % - % - YoY % 107.44% -669.52% 0.00% - - - - Horiz. % 42.38% -569.52% 100.00% - - - -
Total Cost 20,451 16,824 19,587 0 - - - - YoY % 21.56% -14.11% 0.00% - - - - Horiz. % 104.41% 85.89% 100.00% - - - -
Net Worth 295,944 219,279 150,229 - - - - - YoY % 34.96% 45.96% 0.00% - - - - Horiz. % 197.00% 145.96% 100.00% - - - -
Dividend 31/12/18 31/12/17 31/12/16 31/12/15 - - - CAGR
Div - - 1,283 - - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % 16.40 % - % - % - % - % - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 100.00% - - - -
Equity 31/12/18 31/12/17 31/12/16 31/12/15 - - - CAGR
Net Worth 295,944 219,279 150,229 - - - - - YoY % 34.96% 45.96% 0.00% - - - - Horiz. % 197.00% 145.96% 100.00% - - - -
NOSH 1,389,413 1,257,337 855,521 - - - - - YoY % 10.50% 46.97% 0.00% - - - - Horiz. % 162.41% 146.97% 100.00% - - - -
Ratio Analysis 31/12/18 31/12/17 31/12/16 31/12/15 - - - CAGR
NP Margin 30.07 % 33.36 % 28.73 % - % - % - % - % - YoY % -9.86% 16.12% 0.00% - - - - Horiz. % 104.66% 116.12% 100.00% - - - -
ROE 2.95 % 3.82 % 5.21 % - % - % - % - % - YoY % -22.77% -26.68% 0.00% - - - - Horiz. % 56.62% 73.32% 100.00% - - - -
Per Share 31/12/18 31/12/17 31/12/16 31/12/15 - - - CAGR
RPS 2.10 2.01 3.21 - - - - - YoY % 4.48% -37.38% 0.00% - - - - Horiz. % 65.42% 62.62% 100.00% - - - -
EPS 0.63 0.67 0.63 0.00 - - - - YoY % -5.97% 6.35% 0.00% - - - - Horiz. % 100.00% 106.35% 100.00% - - - -
DPS 0.00 0.00 0.15 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.2130 0.1744 0.1756 0.1787 - - - 6.02% YoY % 22.13% -0.68% -1.73% - - - - Horiz. % 119.19% 97.59% 98.27% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 645,133 31/12/18 31/12/17 31/12/16 31/12/15 - - - CAGR
RPS 4.53 3.91 4.26 - - - - - YoY % 15.86% -8.22% 0.00% - - - - Horiz. % 106.34% 91.78% 100.00% - - - -
EPS 1.36 1.30 1.21 0.00 - - - - YoY % 4.62% 7.44% 0.00% - - - - Horiz. % 112.40% 107.44% 100.00% - - - -
DPS 0.00 0.00 0.20 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.4587 0.3399 0.2329 0.1787 - - - 36.88% YoY % 34.95% 45.94% 30.33% - - - - Horiz. % 256.69% 190.21% 130.33% 100.00% - - -
Price Multiplier on Financial Quarter End Date 31/12/18 31/12/17 31/12/16 31/12/15 - - - CAGR
Date 31/12/18 29/12/17 30/12/16 - - - - -
Price 0.2350 0.2800 0.1600 0.0000 - - - -
P/RPS 11.17 13.94 4.98 0.00 - - - - YoY % -19.87% 179.92% 0.00% - - - - Horiz. % 224.30% 279.92% 100.00% - - - -
P/EPS 37.34 42.05 17.49 0.00 - - - - YoY % -11.20% 140.42% 0.00% - - - - Horiz. % 213.49% 240.42% 100.00% - - - -
EY 2.68 2.38 5.72 0.00 - - - - YoY % 12.61% -58.39% 0.00% - - - - Horiz. % 46.85% 41.61% 100.00% - - - -
DY 0.00 0.00 0.94 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.10 1.61 0.91 0.00 - - - - YoY % -31.68% 76.92% 0.00% - - - - Horiz. % 120.88% 176.92% 100.00% - - - -
Price Multiplier on Announcement Date 31/12/18 31/12/17 31/12/16 31/12/15 - - - CAGR
Date 21/02/19 22/02/18 23/02/17 - - - - -
Price 0.2500 0.3050 0.1650 0.0000 - - - -
P/RPS 11.88 15.19 5.14 0.00 - - - - YoY % -21.79% 195.53% 0.00% - - - - Horiz. % 231.13% 295.53% 100.00% - - - -
P/EPS 39.72 45.80 18.04 0.00 - - - - YoY % -13.28% 153.88% 0.00% - - - - Horiz. % 220.18% 253.88% 100.00% - - - -
EY 2.52 2.18 5.54 0.00 - - - - YoY % 15.60% -60.65% 0.00% - - - - Horiz. % 45.49% 39.35% 100.00% - - - -
DY 0.00 0.00 0.91 0.00 - - - - YoY % 0.00% 0.00% 0.00% - - - - Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 1.17 1.75 0.94 0.00 - - - - YoY % -33.14% 86.17% 0.00% - - - - Horiz. % 124.47% 186.17% 100.00% - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
PTRANS Quarterly Report (2016.12.31).pdf 
